|
(単位:千ドル)
|
3Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
4Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
14,055
|
12,605
|
12,853
|
11,857
|
10,739
|
10,431
|
10,494
|
10,194
|
9,108
|
8,240
|
8,767
|
11,917
|
10,831
|
11,822
|
11,496
|
14,657
|
10,182
|
13,156
|
10,936
|
11,685
|
12,477
|
14,285
|
11,754
|
13,501
|
12,070
|
11,975
|
16,787
|
12,550
|
6,447
|
9,385
|
7,614
|
28,161
|
43,317
|
71,025
|
54,356
|
45,796
|
39,277
|
36,701
|
36,454
|
26,277
|
25,504
|
17,904
|
17,569
|
12,241
|
6,844
|
5,241
|
7,004
|
12,266
|
14,618
|
20,262
|
12,802
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,336
|
15,256
|
16,630
|
16,408
|
26,728
|
26,802
|
27,507
|
24,732
|
25,191
|
26,060
|
21,897
|
25,336
|
|
現金 + 有価証券
|
14,055
|
12,605
|
12,853
|
11,857
|
10,739
|
10,431
|
10,494
|
10,194
|
9,108
|
8,240
|
8,767
|
11,917
|
10,831
|
11,822
|
11,496
|
14,657
|
10,182
|
13,156
|
10,936
|
11,685
|
12,477
|
14,285
|
11,754
|
13,501
|
12,070
|
11,975
|
16,787
|
12,550
|
6,447
|
9,385
|
7,614
|
28,161
|
43,317
|
71,025
|
54,356
|
45,796
|
39,277
|
36,701
|
36,454
|
42,614
|
40,760
|
34,534
|
33,978
|
38,969
|
33,646
|
32,749
|
31,737
|
37,457
|
40,678
|
42,160
|
38,139
|
|
売掛金
|
2,182
|
2,296
|
3,762
|
2,195
|
3,996
|
5,321
|
727
|
3,804
|
6,558
|
5,622
|
9,119
|
4,968
|
5,518
|
5,464
|
8,013
|
14,945
|
13,537
|
12,341
|
12,306
|
13,707
|
9,507
|
10,993
|
7,249
|
6,717
|
6,216
|
7,907
|
8,738
|
7,071
|
4,138
|
7,481
|
11,236
|
15,973
|
27,782
|
16,366
|
13,099
|
2,542
|
1,561
|
1,223
|
2,026
|
1,322
|
946
|
8,071
|
7,218
|
8,949
|
9,921
|
13,445
|
10,262
|
1,155
|
1,800
|
1,912
|
3,004
|
|
商品及び製品
|
251
|
161
|
1,609
|
659
|
196
|
262
|
324
|
559
|
2,190
|
1,967
|
2,099
|
1,794
|
2,107
|
2,281
|
1,959
|
4,572
|
2,662
|
2,285
|
2,118
|
2,179
|
1,250
|
3,379
|
1,934
|
1,512
|
1,356
|
1,615
|
1,940
|
1,915
|
1,052
|
2,986
|
818
|
11,783
|
2,765
|
13,176
|
1,429
|
975
|
727
|
1,923
|
7,651
|
4,197
|
5,053
|
7,389
|
5,911
|
3,741
|
2,262
|
1,159
|
1,136
|
1,425
|
2,560
|
4,169
|
1,445
|
|
流動資産合計
|
16,898
|
15,896
|
19,708
|
16,224
|
16,414
|
17,596
|
13,526
|
16,257
|
19,554
|
17,290
|
21,347
|
19,946
|
19,888
|
21,097
|
23,132
|
34,680
|
26,781
|
28,169
|
25,946
|
28,147
|
23,858
|
28,910
|
21,178
|
21,949
|
19,888
|
21,749
|
27,586
|
21,643
|
17,139
|
25,272
|
25,121
|
61,411
|
79,404
|
106,058
|
74,430
|
54,835
|
47,249
|
45,501
|
53,319
|
48,390
|
46,966
|
50,445
|
47,345
|
51,857
|
46,091
|
47,820
|
43,547
|
40,220
|
45,268
|
48,586
|
43,943
|
|
有形固定資産
|
369
|
343
|
555
|
608
|
690
|
631
|
583
|
584
|
554
|
498
|
438
|
406
|
352
|
314
|
264
|
256
|
258
|
317
|
277
|
254
|
249
|
219
|
208
|
177
|
147
|
124
|
98
|
128
|
131
|
226
|
221
|
220
|
204
|
185
|
166
|
151
|
134
|
128
|
123
|
105
|
116
|
121
|
109
|
101
|
92
|
96
|
126
|
114
|
106
|
82
|
72
|
|
固定資産合計
|
5,523
|
5,956
|
6,104
|
6,278
|
5,866
|
5,563
|
5,363
|
5,873
|
5,590
|
4,986
|
4,634
|
4,318
|
3,987
|
3,620
|
3,483
|
3,771
|
3,678
|
3,580
|
3,545
|
3,450
|
3,398
|
3,401
|
3,633
|
3,284
|
3,386
|
3,387
|
3,230
|
3,288
|
4,056
|
5,552
|
5,192
|
3,980
|
3,740
|
3,663
|
3,548
|
2,952
|
3,223
|
3,925
|
3,862
|
3,651
|
4,003
|
4,201
|
5,011
|
5,069
|
4,811
|
4,774
|
6,471
|
6,499
|
6,363
|
5,864
|
5,767
|
|
総資産
|
22,421
|
21,852
|
25,812
|
22,503
|
22,280
|
23,159
|
18,890
|
22,130
|
25,144
