Fidelity National Information Services, Inc.【FIS】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 463 502 389 338 384 427 386 415 481 533 576 517 590 653 811 547 737 793 611 492 489 446 441 687 702 765 701 683 705 786 720 665 725 683 632 703 576 9,756 3,830 3,211 3,440 3,458 3,835 4,030 3,124 3,285 4,036 4,283 3,701 4,080 4,241 4,813 4,342 4,361 4,081 4,414 4,168 2,995 2,525 1,946 805
現金 + 有価証券 463 502 389 338 384 427 386 415 481 533 576 517 590 653 811 547 737 793 611 492 489 446 441 687 702 765 701 683 705 786 720 665 725 683 632 703 576 9,756 3,830 3,211 3,440 3,458 3,835 4,030 3,124 3,285 4,036 4,283 3,701 4,080 4,241 4,813 4,342 4,361 4,081 4,414 4,168 2,995 2,525 1,946 805
売掛金 717 737 736 856 864 865 808 858 889 892 886 925 936 948 992 987 987 1,018 1,050 1,126 1,130 1,127 1,125 1,701 1,727 1,646 1,649 1,639 1,596 1,456 1,598 1,650 1,562 1,408 1,398 1,472 1,451 1,366 3,065 3,242 3,116 3,104 3,146 3,314 3,508 3,466 3,468 3,772 3,655 3,520 3,373 3,699 3,476 3,402 1,719 1,730 - - - - -
流動資産合計 1,593 1,618 1,483 1,673 1,644 1,705 1,604 1,682 1,767 2,158 1,875 1,844 1,923 2,051 2,834 2,352 2,688 2,835 2,563 2,473 2,597 2,483 2,436 3,511 3,629 3,678 3,523 4,282 3,409 4,062 3,324 3,606 3,735 3,494 3,597 3,733 3,611 12,505 9,325 8,692 8,346 8,600 9,934 9,898 9,105 9,438 10,011 10,708 10,145 10,706 10,593 12,818 10,966 10,650 12,153 13,788 7,638 6,451 6,070 5,186 4,410
有形固定資産 368 368 371 390 383 408 410 414 414 421 424 419 422 415 428 439 449 459 456 483 490 495 481 610 611 595 604 626 610 584 576 610 581 557 546 587 556 541 811 900 870 887 914 887 863 864 846 949 901 881 839 862 838 829 682 695 668 645 620 646 689
固定資産合計 12,241 12,148 12,072 12,489 12,470 12,456 12,281 12,166 12,137 11,785 11,751 11,706 11,776 11,699 11,657 11,608 11,583 11,606 11,609 12,047 11,903 11,821 11,752 22,757 22,801 22,706 22,611 21,749 21,677 20,908 20,970 20,911 20,670 20,374 20,097 20,037 20,462 20,354 74,393 75,114 74,128 74,042 73,261 73,944 73,212 72,850 71,679 72,223 71,053 68,914 67,724 50,460 50,112 42,924 41,021 41,317 28,233 28,147 28,277 28,598 28,431
総資産 13,834 13,766 13,556 14,162 14,114 14,162 13,886 13,848 13,904 13,943 13,626 13,550 13,699 13,750 14,491 13,960 14,271 14,441 14,172 14,521 14,500 14,304 14,188 26,269 26,430 26,384 26,134 26,031 25,086 24,970 24,294 24,517 24,405 23,868 23,694 23,770 24,073 32,859 83,718 83,806 82,474 82,642 83,195 83,842 82,317 82,288 81,690 82,931 81,198 79,620 78,317 63,278 61,078 53,574 53,174 55,105 35,871 34,598 34,347 33,784 32,841
一年内返済予定の長期借入金 236 263 267 256 577 564 538 259 115 127 140 - 166 83 117 - 49 23 6 13 13 13 13 15 764 913 317 332 - - - 1,045 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 1,258 1,212 1,187 1,285 1,570 1,615 1,515 1,354 1,104 1,121 1,210 1,256 1,278 1,142 1,797 1,672 1,704 1,701 1,469 1,598 1,761 1,677 1,566 2,364 3,322 3,496 2,937 3,151 3,138 2,729 2,658 3,923 3,816 2,534 2,692 3,125 3,521 4,170 10,901 10,382 7,926 12,117 12,775 12,361 11,208 11,494 12,627 14,466 13,777 15,528 13,671 16,224 14,728 14,443 16,081 18,318 5,030 4,786 5,142 6,094 6,954
長期借入金 2,816 2,697 4,829 4,935 4,435 4,320 4,328 4,551 4,728 4,736 4,392 - 4,436 4,673 4,704 4,340 4,729 4,901 4,967 5,055 5,183 5,030 4,957 11,498 10,533 10,208 10,470 10,146 - - - 7,718 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 4,018 3,876 5,948 6,314 5,814 5,652 5,619 5,842 6,033 6,017 5,639 5,499 5,622 5,857 5,890 5,550 5,864 6,039 6,111 6,230 6,257 6,095 6,017 14,498 13,619 13,281 13,441 13,035 11,958 12,236 11,547 9,650 9,978 10,790 10,836 10,423 10,649 18,697 23,605 23,968 25,191 21,292 21,199 21,994 22,460 22,215 21,770 20,933 20,211 17,402 19,131 19,648 19,246 18,858 17,609 17,688 12,816 12,771 12,634 11,990 10,819
総負債 5,277 5,088 7,135 7,600 7,384 7,267 7,135 7,197 7,137 7,138 6,849 6,756 6,901 7,000 7,687 7,223 7,569 7,741 7,581 7,829 8,018 7,772 7,584 16,862 16,941 16,777 16,378 16,186 15,096 14,965 14,205 13,573 13,794 13,324 13,528 13,548 14,170 22,867 34,506 34,350 33,117 33,409 33,974 34,355 33,668 33,709 34,397 35,399 33,988 32,930 32,802 35,872 33,974 33,301 33,690 36,006 17,846 17,557 17,776 18,084 17,773
資本金及び資本剰余金 7,328 7,246 7,198 7,204 7,195 7,201 7,214 7,229 7,206 7,209 7,223 7,201 7,204 7,211 7,223 7,252 7,275 7,290 7,309 7,341 7,367 7,390 7,420 10,214 10,243 10,295 10,338 10,384 10,423 10,451 10,499 10,538 10,589 10,663 10,719 10,804 10,848 10,891 45,069 45,364 45,554 45,742 45,827 45,953 46,158 46,280 46,372 46,472 46,542 46,640 46,732 46,741 46,808 46,852 46,901 46,939 46,974 47,030 47,086 47,135 47,180
利益剰余金 1,209 1,280 1,375 1,471 1,548 1,657 1,778 1,880 1,908 2,000 2,028 2,105 2,186 2,226 2,334 2,342 2,428 2,538 2,620 2,747 2,784 2,951 3,053 3,073 3,043 3,078 3,177 3,299 3,341 3,377 3,341 4,233 4,186 4,291 4,339 4,528 4,558 4,599 4,538 4,161 3,952 3,753 3,556 3,440 2,823 2,921 2,840 2,889 2,721 2,709 2,673 -14,971 -15,141 -22,048 -22,808 -22,864 -22,347 -22,304 -22,343 -22,257 -22,392
株主資本 8,558 8,679 6,421 6,562 6,731 6,894 6,751 6,651 6,767 6,805 6,777 6,794 6,799 6,750 6,804 6,737 6,702 6,700 6,592 6,692 6,482 6,531 6,604 9,407 9,489 9,607 9,756 9,845 9,990 10,005 10,089 10,944 10,611 10,544 10,166 10,222 9,903 9,992 49,212 49,456 49,182 49,057 49,045 49,313 48,474 48,404 47,117 47,358 47,036 46,515 45,337 27,226 27,104 20,273 19,484 19,099 18,025 17,041 16,571 15,700 15,068
有利子負債合計 3,053 2,961 5,096 5,192 5,012 4,884 4,866 4,810 4,844 4,864 4,532 - 4,603 4,756 4,821 4,469 4,779 4,924 4,973 5,068 5,196 5,043 4,970 11,444 11,297 11,121 10,787 10,478 - - - 8,763 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 2,589 2,459 4,707 4,854 4,628 4,457 4,479 4,394 4,362 4,330 3,955 - 4,012 4,103 4,010 3,921 4,041 4,130 4,361 4,575 4,707 4,597 4,529 10,756 10,595 10,356 10,086 9,795 - - - 8,098 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 35.67 34.12 79.37 79.13 74.47 70.85 72.08 72.31 71.58 71.47 66.88 - 67.71 70.46 70.86 66.33 71.3 73.48 75.45 75.73 80.16 77.22 75.26 121.66 119.05 115.76 110.57 106.43 - - - 80.07 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -