|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
1,927
|
1,730
|
1,788
|
1,598
|
1,748
|
1,557
|
1,595
|
1,545
|
1,518
|
1,285
|
1,561
|
1,706
|
1,587
|
1,279
|
1,127
|
1,617
|
1,593
|
1,347
|
1,514
|
1,707
|
1,628
|
2,331
|
1,668
|
1,634
|
1,607
|
1,679
|
1,537
|
1,857
|
1,830
|
1,582
|
1,369
|
1,291
|
1,472
|
1,254
|
1,377
|
1,503
|
1,696
|
1,920
|
1,815
|
1,789
|
1,922
|
1,935
|
2,359
|
2,611
|
2,637
|
2,693
|
2,458
|
2,574
|
2,964
|
2,647
|
2,453
|
2,565
|
3,294
|
2,660
|
2,900
|
2,764
|
2,474
|
2,243
|
2,601
|
2,333
|
2,289
|
2,239
|
2,249
|
3,057
|
|
現金 + 有価証券
|
1,927
|
1,730
|
1,788
|
1,598
|
1,748
|
1,557
|
1,595
|
1,545
|
1,518
|
1,285
|
1,561
|
1,706
|
1,587
|
1,279
|
1,127
|
1,617
|
1,593
|
1,347
|
1,514
|
1,707
|
1,628
|
2,331
|
1,668
|
1,634
|
1,607
|
1,679
|
1,537
|
1,857
|
1,830
|
1,582
|
1,369
|
1,291
|
1,472
|
1,254
|
1,377
|
1,503
|
1,696
|
1,920
|
1,815
|
1,789
|
1,922
|
1,935
|
2,359
|
2,611
|
2,637
|
2,693
|
2,458
|
2,574
|
2,964
|
2,647
|
2,453
|
2,565
|
3,294
|
2,660
|
2,900
|
2,764
|
2,474
|
2,243
|
2,601
|
2,333
|
2,289
|
2,239
|
2,249
|
3,057
|
|
売掛金
|
2,439
|
2,874
|
2,978
|
2,509
|
2,630
|
2,911
|
2,753
|
2,500
|
2,602
|
2,588
|
2,401
|
2,373
|
2,111
|
2,480
|
2,396
|
2,551
|
2,698
|
2,895
|
2,527
|
2,450
|
2,338
|
2,137
|
2,547
|
2,585
|
2,044
|
2,057
|
2,341
|
2,163
|
2,193
|
2,326
|
2,633
|
3,101
|
2,518
|
2,890
|
2,859
|
2,862
|
2,613
|
2,570
|
2,415
|
3,004
|
2,436
|
3,281
|
3,804
|
4,070
|
4,106
|
3,833
|
3,505
|
3,493
|
3,371
|
3,782
|
3,956
|
3,939
|
3,739
|
3,764
|
3,801
|
3,605
|
3,033
|
2,952
|
3,502
|
3,382
|
3,671
|
3,924
|
3,857
|
3,837
|
|
商品及び製品
|
2,876
|
3,321
|
3,639
|
3,523
|
3,550
|
3,738
|
3,866
|
3,594
|
3,308
|
3,158
|
3,122
|
2,911
|
2,723
|
3,152
|
3,876
|
3,972
|
3,599
|
3,510
|
3,627
|
3,560
|
3,489
|
3,413
|
3,561
|
3,491
|
3,492
|
3,595
|
3,562
|
3,494
|
3,396
|
3,601
|
3,774
|
3,726
|
3,800
|
3,985
|
4,443
|
3,898
|
3,723
|
3,746
|
3,721
|
3,684
|
3,785
|
3,483
|
3,611
|
3,699
|
3,895
|
4,444
|
5,168
|
5,958
|
6,580
|
7,243
|
7,726
|
7,838
|
7,530
|
7,526
|
7,166
|
6,815
|
6,205
|
5,839
|
5,466
|
5,270
|
5,071
|
5,208
|
5,270
|
5,549
|
|
流動資産合計
|
7,990
|
8,641
|
9,370
|
9,103
|
9,054
|
9,569
|
9,936
|
9,004
|
8,535
|
8,340
|
8,441
|
8,278
|
7,771
|
8,228
|
8,943
|
9,693
|
9,400
|
8,989
|
8,879
|
9,133
|
8,741
|
9,080
|
8,985
|
