|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
205
|
222
|
198
|
176
|
155
|
132
|
49
|
51
|
85
|
183
|
67
|
56
|
87
|
78
|
104
|
71
|
61
|
90
|
115
|
91
|
109
|
141
|
172
|
147
|
153
|
185
|
104
|
94
|
115
|
161
|
316
|
326
|
375
|
117
|
157
|
135
|
180
|
198
|
249
|
314
|
283
|
329
|
308
|
229
|
258
|
206
|
238
|
266
|
252
|
308
|
340
|
328
|
347
|
381
|
386
|
363
|
310
|
378
|
507
|
388
|
|
有価証券
|
77
|
93
|
240
|
140
|
138
|
189
|
159
|
140
|
124
|
143
|
136
|
129
|
120
|
141
|
129
|
126
|
141
|
142
|
143
|
144
|
145
|
148
|
141
|
131
|
134
|
129
|
130
|
122
|
117
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
283
|
315
|
439
|
317
|
294
|
322
|
208
|
192
|
210
|
326
|
203
|
186
|
207
|
219
|
233
|
198
|
202
|
232
|
258
|
236
|
254
|
289
|
314
|
279
|
288
|
314
|
235
|
216
|
232
|
161
|
316
|
326
|
375
|
117
|
157
|
135
|
180
|
198
|
249
|
314
|
283
|
329
|
308
|
229
|
258
|
206
|
238
|
266
|
252
|
308
|
340
|
328
|
347
|
381
|
386
|
363
|
310
|
378
|
507
|
388
|
|
売掛金
|
7
|
9
|
9
|
8
|
8
|
8
|
21
|
40
|
24
|
32
|
24
|
24
|
23
|
27
|
29
|
28
|
27
|
28
|
27
|
28
|
29
|
28
|
33
|
41
|
39
|
39
|
44
|
44
|
45
|
45
|
53
|
50
|
44
|
94
|
60
|
48
|
46
|
59
|
64
|
49
|
88
|
71
|
64
|
67
|
64
|
67
|
65
|
55
|
53
|
48
|
58
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
347
|
357
|
373
|
353
|
344
|
363
|
366
|
368
|
377
|
414
|
300
|
346
|
351
|
394
|
339
|
300
|
308
|
395
|
342
|
322
|
346
|
362
|
395
|
398
|
406
|
432
|
359
|
335
|
344
|
385
|
437
|
441
|
484
|
271
|
304
|
278
|
338
|
420
|
461
|
504
|
521
|
569
|
575
|
520
|
564
|
478
|
559
|
581
|
561
|
630
|
651
|
636
|
694
|
711
|
720
|
719
|
613
|
723
|
781
|
678
|
|
有形固定資産
|
38
|
38
|
38
|
38
|
39
|
39
|
38
|
38
|
38
|
39
|
38
|
40
|
40
|
41
|
40
|
38
|
37
|
36
|
38
|
37
|
37
|
36
|
35
|
37
|
38
|
39
|
39
|
38
|
37
|
38
|
37
|
38
|
39
|
52
|
53
|
53
|
54
|
51
|
51
|
51
|
50
|
51
|
52
|
50
|
48
|
49
|
46
|
44
|
41
|
37
|
35
|
32
|
31
|
31
|
30
|
28
|
32
|
27
|
25
|
24
|
|
固定資産合計
|
719
|
761
|
780
|
773
|
775
|
781
|
784
|
784
|
785
|
790
|
789
|
791
|
790
|
788
|
796
|
794
|
796
|
796
|
798
|
796
|
796
|
793
|
791
|
792
|
793
|
798
|
795
|
797
|
796
|
795
|
794
|
794
|
792
|
1,252
|
1,239
|
1,356
|
1,349
|
1,333
|
1,418
|
1,421
|
1,412
|
1,434
|
1,485
|
1,489
|
1,480
|
1,468
|
1,458
|
1,436
|
1,390
|
1,342
|
1,369
|
1,362
|
1,365
|
1,368
|
1,381
|
1,367
|
1,298
|
1,314
|
1,303
|
1,323
|
|
総資産
|
1,066
|
1,119
|
1,153
|
1,126
|
1,120
|
1,145
|
1,150
|
1,152
|
1,162
|
1,204
|
1,090
|
1,137
|
1,142
|
1,183
|
1,135
|
1,094
|
1,105
|
1,191
|
1,140
|
1,119
|
1,142
|
1,156
|
1,187
|
1,190
|
1,199
|
1,230
|
1,155
|
1,133
|
1,140
|
1,181
|
1,231
|
1,235
|
1,276
|
1,523
|
1,543
|
1,635
|
1,688
|
1,753
|
1,880
|
1,925
|
1,933
|
2,003
|
2,060
