|
(単位:千ドル)
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
8,793
|
3,126
|
5,981
|
10,067
|
7,380
|
6,894
|
5,369
|
7,777
|
3,319
|
1,307
|
3,044
|
4,558
|
1,226
|
|
現金 + 有価証券
|
8,793
|
3,126
|
5,981
|
10,067
|
7,380
|
6,894
|
5,369
|
7,777
|
3,319
|
1,307
|
3,044
|
4,558
|
1,226
|
|
売掛金
|
20,624
|
25,068
|
18,182
|
14,295
|
12,106
|
14,306
|
16,602
|
16,195
|
15,745
|
17,589
|
19,009
|
20,293
|
18,932
|
|
商品及び製品
|
21,581
|
18,681
|
15,987
|
13,292
|
9,876
|
9,834
|
9,633
|
9,923
|
11,550
|
12,804
|
13,785
|
13,957
|
12,550
|
|
流動資産合計
|
60,603
|
58,145
|
48,515
|
45,887
|
37,595
|
43,846
|
47,058
|
46,114
|
48,568
|
47,504
|
52,399
|
52,897
|
46,530
|
|
有形固定資産
|
362
|
333
|
1,592
|
1,269
|
1,308
|
1,426
|
1,408
|
1,910
|
2,431
|
2,897
|
2,957
|
3,634
|
3,836
|
|
固定資産合計
|
13,264
|
12,314
|
14,927
|
14,479
|
21,109
|
20,612
|
19,888
|
19,630
|
20,066
|
22,373
|
22,265
|
22,563
|
21,931
|
|
総資産
|
73,867
|
70,460
|
63,442
|
60,366
|
58,705
|
64,459
|
66,946
|
65,744
|
68,635
|
69,878
|
74,664
|
75,461
|
68,462
|
|
買掛金
|
23,924
|
21,203
|
13,752
|
14,718
|
8,159
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
46,797
|
42,410
|
32,803
|
29,775
|
21,513
|
27,302
|
29,840
|
28,043
|
31,815
|
34,005
|
39,703
|
42,542
|
37,214
|
|
固定負債合計
|
6,636
|
6,410
|
8,491
|
7,847
|
14,611
|
14,330
|
13,920
|
13,674
|
13,234
|
12,526
|
12,057
|
11,352
|
10,334
|
|
総負債
|
53,434
|
48,821
|
41,294
|
37,622
|
36,124
|
41,632
|
43,761
|
41,718
|
45,049
|
46,532
|
51,761
|
53,895
|
47,549
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
530
|
1,700
|
2,972
|
3,679
|
3,376
|
3,465
|
3,874
|
4,413
|
4,001
|
4,164
|
3,614
|
3,212
|
2,583
|
|
株主資本
|
20,433
|
21,639
|
22,147
|
22,744
|
22,580
|
22,827
|
23,251
|
24,180
|
23,865
|
23,812
|
23,518
|
22,252
|
21,786
|
|
運転資本
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|