FutureFuel Corp.【FF】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 94,525 102,556 89,745 88,886 112,031 114,593 58,737 62,211 87,145 97,442 86,463 101,304 84,552 88,632 124,079 160,444 142,359 176,547 154,049 148,312 173,600 182,373 199,272 94,686 111,010 113,245 114,627 135,393 199,921 199,348 214,972 206,021 222,871 235,945 243,331 248,102 187,823 180,171 198,122 193,979 97,594 116,787 137,521 120,984 129,154 171,268 175,640 145,058 166,690 205,923 219,444 201,122 115,060 133,398 109,541 97,071
有価証券 52,756 56,270 56,294 68,194 66,937 81,807 87,768 96,352 98,566 103,917 104,271 110,270 95,308 106,246 87,720 82,381 85,943 70,887 74,667 76,203 92,064 111,009 106,146 116,835 120,728 123,588 120,699 97,179 91,564 103,102 79,888 84,459 80,560 75,583 73,620 59,644 62,095 63,476 64,404 50,173 46,238 45,164 47,190 42,751 39,426 38,753 37,126 37,681 - - - - - - - -
現金 + 有価証券 147,281 158,826 146,039 157,080 178,968 196,400 146,505 158,563 185,711 201,359 190,734 211,574 179,860 194,878 211,799 242,825 228,302 247,434 228,716 224,515 265,664 293,382 305,418 211,521 231,738 236,833 235,326 232,572 291,485 302,450 294,860 290,480 303,431 311,528 316,951 307,746 249,918 243,647 262,526 244,152 143,832 161,951 184,711 163,735 168,580 210,021 212,766 182,739 166,690 205,923 219,444 201,122 115,060 133,398 109,541 97,071
売掛金 30,251 25,766 35,554 21,947 26,451 19,886 22,782 27,903 24,626 28,166 28,620 17,373 21,031 33,490 50,135 16,426 19,651 19,768 46,319 54,472 24,611 29,986 24,359 19,848 18,746 21,278 21,973 62,840 22,390 18,942 16,294 17,614 21,641 20,820 110,264 128,055 29,223 37,211 21,387 27,902 31,333 26,473 29,316 18,048 37,488 23,719 26,198 25,921 28,567 29,493 28,406 24,359 33,386 15,967 - 7,928
商品及び製品 40,376 43,716 57,439 67,952 43,357 49,078 41,992 70,702 50,626 47,692 42,164 42,483 67,341 59,184 45,353 64,440 55,988 34,372 64,957 69,907 58,717 47,948 52,093 51,875 36,889 43,523 43,754 59,525 47,521 48,005 39,296 53,329 36,116 42,789 37,573 41,451 42,183 29,087 33,889 45,278 53,514 43,694 26,920 37,620 31,584 17,400 26,761 69,234 67,362 26,910 32,978 56,097 29,516 24,878 20,643 26,664
流動資産合計 220,675 230,599 242,525 250,532 249,793 268,321 213,936 264,694 269,200 285,705 283,288 287,954 289,397 304,971 331,465 336,906 329,196 315,140 359,824 367,666 369,081 388,380 405,282 305,369 308,203 320,331 310,358 365,131 366,952 373,726 362,330 369,534 368,528 376,990 480,889 502,711 354,468 335,859 342,605 340,093 249,863 244,555 255,833 237,829 252,843 257,721 273,776 291,498 274,273 267,221 290,546 289,300 183,641 176,237 164,786 143,377
有形固定資産 137,605 138,946 140,517 139,952 139,237 139,143 138,865 138,142 138,831 126,141 128,671 128,988 129,608 128,375 127,371 127,565 126,735 125,756 124,330 122,490 121,012 119,152 118,152 116,047 113,868 111,777 109,735 107,395 105,098 104,254 103,575 102,849 102,374 100,320 98,597 96,946 95,348 93,598 91,544 89,200 86,852 84,343 82,901 81,056 79,145 78,405 76,941 76,899 75,689 74,501 72,711 72,572 74,070 76,815 78,538 79,806
固定資産合計 139,864 141,135 142,719 142,125 141,426 141,392 141,301 140,634 141,347 128,593 131,159 131,655 132,206 131,002 130,023 130,547 131,545 130,631 129,285 127,536 126,457 124,654 123,761 121,628 119,386 117,240 115,205 112,900 110,459 109,479 108,825 110,121 109,141 107,276 105,616 104,167 102,378 100,924 98,699 96,329 92,557 90,146 88,497 86,554 84,543 83,617 82,193 81,780 80,186 78,615 76,535 76,085 77,544 80,229 82,905 84,292
