Foot Locker, Inc.【FL】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
株式報酬費用 3,000 3,000 4,000 4,000 5,000 5,000 6,000 4,000 5,000 5,000 8,000 5,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 5,000 6,000 5,000 5,000 6,000 6,000 5,000 5,000 3,000 3,000 4,000 5,000 4,000 7,000 6,000 7,000 6,000 6,000 -1,000 3,000 4,000 2,000 6,000 8,000 8,000 7,000 6,000 7,000 9,000 9,000 6,000 2,000 2,000 5,000 4,000 6,000 7,000 6,000 2,000 6,000 7,000
営業キャッシュフロー 58,000 205,000 154,000 -27,000 138,000 232,000 133,000 28,000 98,000 157,000 251,000 -11,000 87,000 203,000 272,000 90,000 77,000 - 213,000 121,000 80,000 - 212,000 157,000 85,000 362,000 159,000 - 245,000 317,000 415,000 12,000 -5,000 359,000 318,000 10,000 69,000 299,000 -116,000 722,000 66,000 390,000 398,000 4,000 96,000 168,000 -21,000 - 70,000 205,000 -118,000 -66,000 86,000 189,000 58,000 68,000 -28,000 247,000 -3,000 5,000
資本的支出 -22,000 -24,000 -29,000 -37,000 -45,000 -41,000 -39,000 -48,000 -33,000 -43,000 -50,000 -57,000 -50,000 -49,000 -49,000 -44,000 -45,000 -52,000 -60,000 -56,000 -57,000 -55,000 -65,000 -66,000 -62,000 -73,000 -75,000 -75,000 -54,000 -70,000 -64,000 -51,000 -38,000 -34,000 -45,000 -36,000 -45,000 -61,000 -52,000 -31,000 -33,000 -43,000 -51,000 8,000 -50,000 -72,000 -95,000 - -62,000 -67,000 -59,000 -46,000 -60,000 -77,000 -76,000 -56,000 -53,000 -55,000 -58,000 -49,000
投資キャッシュフロー - -15,000 -29,000 -37,000 -45,000 - -89,000 -48,000 -33,000 -42,000 -48,000 -141,000 -32,000 -27,000 -42,000 -42,000 -45,000 - -60,000 -56,000 -58,000 - -65,000 -66,000 -62,000 -73,000 -75,000 - -54,000 -85,000 -63,000 -50,000 -44,000 -117,000 -90,000 -36,000 -48,000 -61,000 -58,000 -33,000 -33,000 -44,000 -54,000 -54,000 -824,000 -393,000 -105,000 - -69,000 20,000 -59,000 -37,000 -49,000 -77,000 -76,000 -57,000 -52,000 -55,000 -52,000 -50,000
配当金の支払額 - - - - - - - - - - - - 29,000 - - - 32,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
自己株式の取得による支出 16,000 14,000 30,000 29,000 38,000 7,000 27,000 38,000 29,000 35,000 - - 67,000 62,000 70,000 66,000 38,000 131,000 129,000 76,000 111,000 103,000 88,000 188,000 76,000 80,000 38,000 21,000 303,000 105,000 112,000 93,000 108,000 62,000 2,000 120,000 178,000 35,000 - - - 27,000 34,000 -48,000 129,000 178,000 89,000 - 0 0 - - - - - - - - - -
長期借入金の返済による支出 - - - - - - - - 0 0 - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー - -30,000 -51,000 -44,000 -62,000 - -36,000 -54,000 -39,000 -52,000 -20,000 -115,000 -91,000 -83,000 -86,000 -89,000 -65,000 - -127,000 -82,000 -113,000 - -112,000 -212,000 -97,000 -108,000 -79,000 - -340,000 -141,000 -154,000 -127,000 -147,000 -99,000 -43,000 -158,000 -218,000 -74,000 288,000 -332,000 -21,000 -61,000 -61,000 -18,000 233,000 -306,000 -128,000 - -38,000 -42,000 -46,000 -34,000 -40,000 0 -1,000 -4,000 -1,000 -1,000 -4,000 1,000
フリーキャッシュフロー - - - - 12,000 -81,000 192,000 -61,000 -44,000
FCFマージン(%) - - - - 0.6 -4.1 8.5 -3.4 -2.4