|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
463
|
502
|
389
|
338
|
384
|
427
|
386
|
415
|
481
|
533
|
576
|
517
|
590
|
653
|
811
|
547
|
737
|
793
|
611
|
492
|
489
|
446
|
441
|
687
|
702
|
765
|
701
|
683
|
705
|
786
|
720
|
665
|
725
|
683
|
632
|
703
|
576
|
9,756
|
3,830
|
3,211
|
3,440
|
3,458
|
3,835
|
4,030
|
3,124
|
3,285
|
4,036
|
4,283
|
3,701
|
4,080
|
4,241
|
4,813
|
4,342
|
4,361
|
4,081
|
4,414
|
4,168
|
2,995
|
2,525
|
1,946
|
805
|
|
現金 + 有価証券
|
463
|
502
|
389
|
338
|
384
|
427
|
386
|
415
|
481
|
533
|
576
|
517
|
590
|
653
|
811
|
547
|
737
|
793
|
611
|
492
|
489
|
446
|
441
|
687
|
702
|
765
|
701
|
683
|
705
|
786
|
720
|
665
|
725
|
683
|
632
|
703
|
576
|
9,756
|
3,830
|
3,211
|
3,440
|
3,458
|
3,835
|
4,030
|
3,124
|
3,285
|
4,036
|
4,283
|
3,701
|
4,080
|
4,241
|
4,813
|
4,342
|
4,361
|
4,081
|
4,414
|
4,168
|
2,995
|
2,525
|
1,946
|
805
|
|
売掛金
|
717
|
737
|
736
|
856
|
864
|
865
|
808
|
858
|
889
|
892
|
886
|
925
|
936
|
948
|
992
|
987
|
987
|
1,018
|
1,050
|
1,126
|
1,130
|
1,127
|
1,125
|
1,701
|
1,727
|
1,646
|
1,649
|
1,639
|
1,596
|
1,456
|
1,598
|
1,650
|
1,562
|
1,408
|
1,398
|
1,472
|
1,451
|
1,366
|
3,065
|
3,242
|
3,116
|
3,104
|
3,146
|
3,314
|
3,508
|
3,466
|
3,468
|
3,772
|
3,655
|
3,520
|
3,373
|
3,699
|
3,476
|
3,402
|
1,719
|
1,730
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,593
|
1,618
|
1,483
|
1,673
|
1,644
|
1,705
|
1,604
|
1,682
|
1,767
|
2,158
|
1,875
|
1,844
|
1,923
|
2,051
|
2,834
|
2,352
|
2,688
|
2,835
|
2,563
|
2,473
|
2,597
|
2,483
|
2,436
|
3,511
|
3,629
|
3,678
|
3,523
|
4,282
|
3,409
|
4,062
|
3,324
|
3,606
|
3,735
|
3,494
|
3,597
|
3,733
|
3,611
|
12,505
|
9,325
|
8,692
|
8,346
|
8,600
|
9,934
|
9,898
|
9,105
|
9,438
|
10,011
|
10,708
|
10,145
|
10,706
|
10,593
|
12,818
|
10,966
|
10,650
|
12,153
|
13,788
|
7,638
|
6,451
|
6,070
|
5,186
|
4,410
|
|
有形固定資産
|
368
|
368
|
371
|
390
|
383
|
408
|
410
|
414
|
414
|
421
|
424
|
419
|
422
|
415
|
428
|
439
|
449
|
459
|
456
|
483
|
490
|
495
|
481
|
610
|
611
|
595
|
604
|
626
|
610
|
584
|
576
|
610
|
581
|
557
|
546
|
587
|
556
|
541
|
811
|
900
|
870
|
887
|
914
|
887
|
863
|
864
|
846
|
949
|
901
|
881
|
839
|
862
|
838
|
829
|
682
|
695
|
668
|
645
|
620
|
646
|
689
|
|
固定資産合計
|
12,241
|
12,148
|
12,072
|
12,489
|
12,470
|
12,456
|
12,281
|
12,166
|
12,137
|
11,785
|
11,751
|
11,706
|
11,776
|
11,699
|
11,657
|
11,608
|
11,583
|
11,606
|
11,609
|
12,047
|
11,903
|
11,821
|
11,752
|
22,757
|
22,801
|
22,706
|
22,611
|
21,749
|
21,677
|
20,908
|
20,970
|
20,911
|
20,670
|
20,374
|
20,097
|
20,037
|
20,462
|
20,354
|
74,393
|
75,114
|
74,128
|
74,042
|
73,261
|
73,944
|
