|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
512
|
534
|
696
|
799
|
681
|
698
|
851
|
859
|
770
|
804
|
880
|
1,057
|
789
|
764
|
858
|
1,005
|
957
|
916
|
967
|
986
|
970
|
878
|
1,021
|
1,062
|
945
|
865
|
1,046
|
1,049
|
1,073
|
920
|
1,031
|
1,211
|
1,039
|
836
|
981
|
1,161
|
974
|
779
|
942
|
1,047
|
1,410
|
1,430
|
1,718
|
2,001
|
1,881
|
1,385
|
850
|
595
|
431
|
393
|
582
|
359
|
180
|
187
|
297
|
282
|
291
|
211
|
401
|
343
|
|
有価証券
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
49
|
48
|
48
|
47
|
32
|
9
|
2
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
519
|
541
|
696
|
799
|
681
|
698
|
851
|
909
|
820
|
853
|
928
|
1,105
|
836
|
796
|
867
|
1,007
|
957
|
916
|
967
|
986
|
970
|
878
|
1,021
|
1,062
|
945
|
865
|
1,046
|
1,049
|
1,073
|
920
|
1,031
|
1,211
|
1,039
|
836
|
981
|
1,161
|
974
|
779
|
942
|
1,047
|
1,410
|
1,430
|
1,718
|
2,001
|
1,881
|
1,385
|
850
|
595
|
431
|
393
|
582
|
359
|
180
|
187
|
297
|
282
|
291
|
211
|
401
|
343
|
|
商品及び製品
|
1,219
|
1,202
|
1,059
|
1,159
|
1,269
|
1,204
|
1,069
|
1,146
|
1,231
|
1,240
|
1,167
|
1,169
|
1,306
|
1,316
|
1,220
|
1,268
|
1,335
|
1,324
|
1,250
|
1,234
|
1,317
|
1,336
|
1,285
|
1,260
|
1,339
|
1,361
|
1,307
|
1,279
|
1,290
|
1,313
|
1,278
|
1,210
|
1,254
|
1,305
|
1,269
|
1,211
|
1,227
|
1,304
|
1,208
|
1,458
|
1,194
|
1,193
|
923
|
1,021
|
1,081
|
1,301
|
1,266
|
1,401
|
1,644
|
1,685
|
1,643
|
1,758
|
1,831
|
1,862
|
1,509
|
1,659
|
1,648
|
1,744
|
1,525
|
1,665
|
|
流動資産合計
|
1,899
|
1,905
|
1,934
|
2,140
|
2,139
|
2,059
|
2,079
|
2,251
|
2,250
|
2,295
|
2,363
|
2,448
|
2,385
|
2,320
|
2,350
|
2,518
|
2,552
|
2,484
|
2,456
|
2,479
|
2,555
|
2,491
|
2,606
|
2,592
|
2,585
|
2,517
|
2,633
|
2,622
|
2,644
|
2,498
|
2,551
|
2,540
|
2,524
|
2,378
|
2,518
|
2,592
|
2,446
|
2,347
|
2,386
|
2,738
|
2,833
|
2,823
|
2,835
|
3,267
|
3,178
|
2,893
|
2,363
|
2,233
|
2,315
|
2,338
|
2,521
|
2,397
|
2,371
|
2,374
|
2,225
|
2,355
|
2,343
|
2,386
|
2,259
|
2,367
|
|
有形固定資産
|
376
|
387
|
386
|
400
|
408
|
421
|
427
|
438
|
447
|
462
|
490
|
504
|
552
|
589
|
590
|
598
|
604
|
613
|
620
|
639
|
644
|
664
|
661
|
706
|
726
|
732
|
765
|
792
|
821
|
835
|
866
|
843
|
842
|
824
|
836
|
810
|
796
|
814
|
824
|
787
|
782
|
773
|
788
|
769
|
743
|
860
|
917
|
899
|
899
|
897
|
920
|
901
|
898
|
884
|
930
|
910
|
905
|
906
|
910
|
908
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
340
|
337
|
342
|
728
|
762
|
781
|
759
|
736
|
722
|
630
|
629
|
629
|
630
