Flushing Financial Corporation【FFIC】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
株式報酬費用 438 585 1,418 700 600 396 1,993 400 400 496 2,581 554 457 671 2,778 865 579 623 2,989 575 605 1,715 3,085 1,105 902 898 3,452 1,228 1,293 1,043 3,931 1,315 1,371 1,146 3,430 1,101 979 940 3,470 1,069 977 1,313 4,194 1,061 975 577 3,808 898 850 48 1,690 177 689 -95 775 878 695 805
営業キャッシュフロー 12,542 25,268 16,922 18,877 20,645 - 20,112 20,386 16,065 - 14,389 16,993 10,785 - 12,612 10,916 10,924 10,278 16,596 14,936 5,875 4,988 16,040 16,644 20,412 30,430 15,288 21,412 22,704 17,899 11,820 21,431 19,091 11,428 11,265 18,628 15,647 25,738 9,569 26,406 23,670 28,953 40,577 4,065 20,085 21,028 -10,418 11,359 10,389 23,255 -6,229 9,570 5,403 3,668 6,852 25,777 19,561 8,830
資本的支出 -1,214 -2,072 -470 -238 -198 -384 -283 -98 -88 -340 -342 -513 -561 -2,909 -5,229 -2,612 -2,092 -1,156 -540 -920 -2,699 -2,496 -630 -1,721 -2,970 -4,113 -1,867 -799 -755 -1,988 -898 -322 -962 -2,031 -759 -674 -290 -789 -958 -578 -1,303 -841 -874 -980 -1,579 -909 -1,327 -2,097 -602 -1,462 -287 -779 -554 -690 -1,702 -1,331 -244 -1,944
投資キャッシュフロー 41,782 3,735 -99,535 -74,619 47,469 -71,303 -19,860 -160,881 -140,542 -4,741 -87,357 -34,809 -44,985 -172,425 -193,987 -52,061 -157,237 -197,231 -92,159 -135,775 -19,007 -75,291 -158,362 -54,926 33,323 -74,149 -145,226 -39,347 -59,255 -234,167 -47,587 -70,176 -128,119 51,113 -108,518 21,105 100,172 80,339 -175,704 -22,100 111,114 -20,093 -95,668 -207,823 -189,374 141,047 -38,620 25,906 -62,507 -19,040 -213,986 -355,319 -83,371 147,072 76,670 109,048 -35,040 95,857
配当金の支払額 - - - - - - - - - - - - - - 4,722 4,657 4,620 4,617 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
自己株式の取得による支出 4,134 3,214 1,652 571 732 2,596 954 12,409 701 87 1,659 1,626 10,520 5,067 3,876 9,614 2,114 1 1,885 7,200 17 756 2,268 331 303 6,388 7,963 5,926 7,749 947 1,877 8 771 0 3,835 30 7 5 1,290 85 6,403 3,592 10,845 8,551 2,721 7,558 4,709 6,849 970 637 - - - - - - - -
長期借入れによる収入 219,112 0 47,414 115,104 0 50,000 110,271 39,566 49,509 70,000 - - - 30,000 47,706 25,290 152,004 85,000 81,758 68,242 50,000 100,000 80,000 93,066 6,934 50,000 - - 0 15,996 - - 170,000 40,050 50,000 154,378 36,000 -25,000 - - - - - - - -107 - - 112,440 386,581 200,000 0 100,000 0 - - - -
長期借入金の返済による支出 169,733 12,927 62,000 18,000 0 0 69,912 9,999 10,000 20,000 - - 147,781 10,000 10,000 40,000 40,000 35,551 71,727 118,910 69,664 302,100 51,254 30,795 123,000 77,489 123,794 36,290 96,004 14,000 51,310 10,000 69,991 125,801 80,456 47,306 20,009 304,228 73,361 132,286 45,746 90,250 50,000 0 0 5,685 - - 0 226,000 200,000 0 0 351,117 - - - -
財務キャッシュフロー -35,206 -24,184 62,282 61,568 -73,232 60,977 5,369 136,645 122,609 -19,974 83,113 11,168 27,717 160,982 168,214 56,640 144,188 194,842 84,617 119,587 10,847 58,280 157,680 35,606 -42,113 35,104 170,351 -31,219 38,840 289,735 -24,117 46,552 139,533 -99,743 204,650 -112,163 -125,013 -24,249 183,167 -32,755 -102,157 -105,735 159,775 154,377 196,956 -175,014 74,031 -53,959 92,991 -32,984 258,781 291,939 188,698 -265,809 35,816 -256,614 8,285 -121,540
フリーキャッシュフロー - - - 2,978 5,150 24,446 19,317 6,886
FCFマージン(%) - - - 2.5 4.4 20.8 16.6 5.9