|
22,276
|
25,982
|
24,265
|
23,876
|
24,717
|
26,616
|
38,452
|
30,460
|
31,749
|
29,491
|
31,598
|
27,256
|
32,312
|
24,811
|
25,234
|
23,275
|
25,136
|
30,817
|
24,931
|
21,195
|
30,825
|
30,313
|
65,391
|
83,144
|
109,722
|
77,979
|
57,788
|
50,472
|
49,427
|
57,182
|
52,041
|
50,970
|
54,647
|
52,356
|
56,927
|
50,902
|
52,594
|
50,018
|
46,719
|
51,632
|
54,450
|
49,711
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,534
|
8,647
|
5,563
|
6,944
|
7,362
|
8,746
|
20,648
|
12,446
|
13,276
|
10,576
|
11,831
|
7,200
|
12,862
|
5,785
|
6,967
|
5,142
|
7,609
|
13,167
|
8,247
|
5,672
|
12,874
|
11,357
|
42,083
|
44,850
|
63,939
|
27,852
|
9,718
|
3,562
|
3,529
|
12,252
|
8,143
|
8,680
|
11,890
|
9,307
|
12,950
|
7,149
|
9,081
|
6,281
|
7,262
|
10,818
|
13,762
|
6,232
|
|
流動負債合計
|
3,931
|
4,178
|
8,616
|
6,137
|
6,059
|
6,647
|
3,516
|
6,528
|
9,598
|
6,694
|
10,109
|
7,937
|
7,462
|
8,442
|
10,347
|
21,433
|
13,142
|
13,525
|
10,979
|
12,590
|
8,160
|
13,202
|
6,121
|
7,237
|
5,405
|
8,101
|
13,672
|
8,563
|
5,920
|
13,518
|
12,153
|
42,984
|
47,483
|
67,291
|
31,329
|
11,155
|
4,990
|
5,152
|
13,677
|
9,280
|
9,848
|
12,987
|
10,447
|
16,512
|
10,846
|
12,962
|
10,446
|
9,085
|
13,103
|
16,280
|
10,258
|
|
固定負債合計
|
212
|
186
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
989
|
884
|
1,271
|
1,178
|
617
|
543
|
467
|
391
|
315
|
237
|
159
|
79
|
0
|
0
|
0
|
0
|
0
|
1,326
|
1,257
|
1,288
|
1,193
|
1,119
|
|
総負債
|
4,144
|
4,365
|
8,622
|
6,137
|
6,059
|
6,647
|
3,516
|
6,528
|
9,598
|
6,694
|
10,109
|
7,937
|
7,462
|
8,442
|
10,347
|
21,433
|
13,142
|
13,525
|
10,979
|
12,590
|
8,160
|
13,202
|
6,121
|
7,237
|
5,405
|
8,101
|
13,672
|
8,563
|
5,920
|
14,508
|
13,038
|
44,256
|
48,662
|
67,909
|
31,872
|
11,623
|
5,382
|
5,467
|
13,914
|
9,439
|
9,928
|
12,987
|
10,447
|
16,512
|
10,846
|
12,962
|
11,773
|
10,343
|
14,392
|
17,474
|
11,377
|
|
資本金及び資本剰余金
|
6,572
|
6,637
|
6,770
|
6,868
|
6,938
|
7,003
|
7,068
|
7,134
|
7,215
|
7,259
|
7,340
|
7,302
|
7,311
|
7,319
|
7,307
|
7,294
|
7,299
|
7,309
|
7,344
|
7,385
|
7,389
|
7,389
|
7,389
|
7,389
|
7,456
|
7,456
|
7,456
|
7,456
|
7,456
|
7,456
|
7,484
|
7,489
|
12,634
|
12,771
|
12,887
|
12,986
|
13,102
|
13,200
|
13,381
|
13,607
|
13,788
|
14,102
|
14,278
|
14,452
|
14,504
|
14,591
|
14,661
|
14,747
|
14,834
|
14,918
|
14,918
|
|
利益剰余金
|
12,586
|
11,952
|
14,137
|
13,420
|
13,366
|
13,573
|
12,479
|
12,606
|
12,475
|
12,601
|
12,884
|
13,308
|
13,326
|
13,361
|
13,379
|
13,996
|
14,387
|
14,972
|
15,234
|
15,759
|
15,833
|
15,846
|
15,408
|
14,677
|
14,536
|
13,753
|
13,932
|
13,416
|
12,477
|
13,312
|
14,300
|
18,028
|
24,948
|
31,805
|
35,743
|
35,727
|
34,623
|
33,437
|
32,667
|
31,964
|
30,837
|
30,458
|
30,706
|
29,101
|
28,843
|
28,078
|
26,903
|
25,137
|
25,652
|
25,881
|
25,236
|
|
株主資本
|
18,277
|
17,487
|
17,190
|
16,365
|
16,221
|
16,512
|
15,373
|
15,601
|
15,546
|
15,582
|
15,873
|
16,327
|
16,414
|
16,275
|
16,268
|
17,019
|
17,317
|
18,223
|
18,512
|
19,007
|
19,095
|
19,109
|
18,690
|
17,996
|
17,869
|
17,035
|
17,144
|
16,368
|
15,274
|
16,317
|
17,275
|
21,135
|
34,482
|
41,813
|
46,106
|
46,165
|
45,090
|
43,959
|
43,267
|
42,602
|
41,042
|
41,660
|
41,908
|
40,414
|
40,055
|
39,632
|
38,245
|
36,375
|
37,240
|
36,975
|
38,333
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|