|
(単位:百万ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
128
|
236
|
208
|
153
|
140
|
190
|
198
|
173
|
170
|
290
|
651
|
673
|
659
|
643
|
566
|
89
|
81
|
74
|
196
|
126
|
121
|
429
|
532
|
678
|
433
|
353
|
274
|
171
|
185
|
167
|
155
|
155
|
188
|
152
|
120
|
113
|
105
|
140
|
131
|
50
|
33
|
23
|
|
有価証券
|
14
|
12
|
12
|
27
|
32
|
40
|
43
|
79
|
72
|
69
|
78
|
124
|
44
|
28
|
86
|
532
|
483
|
586
|
432
|
407
|
413
|
256
|
155
|
8
|
110
|
153
|
211
|
233
|
242
|
270
|
252
|
266
|
167
|
183
|
130
|
121
|
71
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
142
|
248
|
221
|
181
|
173
|
230
|
241
|
253
|
243
|
359
|
729
|
797
|
703
|
671
|
652
|
621
|
565
|
660
|
628
|
533
|
535
|
685
|
687
|
686
|
544
|
507
|
486
|
405
|
428
|
438
|
408
|
422
|
355
|
335
|
251
|
235
|
177
|
140
|
131
|
50
|
33
|
23
|
|
売掛金
|
6
|
12
|
7
|
15
|
5
|
18
|
7
|
10
|
7
|
8
|
8
|
8
|
9
|
30
|
23
|
63
|
6
|
6
|
19
|
28
|
58
|
26
|
26
|
41
|
40
|
24
|
35
|
17
|
43
|
33
|
15
|
16
|
17
|
25
|
31
|
12
|
37
|
6
|
29
|
0
|
0
|
0
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
4
|
6
|
8
|
8
|
11
|
16
|
20
|
24
|
29
|
31
|
43
|
40
|
39
|
40
|
42
|
41
|
40
|
41
|
27
|
25
|
23
|
3
|
3
|
3
|
|
流動資産合計
|
155
|
263
|
232
|
200
|
184
|
252
|
253
|
266
|
256
|
371
|
741
|
748
|
717
|
720
|
678
|
690
|
579
|
805
|
786
|
702
|
736
|
727
|
737
|
755
|
621
|
564
|
573
|
474
|
524
|
520
|
474
|
492
|
430
|
411
|
364
|
331
|
278
|
209
|
244
|
196
|
148
|
162
|
|
有形固定資産
|
131
|
130
|
129
|
129
|
127
|
126
|
124
|
123
|
122
|
122
|
126
|
129
|
129
|
128
|
127
|
127
|
45
|
44
|
43
|
42
|
40
|
36
|
36
|
33
|
30
|
30
|
29
|
28
|
26
|
24
|
22
|
20
|
18
|
16
|
14
|
13
|
12
|
10
|
7
|
-
|
-
|
-
|
|
投資有価証券
|
139
|
138
|
127
|
131
|
122
|
111
|
98
|
71
|
53
|
39
|
16
|
10
|
10
|
10
|
40
|
55
|
132
|
10
|
10
|
61
|
0
|
0
|
0
|
0
|
93
|
105
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
280
|
277
|
266
|
270
|
258
|
246
|
232
|
203
|
185
|
171
|
153
|
149
|
150
|
149
|
176
|
190
|
233
|
109
|
107
|
154
|
87
|
80
|
74
|
71
|
165
|
244
|
277
|
299
|
221
|
166
|
134
|
117
|
107
|
103
|
96
|
91
|
87
|
83
|
19
|
18
|
16
|
15
|
|
総資産
|
435
|
541
|
499
|
470
|
442
|
499
|
486
|
469
|
441
|
542
|
894
|
898
|
867
|
869
|
855
|
880
|
812
|
915
|
893
|
857
|
824
|
807
|
812
|
826
|
787
|
808
|
850
|
773
|
745
|
686
|
608
|
610
|
538
|
515
|
460
|
423
|
365
|
293
|
264
|
214
|
165
|
178
|
|
買掛金
|
2
|
3
|
4
|
6
|
1
|
3
|
2
|
6
|
2
|
3
|
6
|
5
|
3
|
3
|
10
|
9
|
3
|
4
|
4
|
6
|
2
|
5
|
7
|
24
|
24
|
48
|
23
|
26
|
36
|
29
|
19
|
30
|
71
|
12
|
19
|
17
|
4
|
9
|
9
|
5
|
7
|
10
|
|
流動負債合計
|
53
|
63
|
58
|
67
|
58
|
66
|
61
|
65
|
60
|
59
|
68
|
77
|
83
|
90
|
100
|
89
|
93
|
82
|
87
|
102
|
66
|
77
|
118
|
163
|
167
|
232
|
209
|
225
|
255
|
240
|
251
|
273
|
254
|
194
|
209
|
217
|
196
|
148
|
190
|
133
|
73
|
155
|
|
固定負債合計
|
177
|
205
|
203
|
206
|
208
|
220
|
226
|
229
|
230
|
233
|
235
|
238
|
265
|
264
|
264
|
263
|
209
|
183
|
192
|
219
|
280
|
314
|
222
|
222
|
229
|
296
|
296
|
319
|
312
|
322
|
310
|
338
|
312
|
381
|
366
|
368
|
355
|
334
|
275
|
264
|
266
|
203
|
|
総負債
|
231
|
268
|
262
|
273
|
266
|
286
|
288
|
294
|
290
|
293
|
304
|
316
|
348
|
355
|
365
|
352
|
303
|
266
|
280
|
321
|
346
|
392
|
341
|
385
|
397
|
528
|
505
|
544
|
567
|
563
|
562
|
611
|
567
|
575
|
575
|
585
|
552
|
483
|
466
|
398
|
340
|
359
|
|
資本金及び資本剰余金
|
554
|
565
|
575
|
587
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,160
|
0
|
0
|
1,210
|
1,227
|
1,243
|
1,266
|
1,281
|
1,301
|
1,320
|
1,345
|
1,371
|
1,400
|
1,421
|
1,444
|
1,459
|
1,477
|
1,491
|
1,510
|
1,525
|
1,541
|
1,590
|
1,626
|
1,635
|
1,644
|
1,653
|
1,661
|
1,669
|
1,669
|
1,672
|
1,674
|
|
利益剰余金
|
-369
|
-312
|
-357
|
-409
|
-436
|
-412
|
-436
|
-470
|
-503
|
-537
|
-574
|
-596
|
-671
|
-695
|
-737
|
-716
|
-754
|
-638
|
-687
|
-785
|
-864
|
-949
|
-916
|
-975
|
-1,046
|
-1,180
|
-1,130
|
-1,265
|
-1,328
|
-1,400
|
-1,492
|
-1,558
|
-1,635
|
-1,723
|
-1,786
|
-1,842
|
-1,875
|
-1,891
|
-1,908
|
-1,890
|
-1,885
|
-1,893
|
|
株主資本
|
203
|
272
|
236
|
196
|
176
|
212
|
197
|
175
|
150
|
249
|
590
|
582
|
518
|
514
|
490
|
528
|
508
|
648
|
613
|
535
|
477
|
415
|
470
|
441
|
390
|
279
|
345
|
229
|
178
|
123
|
46
|
-2
|
-29
|
-82
|
-137
|
-184
|
-208
|
-212
|
-224
|
-206
|
-197
|
-203
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|