|
152
|
150
|
150
|
115
|
115
|
115
|
|
固定資産合計
|
1,014
|
1,007
|
962
|
980
|
980
|
986
|
971
|
987
|
984
|
1,004
|
1,004
|
1,017
|
1,126
|
1,157
|
1,137
|
1,151
|
1,146
|
1,134
|
1,121
|
1,152
|
1,149
|
1,204
|
1,169
|
1,166
|
1,177
|
1,177
|
1,207
|
1,255
|
1,302
|
1,315
|
1,410
|
1,423
|
1,308
|
1,302
|
1,302
|
4,336
|
4,274
|
4,274
|
4,203
|
4,058
|
4,079
|
4,195
|
4,208
|
4,175
|
4,407
|
5,318
|
5,772
|
5,645
|
5,553
|
5,424
|
5,386
|
5,246
|
5,165
|
5,046
|
4,643
|
4,592
|
4,610
|
4,476
|
4,489
|
4,191
|
|
総資産
|
2,913
|
2,912
|
2,896
|
3,120
|
3,119
|
3,045
|
3,050
|
3,238
|
3,234
|
3,299
|
3,367
|
3,465
|
3,511
|
3,477
|
3,487
|
3,669
|
3,698
|
3,618
|
3,577
|
3,631
|
3,704
|
3,695
|
3,775
|
3,758
|
3,762
|
3,694
|
3,840
|
3,877
|
3,946
|
3,813
|
3,961
|
3,963
|
3,832
|
3,680
|
3,820
|
6,928
|
6,720
|
6,621
|
6,589
|
6,796
|
6,912
|
7,018
|
7,043
|
7,442
|
7,585
|
8,211
|
8,135
|
7,878
|
7,868
|
7,762
|
7,907
|
7,643
|
7,536
|
7,420
|
6,868
|
6,947
|
6,953
|
6,862
|
6,748
|
6,558
|
|
買掛金
|
345
|
286
|
223
|
346
|
365
|
284
|
240
|
357
|
391
|
327
|
298
|
352
|
418
|
310
|
263
|
354
|
392
|
287
|
301
|
303
|
359
|
258
|
279
|
230
|
348
|
215
|
249
|
208
|
162
|
241
|
258
|
344
|
408
|
383
|
387
|
451
|
420
|
396
|
333
|
468
|
630
|
514
|
402
|
658
|
539
|
578
|
596
|
565
|
596
|
522
|
492
|
474
|
514
|
593
|
366
|
515
|
487
|
501
|
378
|
504
|
|
流動負債合計
|
581
|
549
|
489
|
606
|
620
|
568
|
548
|
635
|
669
|
625
|
636
|
642
|
730
|
643
|
626
|
712
|
751
|
648
|
696
|
692
|
741
|
660
|
700
|
578
|
675
|
543
|
612
|
535
|
470
|
567
|
616
|
653
|
721
|
695
|
764
|
1,290
|
1,229
|
1,237
|
1,194
|
1,643
|
1,672
|
1,542
|
1,644
|
1,913
|
1,681
|
1,757
|
1,735
|
1,556
|
1,585
|
1,522
|
1,610
|
1,460
|
1,452
|
1,459
|
1,291
|
1,405
|
1,412
|
1,432
|
1,330
|
1,441
|
|
長期借入金
|
137
|
137
|
137
|
136
|
136
|
136
|
135
|
135
|
133
|
133
|
133
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
124
|
124
|
124
|
123
|
123
|
122
|
122
|
121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
416
|
385
|
382
|
380
|
384
|
384
|
392
|
390
|
386
|
385
|
354
|
348
|
355
|
368
|
365
|
364
|
365
|
368
|
385
|
384
|
384
|
488
|
522
|
505
|
509
|
518
|
518
|
520
|
582
|
589
|
826
|
767
|
629
|
534
|
550
|
3,036
|
2,979
|
2,957
|
2,922
|
2,839
|
2,837
|
2,824
|
2,623
|
2,599
|
2,563
|
3,112
|
3,157
|
3,107
|
3,066
|
2,981
|
3,004
|
2,900
|
2,837
|
2,756
|
2,687
|
2,656
|
2,644
|
2,562
|
2,509
|
2,509
|
|
総負債
|
997
|
934
|
871
|
986
|
1,004
|
952
|
940
|
1,025
|
1,055
|
1,010
|
990
|
990
|
1,085
|
1,011
|
991
|
1,076
|
1,116
|
1,016
|
1,081
|
1,076
|
1,125
|
1,148
|
1,222
|
1,083
|
1,184
|
1,061
|
1,130
|
1,055
|
1,052
|
1,156
|
1,442
|
1,420
|
1,350
|
1,229
|
1,314
|
4,326
|
4,208
|
4,194
|
4,116
|
4,482
|
4,509
|
4,366
|
4,267
|
4,512
|
4,244
|
4,869
|
4,892
|
4,663
|
4,651
|
4,503
|
4,614
|
4,360
|
4,289
|
4,215
|
3,978
|
4,061
|
4,056
|
3,994
|
3,839
|
3,950
|
|
資本金及び資本剰余金
|
718
|
726
|
-
|
746
|
756
|
761
|
-
|
807
|
1,638
|
1,684
|
-
|
1,754
|
895
|
905
|
-
|
947
|
961
|
971
|
-
|
1,025
|
1,060
|
1,099
|
-
|
1,127
|
1,147
|
1,168
|
-
|
914
|
916
|
921
|
-
|
848
|
857
|
864
|
-
|
820
|
825
|
832
|
-
|
767
|
774
|
777
|
779
|
791
|
799
|
806
|
770
|
779
|
788
|
798
|
760
|
766
|
767
|
772
|
776
|
787
|
794
|
800
|
802
|
808
|
|
利益剰余金
|
1,548
|
1,577
|
-
|
1,680
|
1,691
|
1,732
|
-
|
1,888
|
1,920
|
1,999
|
-
|
2,184
|
2,220
|
2,295
|
-
|
2,517
|
2,577
|
2,665
|
-
|
2,929
|
3,013
|
3,058
|
-
|
3,336
|
3,426
|
3,546
|
-
|
2,393
|
2,403
|
2,467
|
-
|
2,184
|
2,232
|
2,323
|
-
|
2,207
|
2,226
|
2,310
|
-
|
1,951
|
1,996
|
2,245
|
2,326
|
2,507
|
2,916
|
3,044
|
2,900
|
2,995
|
3,051
|
3,110
|
2,925
|
2,923
|
2,881
|
2,871
|
2,482
|
2,490
|
2,478
|
2,445
|
2,494
|
2,131
|
|
株主資本
|
1,916
|
1,978
|
2,025
|
2,134
|
2,115
|
2,093
|
2,110
|
2,213
|
2,179
|
2,289
|
2,377
|
2,475
|
2,426
|
2,466
|
2,496
|
2,593
|
2,582
|
2,602
|
2,496
|
2,555
|
2,579
|
2,547
|
2,553
|
2,675
|
2,578
|
2,633
|
2,710
|
2,822
|
2,894
|
2,657
|
2,519
|
2,543
|
2,482
|
2,451
|
2,506
|
2,602
|
2,512
|
2,427
|
2,473
|
2,314
|
2,403
|
2,652
|
2,776
|
2,930
|
3,341
|
3,342
|
3,243
|
3,215
|
3,217
|
3,259
|
3,293
|
3,283
|
3,247
|
3,205
|
2,890
|
2,886
|
2,897
|
2,868
|
2,909
|
2,608
|
|
有利子負債合計
|
137
|
137
|
137
|
136
|
136
|
136
|
135
|
135
|
133
|
133
|
133
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
124
|
124
|
124
|
123
|
123
|
122
|
122
|
121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-382
|
-404
|
-559
|
-663
|
-545
|
-562
|
-716
|
-774
|
-687
|
-720
|
-795
|
-973
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-906
|
-1,086
|
-915
|
-712
|
-857
|
-1,038
|
-851
|
-657
|
-820
|
-926
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
7.15
|
6.93
|
6.77
|
6.37
|
6.43
|
6.5
|
6.4
|
6.1
|
6.1
|
5.81
|
5.6
|
5.33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.96
|
4.92
|
5.0
|
5.06
|
4.95
|
4.73
|
4.9
|
5.03
|
4.93
|
5.23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|