総資産 360,539 371,734 385,244 392,657 391,219 409,713 355,237 405,328 410,547 414,298 414,447 419,609 421,603 435,973 461,488 467,453 460,741 445,771 489,109 495,202 495,538 513,034 529,043 426,997 427,589 437,571 425,563 478,031 477,411 483,205 471,155 479,655 477,669 484,266 586,505 606,878 456,846 436,783 441,304 436,422 342,420 334,701 344,330 324,383 337,386 341,338 355,969 373,278 354,459 345,836 367,081 365,385 261,185 256,466 247,691 227,669
買掛金 14,260 15,505 18,665 21,441 17,930 16,109 12,589 21,826 18,041 25,235 14,927 12,395 12,025 20,356 30,386 34,143 30,211 18,689 34,442 31,225 16,494 24,589 22,799 17,381 17,649 24,224 18,396 35,040 34,712 31,414 19,981 23,483 20,705 25,632 61,299 63,456 31,503 9,479 12,453 16,841 35,578 25,864 14,912 13,992 33,814 23,955 28,546 29,009 22,313 13,946 22,178 16,628 11,378 11,587 - 6,672
流動負債合計 28,291 32,193 35,799 39,894 34,181 41,553 36,234 53,389 47,807 54,735 40,396 45,463 44,218 50,746 52,087 52,563 46,315 32,847 48,553 44,724 33,595 41,295 144,049 37,965 35,745 42,206 35,281 58,817 53,487 52,139 39,491 41,181 35,664 39,688 82,763 213,695 48,636 23,500 32,988 43,027 60,377 48,204 35,056 41,377 60,816 48,630 56,098 53,581 44,788 32,133 41,344 144,525 33,139 29,651 33,307 30,536
固定負債合計 60,034 62,172 61,207 60,338 61,186 60,405 58,669 57,651 56,899 43,245 45,461 45,257 45,622 47,330 50,392 50,519 49,691 47,236 46,244 47,492 46,004 44,247 52,181 50,471 50,101 49,650 38,686 36,921 35,431 33,218 42,586 43,695 43,522 39,451 36,644 38,548 38,266 36,456 36,433 30,345 24,629 19,934 20,346 17,028 13,764 14,132 16,871 15,599 15,448 16,704 15,857 16,036 13,651 13,524 8,563 8,729
総負債 88,325 94,365 97,006 100,232 95,367 101,958 94,903 111,040 104,706 97,980 85,857 90,720 89,840 98,076 102,479 103,082 96,006 80,083 94,797 92,216 79,599 85,542 196,230 88,436 85,846 91,856 73,967 95,738 88,918 85,357 82,077 84,876 79,186 79,139 119,407 252,243 86,902 59,956 69,421 73,372 85,006 68,138 55,402 58,405 74,580 62,762 72,969 69,180 60,236 48,837 57,201 160,561 46,790 43,175 41,870 39,265
資本金及び資本剰余金 253,427 253,427 253,509 253,589 253,848 253,911 257,045 276,337 276,337 276,377 276,332 276,322 276,571 277,196 277,656 278,111 278,588 278,596 279,235 279,523 279,998 280,424 281,091 281,568 281,832 281,817 281,968 282,075 282,182 282,113 282,149 282,149 282,149 282,170 282,170 282,219 282,219 282,219 282,219 282,219 282,450 282,450 282,447 282,447 282,447 282,493 282,493 282,493 282,493 282,493 282,493 204,824 204,824 204,915 205,438 205,665
利益剰余金 17,828 26,433 32,926 35,907 40,248 48,665 692 9,975 23,364 33,894 44,822 45,895 46,009 52,213 77,094 82,602 83,771 85,998 113,002 120,968 132,569 142,814 48,182 51,578 52,412 55,746 61,195 96,371 106,166 115,611 106,949 112,448 116,135 122,757 184,632 72,433 87,592 94,482 89,456 80,683 -25,244 -16,042 6,303 -16,598 -19,702 -3,922 508 21,589 11,730 14,506 27,387 - 9,571 8,376 383 -17,261
株主資本 272,214 277,369 288,238 292,425 295,852 307,755 260,334 294,288 305,841 316,318 328,590 328,889 331,763 337,897 359,009 364,371 364,735 365,688 394,312 402,986 415,939 427,492 332,813 338,561 341,743 345,715 351,596 382,293 388,493 397,848 389,078 394,779 398,483 405,127 467,098 354,635 369,944 376,827 371,883 363,050 257,414 266,563 288,928 265,978 262,806 278,576 283,000 304,098 294,223 296,999 309,880 204,824 214,395 213,291 205,821 188,404
運転資本 -