73,212
|
72,850
|
71,679
|
72,223
|
71,053
|
68,914
|
67,724
|
50,460
|
50,112
|
42,924
|
41,021
|
41,317
|
28,233
|
28,147
|
28,277
|
28,598
|
28,431
|
|
総資産
|
13,834
|
13,766
|
13,556
|
14,162
|
14,114
|
14,162
|
13,886
|
13,848
|
13,904
|
13,943
|
13,626
|
13,550
|
13,699
|
13,750
|
14,491
|
13,960
|
14,271
|
14,441
|
14,172
|
14,521
|
14,500
|
14,304
|
14,188
|
26,269
|
26,430
|
26,384
|
26,134
|
26,031
|
25,086
|
24,970
|
24,294
|
24,517
|
24,405
|
23,868
|
23,694
|
23,770
|
24,073
|
32,859
|
83,718
|
83,806
|
82,474
|
82,642
|
83,195
|
83,842
|
82,317
|
82,288
|
81,690
|
82,931
|
81,198
|
79,620
|
78,317
|
63,278
|
61,078
|
53,574
|
53,174
|
55,105
|
35,871
|
34,598
|
34,347
|
33,784
|
32,841
|
|
一年内返済予定の長期借入金
|
236
|
263
|
267
|
256
|
577
|
564
|
538
|
259
|
115
|
127
|
140
|
-
|
166
|
83
|
117
|
-
|
49
|
23
|
6
|
13
|
13
|
13
|
13
|
15
|
764
|
913
|
317
|
332
|
-
|
-
|
-
|
1,045
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,258
|
1,212
|
1,187
|
1,285
|
1,570
|
1,615
|
1,515
|
1,354
|
1,104
|
1,121
|
1,210
|
1,256
|
1,278
|
1,142
|
1,797
|
1,672
|
1,704
|
1,701
|
1,469
|
1,598
|
1,761
|
1,677
|
1,566
|
2,364
|
3,322
|
3,496
|
2,937
|
3,151
|
3,138
|
2,729
|
2,658
|
3,923
|
3,816
|
2,534
|
2,692
|
3,125
|
3,521
|
4,170
|
10,901
|
10,382
|
7,926
|
12,117
|
12,775
|
12,361
|
11,208
|
11,494
|
12,627
|
14,466
|
13,777
|
15,528
|
13,671
|
16,224
|
14,728
|
14,443
|
16,081
|
18,318
|
5,030
|
4,786
|
5,142
|
6,094
|
6,954
|
|
長期借入金
|
2,816
|
2,697
|
4,829
|
4,935
|
4,435
|
4,320
|
4,328
|
4,551
|
4,728
|
4,736
|
4,392
|
-
|
4,436
|
4,673
|
4,704
|
4,340
|
4,729
|
4,901
|
4,967
|
5,055
|
5,183
|
5,030
|
4,957
|
11,498
|
10,533
|
10,208
|
10,470
|
10,146
|
-
|
-
|
-
|
7,718
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,018
|
3,876
|
5,948
|
6,314
|
5,814
|
5,652
|
5,619
|
5,842
|
6,033
|
6,017
|
5,639
|
5,499
|
5,622
|
5,857
|
5,890
|
5,550
|
5,864
|
6,039
|
6,111
|
6,230
|
6,257
|
6,095
|
6,017
|
14,498
|
13,619
|
13,281
|
13,441
|
13,035
|
11,958
|
12,236
|
11,547
|
9,650
|
9,978
|
10,790
|
10,836
|
10,423
|
10,649
|
18,697
|
23,605
|
23,968
|
25,191
|
21,292
|
21,199
|
21,994
|
22,460
|
22,215
|
21,770
|
20,933
|
20,211
|
17,402
|
19,131
|
19,648
|
19,246
|
18,858
|
17,609
|
17,688
|
12,816
|
12,771
|
12,634
|
11,990
|
10,819
|
|
総負債
|
5,277
|
5,088
|
7,135
|
7,600
|
7,384
|
7,267
|
7,135
|
7,197
|
7,137
|
7,138
|
6,849
|
6,756
|
6,901
|
7,000
|
7,687
|
7,223
|
7,569
|
7,741
|
7,581
|
7,829
|
8,018
|
7,772
|
7,584
|
16,862
|
16,941
|
16,777
|
16,378
|
16,186
|
15,096
|
14,965
|
14,205
|
13,573
|
13,794
|
13,324
|
13,528
|
13,548
|
14,170
|
22,867
|
34,506
|
34,350
|
33,117
|
33,409
|
33,974