8,957
|
8,315
|
8,421
|
8,459
|
8,614
|
8,388
|
8,558
|
8,868
|
9,083
|
9,170
|
9,685
|
10,033
|
9,492
|
9,103
|
9,387
|
9,493
|
9,361
|
9,086
|
9,562
|
10,479
|
11,111
|
11,363
|
11,729
|
12,183
|
13,213
|
14,337
|
15,147
|
15,630
|
15,819
|
16,021
|
15,540
|
15,463
|
14,877
|
12,992
|
12,548
|
13,351
|
12,756
|
12,841
|
13,467
|
13,842
|
15,152
|
|
有形固定資産
|
2,118
|
2,149
|
2,176
|
2,142
|
2,141
|
2,188
|
2,199
|
2,139
|
2,084
|
2,104
|
2,179
|
2,175
|
2,175
|
2,278
|
2,378
|
2,381
|
2,289
|
2,255
|
2,194
|
2,114
|
2,092
|
2,143
|
2,218
|
2,240
|
2,258
|
2,296
|
2,336
|
2,322
|
2,317
|
2,346
|
2,416
|
2,443
|
2,240
|
2,190
|
2,278
|
2,214
|
2,336
|
2,310
|
2,217
|
2,206
|
2,216
|
2,163
|
2,106
|
2,097
|
2,097
|
2,087
|
2,100
|
2,112
|
2,125
|
2,135
|
2,201
|
2,289
|
2,349
|
2,363
|
2,328
|
2,328
|
2,269
|
2,228
|
2,254
|
2,241
|
2,330
|
2,329
|
2,352
|
2,393
|
|
総資産
|
10,643
|
11,295
|
12,010
|
11,704
|
11,633
|
12,183
|
12,543
|
11,528
|
11,034
|
10,975
|
11,189
|
11,154
|
10,592
|
11,169
|
12,004
|
12,817
|
12,500
|
12,068
|
11,920
|
12,090
|
11,666
|
12,100
|
12,660
|
13,050
|
12,385
|
12,509
|
12,661
|
12,803
|
12,593
|
13,017
|
13,562
|
13,840
|
13,716
|
14,310
|
14,726
|
13,975
|
13,499
|
14,429
|
14,277
|
14,135
|
13,690
|
14,133
|
15,001
|
15,668
|
15,836
|
16,192
|
16,711
|
18,175
|
19,325
|
20,054
|
20,623
|
20,892
|
21,395
|
20,936
|
20,968
|
20,366
|
18,257
|
17,737
|
18,586
|
18,272
|
18,381
|
19,132
|
19,546
|
20,820
|
|
買掛金
|
4,448
|
4,920
|
5,714
|
5,294
|
5,082
|
5,528
|
5,827
|
4,955
|
4,306
|
4,222
|
4,208
|
4,140
|
3,705
|
4,324
|
5,112
|
4,969
|
4,748
|
4,742
|
4,694
|
4,851
|
4,561
|
4,337
|
4,788
|
4,802
|
4,248
|
4,318
|
4,515
|
4,700
|
4,485
|
4,781
|
5,231
|
5,407
|
5,122
|
5,709
|
6,236
|
5,543
|
5,147
|
5,193
|
5,227
|
5,431
|
5,108
|
4,595
|
5,046
|
5,159
|
5,247
|
5,448
|
5,848
|
5,992
|
6,254
|
6,694
|
6,818
|
6,630
|
5,930
|
5,890
|
5,728
|
5,292
|
4,468
|
4,726
|
5,144
|
5,033
|
5,147
|
5,799
|
6,125
|
6,482
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
416
|
409
|
43
|
54
|
32
|
55
|
45
|
45
|
46
|
44
|
47
|
65
|
65
|
66
|
65
|
68
|
61
|
45
|
46
|
42
|
43
|
42
|
55
|
43
|
632
|
275
|
32
|
88
|
149
|
162
|
63
|
72
|
268
|
274
|
284
|
648
|
949
|
946
|
916
|
494
|
150
|
151
|
-
|
3
|
-
|
543
|
531
|
532
|
1,209
|
677
|
676
|
675
|
|
流動負債合計
|
6,347
|
7,064
