|
(単位:百万ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
|
現金同等物
|
17
|
7
|
56
|
36
|
21
|
5
|
50
|
17
|
25
|
5
|
63
|
52
|
60
|
18
|
53
|
25
|
67
|
53
|
76
|
65
|
74
|
54
|
112
|
84
|
133
|
103
|
251
|
220
|
178
|
77
|
202
|
69
|
160
|
117
|
268
|
84
|
126
|
86
|
64
|
120
|
155
|
44
|
332
|
335
|
334
|
162
|
179
|
96
|
209
|
169
|
331
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
55
|
28
|
9
|
77
|
113
|
92
|
56
|
131
|
189
|
131
|
85
|
85
|
67
|
90
|
54
|
59
|
69
|
41
|
96
|
140
|
299
|
286
|
224
|
277
|
189
|
117
|
72
|
66
|
88
|
101
|
-
|
280
|
273
|
118
|
46
|
197
|
|
現金 + 有価証券
|
17
|
7
|
56
|
36
|
21
|
5
|
50
|
17
|
25
|
5
|
63
|
52
|
60
|
18
|
99
|
81
|
96
|
63
|
153
|
179
|
167
|
111
|
244
|
274
|
264
|
188
|
337
|
288
|
269
|
131
|
261
|
138
|
202
|
213
|
409
|
383
|
413
|
311
|
342
|
309
|
272
|
116
|
399
|
423
|
436
|
162
|
460
|
369
|
327
|
216
|
528
|
|
商品及び製品
|
63
|
84
|
60
|
75
|
83
|
115
|
89
|
98
|
106
|
167
|
115
|
119
|
123
|
213
|
148
|
156
|
154
|
228
|
154
|
180
|
184
|
271
|
187
|
215
|
228
|
339
|
243
|
268
|
272
|
419
|
324
|
367
|
294
|
430
|
281
|
326
|
347
|
521
|
455
|
504
|
569
|
701
|
527
|
534
|
543
|
763
|
584
|
629
|
639
|
817
|
659
|
|
流動資産合計
|
104
|
113
|
129
|
124
|
121
|
146
|
160
|
143
|
159
|
204
|
207
|
204
|
224
|
275
|
264
|
263
|
278
|
330
|
339
|
389
|
390
|
430
|
479
|
529
|
550
|
599
|
642
|
605
|
605
|
625
|
665
|
573
|
570
|
712
|
755
|
767
|
839
|
933
|
904
|
905
|
963
|
957
|
1,066
|
1,083
|
1,111
|
1,090
|
1,203
|
1,150
|
1,118
|
1,212
|
1,351
|
|
有形固定資産
|
49
|
54
|
59
|
61
|
65
|
69
|
70
|
78
|
82
|
84
|
86
|
98
|
113
|
119
|
119
|
123
|
132
|
135
|
138
|
148
|
159
|
177
|
180
|
195
|
214
|
245
|
301
|
319
|
337
|
400
|
439
|
475
|
505
|
522
|
565
|
624
|
677
|
728
|
777
|
799
|
842
|
880
|
925
|
944
|
1,013
|
1,075
|
1,134
|
1,190
|
1,246
|
1,259
|
1,261
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
6
|
0
|
23
|
27
|
2
|
1
|
0
|
0
|
0
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
1
|
-
|
37
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
50
|
55
|
59
|
62
|
66
|
70
|
71
|
78
|
84
|
86
|
87
|
98
|
114
|
121
|
128
|
132
|
142
|
146
|
160
|
167
|
171
|
213
|
216
|
205
|
221
|
250
|
310
|
986
|
1,054
|
1,207
|
1,292
|
1,359
|
1,429
|
1,463
|
1,559
|
1,676
|
1,783
|
1,889
|
1,975
|
2,055
|
2,122
|
2,207
|
2,259
|
2,297
|
2,437
|
2,566
|
2,668
|
2,797
|
2,895
|
2,973
|
2,988
|
|
総資産
|
154
|
169
|
189
|
187
|
187
|
216
|
232
|
222
|
244
|
290
|
294
|
303
|
339
|
397
|
393
|
396
|
421
|
476
|
500
|
556
|
561
|
643
|
695
|
735
|
772
|
849
|
952
|
1,592
|
1,659
|
1,833
|
1,958
|
1,932
|
2,000
|
2,175
|
2,315
|
2,444
|
2,623
|
2,823
|
2,880
|
2,961
|
3,086
|
3,164
|
3,325
|
3,381
|
3,549
|
3,657
|
3,872
|
3,947
|
4,013
|
4,185
|
4,340
|
|
買掛金
|
28
|
40
|
27
|
27
|
32
|
52
|
34
|
35
|
46
|
82
|
39
|
42
|
66
|
110
|
58
|
57
|
59
|
104
|
51
|
77
|
76
|
124
|
73
|
95
|
103
|
155
|
103
|
112
|
108
|
188
|
130
|
137
|
121
|
237
|
138
|
169
|
167
|
253
|
196
|
230
|
266
|
279
|
221
|
234
|
249
|
349
|
256
|
221
|
255
|
352
|
260
|
|
流動負債合計
|
44
|
55
|
68
|
59
|
50
|
72
|
79
|
59
|
70
|
111
|
79
|
77
|
99
|
151
|
102
|
93
|
100
|
145
|
116
|
154
|
133
|
194
|
164
|
180
|
184
|
239
|
253
|
320
|
305
|
397
|
351
|
363
|
366
|
496
|
435
|
465
|
501
|
613
|
586
|
594
|
630
|
639
|
602
|
618
|
649
|
758
|
715
|
741
|
685
|
875
|
756
|
|
固定負債合計
|
62
|
64
|
50
|
52
|
55
|
54
|
35
|
39
|
40
|
40
|
41
|
43
|
47
|
46
|
46
|
49
|
51
|
53
|
52
|
57
|
61
|
67
|
72
|
76
|
79
|
85
|
84
|
635
|
701
|
790
|
847
|
879
|
910
|
929
|
997
|
1,047
|
1,118
|
1,176
|
1,173
|
1,251
|
1,293
|
1,339
|
1,360
|
1,374
|
1,459
|
1,521
|
1,571
|
1,621
|
1,720
|
1,694
|
1,774
|
|
総負債
|
107
|
119
|
118
|
111
|
105
|
127
|
115
|
99
|
111
|
151
|
120
|
121
|
146
|
197
|
148
|
142
|
151
|
198
|
169
|
212
|
195
|
262
|
237
|
257
|
264
|
324
|
337
|
956
|
1,007
|
1,188
|
1,198
|
1,242
|
1,276
|
1,425
|
1,432
|
1,513
|
1,620
|
1,790
|
1,760
|
1,845
|
1,923
|
1,979
|
1,962
|
1,993
|
2,109
|
2,280
|
2,287
|
2,363
|
2,405
|
2,569
|
2,531
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-221
|
-220
|
-201
|
-199
|
-195
|
-194
|
-169
|
-166
|
-157
|
-154
|
-121
|
-116
|
-109
|
-105
|
-63
|
-56
|
-46
|
-41
|
9
|
17
|
34
|
44
|
111
|
133
|
159
|
172
|
261
|
287
|
316
|
326
|
436
|
386
|
415
|
436
|
560
|
609
|
674
|
698
|
839
|
871
|
913
|
929
|
1,100
|
1,138
|
1,184
|
1,199
|
1,401
|
1,433
|
1,466
|
1,467
|
1,655
|
|
株主資本
|
46
|
49
|
70
|
75
|
81
|
89
|
116
|
123
|
132
|
138
|
174
|
181
|
192
|
199
|
244
|
254
|
269
|
278
|
331
|
344
|
366
|
381
|
458
|
477
|
507
|
525
|
615
|
635
|
651
|
645
|
759
|
689
|
723
|
749
|
881
|
930
|
1,002
|
1,033
|
1,120
|
1,114
|
1,162
|
1,184
|
1,361
|
1,387
|
1,440
|
1,377
|
1,584
|
1,584
|
1,607
|
1,615
|
1,808
|