|
34,355
|
33,668
|
33,709
|
34,397
|
35,399
|
33,988
|
32,930
|
32,802
|
35,872
|
33,974
|
33,301
|
33,690
|
36,006
|
17,846
|
17,557
|
17,776
|
18,084
|
17,773
|
|
資本金及び資本剰余金
|
7,328
|
7,246
|
7,198
|
7,204
|
7,195
|
7,201
|
7,214
|
7,229
|
7,206
|
7,209
|
7,223
|
7,201
|
7,204
|
7,211
|
7,223
|
7,252
|
7,275
|
7,290
|
7,309
|
7,341
|
7,367
|
7,390
|
7,420
|
10,214
|
10,243
|
10,295
|
10,338
|
10,384
|
10,423
|
10,451
|
10,499
|
10,538
|
10,589
|
10,663
|
10,719
|
10,804
|
10,848
|
10,891
|
45,069
|
45,364
|
45,554
|
45,742
|
45,827
|
45,953
|
46,158
|
46,280
|
46,372
|
46,472
|
46,542
|
46,640
|
46,732
|
46,741
|
46,808
|
46,852
|
46,901
|
46,939
|
46,974
|
47,030
|
47,086
|
47,135
|
47,180
|
|
利益剰余金
|
1,209
|
1,280
|
1,375
|
1,471
|
1,548
|
1,657
|
1,778
|
1,880
|
1,908
|
2,000
|
2,028
|
2,105
|
2,186
|
2,226
|
2,334
|
2,342
|
2,428
|
2,538
|
2,620
|
2,747
|
2,784
|
2,951
|
3,053
|
3,073
|
3,043
|
3,078
|
3,177
|
3,299
|
3,341
|
3,377
|
3,341
|
4,233
|
4,186
|
4,291
|
4,339
|
4,528
|
4,558
|
4,599
|
4,538
|
4,161
|
3,952
|
3,753
|
3,556
|
3,440
|
2,823
|
2,921
|
2,840
|
2,889
|
2,721
|
2,709
|
2,673
|
-14,971
|
-15,141
|
-22,048
|
-22,808
|
-22,864
|
-22,347
|
-22,304
|
-22,343
|
-22,257
|
-22,392
|
|
株主資本
|
8,558
|
8,679
|
6,421
|
6,562
|
6,731
|
6,894
|
6,751
|
6,651
|
6,767
|
6,805
|
6,777
|
6,794
|
6,799
|
6,750
|
6,804
|
6,737
|
6,702
|
6,700
|
6,592
|
6,692
|
6,482
|
6,531
|
6,604
|
9,407
|
9,489
|
9,607
|
9,756
|
9,845
|
9,990
|
10,005
|
10,089
|
10,944
|
10,611
|
10,544
|
10,166
|
10,222
|
9,903
|
9,992
|
49,212
|
49,456
|
49,182
|
49,057
|
49,045
|
49,313
|
48,474
|
48,404
|
47,117
|
47,358
|
47,036
|
46,515
|
45,337
|
27,226
|
27,104
|
20,273
|
19,484
|
19,099
|
18,025
|
17,041
|
16,571
|
15,700
|
15,068
|
|
有利子負債合計
|
3,053
|
2,961
|
5,096
|
5,192
|
5,012
|
4,884
|
4,866
|
4,810
|
4,844
|
4,864
|
4,532
|
-
|
4,603
|
4,756
|
4,821
|
4,469
|
4,779
|
4,924
|
4,973
|
5,068
|
5,196
|
5,043
|
4,970
|
11,444
|
11,297
|
11,121
|
10,787
|
10,478
|
-
|
-
|
-
|
8,763
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
2,589
|
2,459
|
4,707
|
4,854
|
4,628
|
4,457
|
4,479
|
4,394
|
4,362
|
4,330
|
3,955
|
-
|
4,012
|
4,103
|
4,010
|
3,921
|
4,041
|
4,130
|
4,361
|
4,575
|
4,707
|
4,597
|
4,529
|
10,756
|
10,595
|
10,356
|
10,086
|
9,795
|
-
|
-
|
-
|
8,098
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
35.67
|
34.12
|
79.37
|
79.13
|
74.47
|
70.85
|
72.08
|
72.31
|
71.58
|
71.47
|
66.88
|
-
|
67.71
|
70.46
|
70.86
|
66.33
|
71.3
|
73.48
|
75.45
|
75.73
|
80.16
|
77.22
|
75.26
|
121.66
|
119.05
|
115.76
|
110.57
|
106.43
|
-
|
-
|
-
|
80.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|