|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
64
|
28
|
29
|
35
|
40
|
40
|
42
|
27
|
38
|
46
|
35
|
47
|
45
|
31
|
32
|
41
|
46
|
33
|
39
|
42
|
51
|
48
|
36
|
48
|
56
|
39
|
69
|
69
|
67
|
50
|
47
|
44
|
69
|
63
|
38
|
120
|
173
|
163
|
211
|
234
|
191
|
259
|
43
|
85
|
64
|
62
|
74
|
51
|
77
|
56
|
60
|
106
|
67
|
78
|
38
|
67
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
775
|
734
|
682
|
689
|
664
|
673
|
654
|
666
|
663
|
695
|
677
|
657
|
659
|
624
|
615
|
|
現金 + 有価証券
|
64
|
28
|
29
|
35
|
40
|
40
|
42
|
27
|
38
|
46
|
35
|
47
|
45
|
31
|
32
|
41
|
46
|
33
|
39
|
42
|
51
|
48
|
36
|
48
|
56
|
39
|
69
|
69
|
67
|
50
|
47
|
44
|
69
|
63
|
38
|
120
|
173
|
163
|
211
|
234
|
191
|
1,034
|
777
|
768
|
753
|
726
|
747
|
706
|
743
|
719
|
756
|
783
|
725
|
738
|
663
|
682
|
|
有形固定資産
|
21
|
21
|
21
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
25
|
26
|
27
|
27
|
28
|
29
|
29
|
30
|
30
|
31
|
32
|
34
|
34
|
35
|
36
|
39
|
40
|
40
|
39
|
41
|
41
|
40
|
40
|
40
|
39
|
39
|
38
|
38
|
38
|
37
|
37
|
37
|
37
|
38
|
37
|
31
|
31
|
32
|
31
|
31
|
30
|
30
|
30
|
29
|
28
|
|
総資産
|
1,855
|
1,940
|
2,022
|
2,081
|
2,007
|
2,053
|
2,108
|
2,140
|
2,228
|
2,363
|
2,400
|
2,407
|
2,524
|
2,571
|
2,721
|
2,790
|
2,829
|
2,993
|
3,130
|
3,234
|
3,367
|
3,434
|
3,510
|
3,607
|
3,705
|
3,733
|
3,895
|
4,185
|
4,292
|
4,250
|
4,241
|
4,223
|
4,202
|
4,163
|
4,098
|
4,094
|
4,248
|
4,011
|
4,069
|
4,255
|
4,111
|
4,097
|
4,069
|
4,191
|
4,311
|
4,291
|
4,282
|
4,188
|
4,241
|
4,217
|
4,236
|
4,256
|
4,209
|
4,201
|
4,119
|
4,076
|
|
長期借入金
|
204
|
207
|
207
|
207
|
192
|
195
|
145
|
145
|
171
|
231
|
285
|
295
|
295
|
295
|
345
|
387
|
326
|
356
|
365
|
389
|
359
|
379
|
379
|
390
|
412
|
426
|
423
|
437
|
414
|
403
|
362
|
366
|
360
|
360
|
337
|
452
|
439
|
273
|
246
|
226
|
226
|
226
|
186
|
186
|
279
|
264
|
411
|
382
|
382
|
382
|
472
|
515
|
430
|
445
|
435
|
360
|
|
総負債
|
1,680
|
1,754
|
1,833
|
1,887
|
1,810
|
1,847
|
1,902
|
1,934
|
2,030
|
2,162
|
2,193
|
2,189
|
2,298
|
2,340
|
2,488
|
2,550
|
2,590
|
2,746
|
2,879
|
2,974
|
3,062
|
3,124
|
3,204
|
3,291
|
3,375
|
3,390
|
3,540
|
3,824
|
3,918
|
3,870
|
3,853
|
3,836
|
3,811
|
3,774
|
3,709
|
3,718
|
3,859
|
3,614
|
3,662
|
3,847
|
3,694
|
3,677
|
3,655
|
3,801
|
3,934
|
3,932
|
3,917
|
3,817
|
3,875
|
3,861
|
3,856
|
3,879
|
3,833
|
3,813
|
3,740
|
3,693
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
127
|
130
|
133
|
136
|
139
|
142
|
145
|
148
|
151
|
154
|
157
|
160
|
163
|
166
|
170
|
173
|
177
|
181
|
185
|
189
|
194
|
198
|
203
|
209
|
214
|
220
|
224
|
231
|
238
|
244
|
249
|
256
|
263
|
269
|
274
|
276
|
283
|
289
|
295
|
302
|
309
|
315
|
320
|
327
|
335
|
343
|
348
|
350
|
352
|
354
|
355
|
355
|
355
|
355
|
354
|
353
|
|
株主資本
|
174
|
185
|
189
|
194
|
197
|
205
|
205
|
206
|
196
|
200
|
206
|
218
|
225
|
230
|
233
|
239
|
239
|
247
|
250
|
260
|
305
|
310
|
305
|
316
|
330
|
342
|
354
|
361
|
374
|
380
|
388
|
386
|
391
|
388
|
389
|
376
|
389
|
397
|
407
|
408
|
416
|
419
|
413
|
389
|
376
|
359
|
364
|
370
|
365
|
355
|
380
|
377
|
376
|
388
|
378
|
382
|
|
有利子負債合計
|
204
|
207
|
207
|
207
|
192
|
195
|
145
|
145
|
171
|
231
|
285
|
295
|
295
|
295
|
345
|
387
|
326
|
356
|
365
|
389
|
359
|
379
|
379
|
390
|
412
|
426
|
423
|
437
|
414
|
403
|
362
|
366
|
360
|
360
|
337
|
452
|
439
|
273
|
246
|
226
|
226
|
226
|
186
|
186
|
279
|
264
|
411
|
382
|
382
|
382
|
472
|
515
|
430
|
445
|
435
|
360
|
|
純有利子負債
|
139
|
179
|
178
|
172
|
152
|
154
|
102
|
117
|
132
|
184
|
249
|
247
|
249
|
263
|
312
|
346
|
279
|
323
|
326
|
346
|
308
|
330
|
342
|
342
|
355
|
387
|
354
|
367
|
347
|
352
|
314
|
322
|
291
|
296
|
298
|
332
|
266
|
109
|
34
|
-9
|
35
|
-809
|
-592
|
-583
|
-474
|
-462
|
-337
|
-324
|
-362
|
-338
|
-285
|
-269
|
-296
|
-294
|
-229
|
-323
|
|
DEレシオ(%)
|
117.36
|
111.62
|
109.59
|
106.58
|
97.56
|
95.0
|
70.6
|
70.34
|
86.82
|
114.97
|
137.98
|
135.28
|
130.57
|
127.89
|
147.88
|
161.39
|
136.38
|
144.31
|
145.74
|
149.45
|
117.52
|
122.18
|
123.99
|
123.32
|
124.85
|
124.49
|
119.56
|
120.91
|
110.77
|
105.98
|
93.26
|
94.83
|
92.09
|
92.87
|
86.73
|
120.27
|
112.89
|
68.64
|
60.43
|
55.38
|
54.24
|
53.82
|
45.03
|
47.84
|
74.23
|
73.68
|
112.75
|
103.29
|
104.53
|
107.56
|
124.29
|
136.56
|
114.3
|
114.52
|
114.82
|
94.03
|