|
7,490
|
7,035
|
6,829
|
7,611
|
7,880
|
6,889
|
6,288
|
6,187
|
6,424
|
6,430
|
6,173
|
6,948
|
7,377
|
8,064
|
7,657
|
7,233
|
7,056
|
7,209
|
6,756
|
6,496
|
7,033
|
7,152
|
6,572
|
6,628
|
6,854
|
6,878
|
6,505
|
6,758
|
7,230
|
7,416
|
7,268
|
7,795
|
8,155
|
7,504
|
7,598
|
7,438
|
7,558
|
7,551
|
7,211
|
6,795
|
7,157
|
7,519
|
7,834
|
8,138
|
8,688
|
9,642
|
10,711
|
11,590
|
12,146
|
11,668
|
10,855
|
10,638
|
10,106
|
9,386
|
8,539
|
8,969
|
9,306
|
9,037
|
9,850
|
9,921
|
10,374
|
10,856
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,650
|
1,650
|
2,013
|
2,000
|
2,070
|
2,073
|
2,062
|
2,045
|
2,037
|
2,632
|
2,618
|
2,741
|
2,709
|
2,693
|
2,678
|
2,798
|
2,891
|
2,919
|
2,909
|
2,902
|
2,898
|
2,877
|
2,870
|
2,906
|
2,422
|
2,962
|
2,958
|
2,701
|
2,689
|
3,423
|
3,739
|
3,740
|
3,515
|
3,505
|
3,501
|
3,798
|
3,248
|
3,129
|
3,081
|
3,522
|
3,691
|
3,444
|
3,412
|
3,431
|
3,261
|
2,672
|
3,178
|
3,147
|
2,483
|
3,004
|
3,013
|
3,760
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,118
|
15,879
|
16,353
|
16,290
|
15,689
|
15,150
|
14,612
|
13,921
|
12,932
|
12,741
|
13,583
|
13,280
|
13,379
|
14,043
|
14,511
|
15,699
|
|
利益剰余金
|
-6,665
|
-6,547
|
-6,402
|
-6,204
|
-6,069
|
-5,937
|
-5,807
|
-5,704
|
-5,580
|
-5,451
|
-5,301
|
-5,276
|
-5,303
|
-5,243
|
-5,125
|
-4,980
|
-4,937
|
-4,763
|
-4,624
|
-4,471
|
-4,336
|
-4,225
|
-4,102
|
-3,954
|
-3,892
|
-3,786
|
-3,789
|
-3,660
|
-3,573
|
-3,448
|
-3,243
|
-3,125
|
-3,144
|
-2,989
|
-2,902
|
-2,948
|
-3,012
|
-2,945
|
-3,062
|
-2,951
|
-2,902
|
-2,851
|
-2,737
|
-2,529
|
-2,289
|
-2,083
|
-1,747
|
-1,520
|
-1,353
|
-1,164
|
-932
|
-702
|
-560
|
-374
|
-146
|
51
|
446
|
585
|
799
|
1,062
|
1,284
|
1,476
|
1,675
|
1,914
|
|
株主資本
|
1,984
|
1,971
|
2,019
|
2,167
|
2,295
|
2,236
|
2,203
|
2,221
|
2,284
|
2,246
|
2,453
|
2,403
|
2,247
|
2,088
|
2,118
|
2,255
|
2,202
|
2,301
|
2,343
|
2,389
|
2,396
|
2,488
|
2,456
|
2,578
|
2,606
|
2,667
|
2,604
|
2,641
|
2,678
|
2,810
|
2,872
|
2,980
|
3,019
|
3,109
|
3,170
|
3,078
|
2,972
|
3,002
|
2,806
|
2,899
|
2,831
|
2,940
|
3,115
|
3,381
|
3,436
|
3,508
|
3,514
|
3,655
|
4,129
|
4,091
|
4,180
|
4,505
|
5,706
|
5,786
|
6,356
|
6,445
|
5,325
|
4,996
|
5,003
|
4,992
|
5,002
|
5,089
|
5,035
|
5,121
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,619
|
3,595
|
3,333
|
3,002
|
2,904
|