|
2,009
|
2,044
|
1,946
|
2,018
|
2,018
|
1,951
|
1,972
|
2,020
|
1,998
|
2,059
|
2,080
|
2,101
|
2,086
|
1,911
|
2,037
|
2,084
|
2,002
|
|
流動負債合計
|
178
|
194
|
214
|
166
|
155
|
186
|
187
|
163
|
162
|
166
|
181
|
137
|
146
|
176
|
214
|
186
|
118
|
137
|
149
|
114
|
123
|
141
|
159
|
131
|
135
|
152
|
162
|
127
|
94
|
115
|
128
|
99
|
135
|
164
|
181
|
131
|
151
|
194
|
230
|
187
|
248
|
234
|
265
|
199
|
213
|
234
|
270
|
180
|
207
|
238
|
257
|
212
|
234
|
255
|
287
|
212
|
223
|
263
|
289
|
222
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
397
|
397
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
348
|
348
|
348
|
|
固定負債合計
|
438
|
451
|
445
|
436
|
434
|
428
|
420
|
418
|
411
|
415
|
404
|
400
|
391
|
366
|
339
|
316
|
381
|
379
|
377
|
375
|
374
|
368
|
370
|
370
|
365
|
367
|
365
|
362
|
383
|
382
|
311
|
307
|
321
|
339
|
322
|
419
|
421
|
409
|
396
|
496
|
393
|
403
|
421
|
409
|
418
|
451
|
570
|
731
|
722
|
707
|
655
|
640
|
633
|
654
|
660
|
653
|
640
|
637
|
644
|
635
|
|
総負債
|
617
|
645
|
659
|
603
|
590
|
614
|
607
|
582
|
574
|
581
|
586
|
538
|
537
|
542
|
553
|
502
|
500
|
517
|
527
|
490
|
498
|
510
|
529
|
501
|
501
|
519
|
527
|
490
|
478
|
498
|
440
|
407
|
456
|
503
|
504
|
551
|
573
|
603
|
626
|
683
|
642
|
637
|
686
|
609
|
631
|
686
|
840
|
912
|
929
|
946
|
912
|
852
|
867
|
909
|
947
|
866
|
863
|
900
|
933
|
858
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
3
|
3
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
|
利益剰余金
|
1,007
|
1,025
|
1,036
|
1,033
|
1,051
|
1,064
|
1,069
|
1,079
|
1,095
|
1,125
|
984
|
991
|
1,006
|
1,017
|
1,022
|
1,018
|
1,029
|
1,040
|
505
|
503
|
518
|
536
|
545
|
552
|
577
|
607
|
529
|
540
|
567
|
598
|
697
|
721
|
732
|
765
|
791
|
807
|
826
|
871
|
930
|
949
|
1,004
|
1,066
|
1,027
|
1,062
|
1,091
|
1,153
|
1,187
|
1,191
|
1,224
|
1,002
|
1,015
|
1,051
|
1,098
|
1,148
|
1,194
|
1,234
|
1,145
|
1,207
|
1,256
|
1,319
|
|
株主資本
|
433
|
453
|
492
|
519
|
529
|
530
|
542
|
569
|
586
|
620
|
496
|
520
|
535
|
550
|
566
|
575
|
587
|
595
|
609
|
620
|
632
|
637
|
648
|
662
|
669
|
680
|
595
|
612
|
631
|
653
|
761
|
799
|
799
|
827
|
857
|
897
|
912
|
950
|
1,041
|
1,042
|
1,086
|
1,151
|
1,136
|
1,155
|
1,161
|
1,204
|
1,114
|
1,057
|
967
|
971
|
1,045
|
1,106
|
1,133
|
1,100
|
1,128
|
1,147
|
1,017
|
1,083
|
1,095
|
1,076
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
397
|
397
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
348
|
348
|
348
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
144
|
89
|
6
|
19
|
0
|
-34
|
-40
|
-16
|
37
|
-31
|
-160
|
-40
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37.56
|
41.06
|
40.92
|
33.24
|
31.41
|
30.67
|
31.61
|
30.83
|
30.32
|
34.21
|
32.12
|
31.78
|
32.35
|