FutureFuel Corp.【FF】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 73,963 90,101 88,334 84,837 97,609 81,983 - 90,771 104,031 118,758 125,572 80,303 66,933 93,418 88,467 49,815 78,690 79,375 33,872 43,204 65,842 - - - - - - 55,747 88,336 81,422 65,513 48,501 70,864 65,684 20,177 53,082 47,422 54,138 49,863 41,516 74,118 98,682 107,070 42,261 117,796 118,141 117,816 74,181 85,308 116,752 92,009 58,281 72,409 51,140 61,509 17,538 35,673 22,689 19,842
売上成長率(%) - - - - - - - - - - - - - - - - -33.2 -69.9 -50.7 -55.6 -67.7
売上原価 56,962 66,599 68,919 70,956 86,466 63,866 59,089 59,297 75,492 92,721 97,589 68,931 59,048 67,249 17,944 38,310 96,900 96,977 876 33,158 57,118 54,170 47,216 44,154 60,227 61,088 58,780 12,139 73,218 61,559 44,842 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益 15,429 21,995 19,332 12,801 14,400 21,963 8,049 21,381 27,626 26,018 25,140 9,602 6,578 20,872 28,921 13,314 5,544 8,675 29,513 11,053 7,972 10,319 17,514 6,130 1,798 5,526 6,807 37,507 8,271 12,653 14,967 3,262 3,270 5,462 62,145 16,399 911 6,446 7,551 -10,736 -43 8,192 26,124 -7,155 977 19,985 15,186 21,623 -8,592 3,870 24,078 5,007 8,657 383 5,597 -14,563 -8,767 -6,831 -9,264
売上総利益率(%) - - - - - - - 9.1 -83.0 -24.6 -30.1 -46.7
研究開発費 861 996 902 843 829 954 818 916 791 866 871 702 869 728 869 715 670 738 618 687 738 688 602 755 845 935 1,124 1,182 784 877 681 706 788 833 864 835 768 791 594 774 798 814 1,098 679 755 967 1,014 1,072 1,007 1,163 1,156 906 916 981 1,190 1,391 933 855 687
販売管理費 - 2,637 2,951 2,218 2,828 2,782 - 2,431 2,651 2,503 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 2,773 - - - - - - - - - - 2,151 2,407 2,697 2,590 2,537 2,367 2,742 2,429 2,524 2,596 2,478 2,737 2,655 2,424 2,326 2,969 2,940 2,431 2,424 2,164 2,051 2,085 2,187 2,507 2,420 2,050 2,642 1,856 2,322 1,960 2,050 4,307 2,452 2,492 3,095 3,408 3,372 2,991 3,573 3,675 2,809 3,206 3,271 3,986 4,275 3,161 2,904 3,225
営業利益 12,656 19,358 16,381 10,583 11,572 19,181 4,756 18,950 24,975 23,515 22,814 7,451 4,171 18,175 26,331 10,777 3,177 5,933 27,084 8,529 5,376 7,841 14,777 3,475 -626 3,200 3,838 34,567 5,840 10,229 12,803 1,211 1,185 3,275 59,638 13,979 -1,139 3,804 5,695 -13,058 -2,003 6,142 21,817 -9,607 -1,515 16,890 11,778 18,251 -11,583 297 20,403 2,198 5,451 -2,888 1,611 -18,838 -11,928 -9,735 -12,489
営業利益率 (%) - - - - - - - 2.6 -107.4 -33.4 -42.9 -62.9
経常(税引前)利益 13,372 20,001 15,450 11,979 12,690 20,470 9,741 20,156 28,654 24,643 23,898 9,996 8,616 19,585 29,148 13,014 4,912 6,910 27,033 8,697 7,307 9,000 15,802 4,993 882 5,064 5,710 37,891 8,054 13,457 6,519 6,457 4,604 7,636 61,098 5,831 10,270 6,060 9,617 -13,160 -988 6,021 24,057 -13,102 -4,042 17,477 13,405 21,088 -9,844 2,788 23,351 4,962 9,577 -1,198 2,954 -17,637 -10,381 -9,354 -11,860
経常(税引前)利益率(%) 18.1 22.2 17.5 14.1 13.0 25.0 - 22.2 27.5 20.8 19.0 12.4 12.9 21.0 32.9 26.1 6.2 8.7 79.8 20.1 11.1 - - - - - - 68.0 9.1 16.5 10.0 13.3 6.5 11.6 302.8 11.0 21.7 11.2 19.3 -31.7 -1.3 6.1 22.5 -31.0 -3.4 14.8 11.4 28.4 -11.5 2.4 25.4 8.5 13.2 -2.3 4.8 -100.6 -29.1 -41.2 -59.8
法人税等合計 4,933 7,268 4,829 4,866 4,217 7,921 3,572 6,106 10,498 9,346 -2,633 3,722 3,269 8,134 -980 4,883 1,119 2,060 -2,614 -1,872 -6,917 -3,868 -2,878 1,597 48 1,730 -10,237 -2,463 2,003 4,012 4,683 958 917 1,014 -11,275 -13,212 -4,889 -830 4,145 -4,387 -4,469 -3,181 1,712 -704 -938 1,697 -1,528 7 15 12 -33 632 6 -3 157 6 35 -27 151
実効税率(%) 5.3 0.0 -0.3 0.3 -1.3
純利益 8,439 12,733 10,621 7,113 8,473 12,549 6,169 14,050 18,156 15,297 26,531 6,274 5,347 11,451 30,128 8,131 3,793 4,850 29,647 10,569 14,224 12,868 18,680 3,396 834 3,334 15,947 40,354 6,051 9,445 1,836 5,499 3,687 6,622 72,373 19,043 15,159 6,890 5,472 -8,773 3,481 9,202 22,345 -12,398 -3,104 15,780 14,933 21,081 -9,859 2,776 23,384 4,330 9,571 -1,195 2,797 -17,643 -10,416 -9,327 -12,011
純利益率(%) - - - - - - - 4.5 -100.6 -29.2 -41.1 -60.5
一株あたり利益 0.21 0.31 0.26 0.17 0.21 0.3 0.15 0.33 0.42 0.35 0.61 0.14 0.12 0.26 0.69 0.19 0.09 0.11 0.68 0.24 0.33 0.29 0.43 0.08 0.02 0.08 0.36 0.92 0.14 0.22 0.04 0.13 0.08 0.15 1.65 0.44 0.35 0.16 0.13 -0.2 0.08 0.21 0.51 -0.28 -0.07 0.36 0.34 0.48 -0.23 0.06 0.53 0.1 0.22 -0.03 0.06 -0.4 -0.24 -0.21 -0.28
希薄化後一株あたり利益 0.21 0.31 0.25 0.17 0.2 0.3 0.15 0.33 0.42 0.35 0.61 0.14 0.12 0.26 0.69 0.19 0.09 0.11 0.68 0.24 0.33 0.29 0.43 0.08 0.02 0.08 0.36 0.92 0.14 0.22 0.04 0.13 0.08 0.15 1.65 0.44 0.35 0.16 0.13 -0.2 0.08 0.21 0.51 -0.28 -0.07 0.36 0.34 0.48 -0.23 0.06 0.53 0.1 0.22 -0.03 0.06 -0.4 -0.24 -0.21 -0.28
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.5 - - 0.24 - - - - - - - 2.5 - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -