|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
94,525
|
102,556
|
89,745
|
88,886
|
112,031
|
114,593
|
58,737
|
62,211
|
87,145
|
97,442
|
86,463
|
101,304
|
84,552
|
88,632
|
124,079
|
160,444
|
142,359
|
176,547
|
154,049
|
148,312
|
173,600
|
182,373
|
199,272
|
94,686
|
111,010
|
113,245
|
114,627
|
135,393
|
199,921
|
199,348
|
214,972
|
206,021
|
222,871
|
235,945
|
243,331
|
248,102
|
187,823
|
180,171
|
198,122
|
193,979
|
97,594
|
116,787
|
137,521
|
120,984
|
129,154
|
171,268
|
175,640
|
145,058
|
166,690
|
205,923
|
219,444
|
201,122
|
115,060
|
133,398
|
109,541
|
97,071
|
|
有価証券
|
52,756
|
56,270
|
56,294
|
68,194
|
66,937
|
81,807
|
87,768
|
96,352
|
98,566
|
103,917
|
104,271
|
110,270
|
95,308
|
106,246
|
87,720
|
82,381
|
85,943
|
70,887
|
74,667
|
76,203
|
92,064
|
111,009
|
106,146
|
116,835
|
120,728
|
123,588
|
120,699
|
97,179
|
91,564
|
103,102
|
79,888
|
84,459
|
80,560
|
75,583
|
73,620
|
59,644
|
62,095
|
63,476
|
64,404
|
50,173
|
46,238
|
45,164
|
47,190
|
42,751
|
39,426
|
38,753
|
37,126
|
37,681
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
147,281
|
158,826
|
146,039
|
157,080
|
178,968
|
196,400
|
146,505
|
158,563
|
185,711
|
201,359
|
190,734
|
211,574
|
179,860
|
194,878
|
211,799
|
242,825
|
228,302
|
247,434
|
228,716
|
224,515
|
265,664
|
293,382
|
305,418
|
211,521
|
231,738
|
236,833
|
235,326
|
232,572
|
291,485
|
302,450
|
294,860
|
290,480
|
303,431
|
311,528
|
316,951
|
307,746
|
249,918
|
243,647
|
262,526
|
244,152
|
143,832
|
161,951
|
184,711
|
163,735
|
168,580
|
210,021
|
212,766
|
182,739
|
166,690
|
205,923
|
219,444
|
201,122
|
115,060
|
133,398
|
109,541
|
97,071
|
|
売掛金
|
30,251
|
25,766
|
35,554
|
21,947
|
26,451
|
19,886
|
22,782
|
27,903
|
24,626
|
28,166
|
28,620
|
17,373
|
21,031
|
33,490
|
50,135
|
16,426
|
19,651
|
19,768
|
46,319
|
54,472
|
24,611
|
29,986
|
24,359
|
19,848
|
18,746
|
21,278
|
21,973
|
62,840
|
22,390
|
18,942
|
16,294
|
17,614
|
21,641
|
20,820
|
110,264
|
128,055
|
29,223
|
37,211
|
21,387
|
27,902
|
31,333
|
26,473
|
29,316
|
18,048
|
37,488
|
23,719
|
26,198
|
25,921
|
28,567
|
29,493
|
28,406
|
24,359
|
33,386
|
15,967
|
-
|
7,928
|
|
商品及び製品
|
40,376
|
43,716
|
57,439
|
67,952
|
43,357
|
49,078
|
41,992
|
70,702
|
50,626
|
47,692
|
42,164
|
42,483
|
67,341
|
59,184
|
45,353
|
64,440
|
55,988
|
34,372
|
64,957
|
69,907
|
58,717
|
47,948
|
52,093
|
51,875
|
36,889
|
43,523
|
43,754
|
59,525
|
47,521
|
48,005
|
39,296
|
53,329
|
36,116
|
42,789
|
37,573
|
41,451
|
42,183
|
29,087
|
33,889
|
45,278
|
53,514
|
43,694
|
26,920
|
37,620
|
31,584
|
17,400
|
26,761
|
69,234
|
67,362
|
26,910
|
32,978
|
56,097
|
29,516
|
24,878
|
20,643
|
26,664
|
|
流動資産合計
|
220,675
|
230,599
|
242,525
|
250,532
|
249,793
|
268,321
|
213,936
|
264,694
|
269,200
|
285,705
|
283,288
|
287,954
|
289,397
|
304,971
|
331,465
|
336,906
|
329,196
|
315,140
|
359,824
|
367,666
|
369,081
|
388,380
|
405,282
|
305,369
|
308,203
|
320,331
|
310,358
|
365,131
|
366,952
|
373,726
|
362,330
|
369,534
|
368,528
|
376,990
|
480,889
|
502,711
|
354,468
|
335,859
|
342,605
|
340,093
|
249,863
|
244,555
|
255,833
|
237,829
|
252,843
|
257,721
|
273,776
|
291,498
|
274,273
|
267,221
|
290,546
|
289,300
|
183,641
|
176,237
|
164,786
|
143,377
|
|
有形固定資産
|
137,605
|
138,946
|
140,517
|
139,952
|
139,237
|
139,143
|
138,865
|
138,142
|
138,831
|
126,141
|
128,671
|
128,988
|
129,608
|
128,375
|
127,371
|
127,565
|
126,735
|
125,756
|
124,330
|
122,490
|
121,012
|
119,152
|
118,152
|
116,047
|
113,868
|
111,777
|
109,735
|
107,395
|
105,098
|
104,254
|
103,575
|
102,849
|
102,374
|
100,320
|
98,597
|
96,946
|
95,348
|
93,598
|
91,544
|
89,200
|
86,852
|
84,343
|
82,901
|
81,056
|
79,145
|
78,405
|
76,941
|
76,899
|
75,689
|
74,501
|
72,711
|
72,572
|
74,070
|
76,815
|
78,538
|
79,806
|
|
固定資産合計
|
139,864
|
141,135
|
142,719
|
142,125
|
141,426
|
141,392
|
141,301
|
140,634
|
141,347
|
128,593
|
131,159
|
131,655
|
132,206
|
131,002
|
130,023
|
130,547
|
131,545
|
130,631
|
129,285
|
127,536
|
126,457
|
124,654
|
123,761
|
121,628
|
119,386
|
117,240
|
115,205
|
112,900
|
110,459
|
109,479
|
108,825
|
110,121
|
109,141
|
107,276
|
105,616
|
104,167
|
102,378
|
100,924
|
98,699
|
96,329
|
92,557
|
90,146
|
88,497
|
86,554
|
84,543
|
83,617
|
82,193
|
81,780
|
80,186
|
78,615
|
76,535
|
76,085
|
77,544
|
80,229
|
82,905
|
84,292
|
|
総資産
|
360,539
|
371,734
|
385,244
|
392,657
|
391,219
|
409,713
|
355,237
|
405,328
|
410,547
|
414,298
|
414,447
|
419,609
|
421,603
|
435,973
|
461,488
|
467,453
|
460,741
|
445,771
|
489,109
|
495,202
|
495,538
|
513,034
|
529,043
|
426,997
|
427,589
|
437,571
|
425,563
|
478,031
|
477,411
|
483,205
|
471,155
|
479,655
|
477,669
|
484,266
|
586,505
|
606,878
|
456,846
|
436,783
|
441,304
|
436,422
|
342,420
|
334,701
|
344,330
|
324,383
|
337,386
|
341,338
|
355,969
|
373,278
|
354,459
|
345,836
|
367,081
|
365,385
|
261,185
|
256,466
|
247,691
|
227,669
|
|
買掛金
|
14,260
|
15,505
|
18,665
|
21,441
|
17,930
|
16,109
|
12,589
|
21,826
|
18,041
|
25,235
|
14,927
|
12,395
|
12,025
|
20,356
|
30,386
|
34,143
|
30,211
|
18,689
|
34,442
|
31,225
|
16,494
|
24,589
|
22,799
|
17,381
|
17,649
|
24,224
|
18,396
|
35,040
|
34,712
|
31,414
|
19,981
|
23,483
|
20,705
|
25,632
|
61,299
|
63,456
|
31,503
|
9,479
|
12,453
|
16,841
|
35,578
|
25,864
|
14,912
|
13,992
|
33,814
|
23,955
|
28,546
|
29,009
|
22,313
|
13,946
|
22,178
|
16,628
|
11,378
|
11,587
|
-
|
6,672
|
|
流動負債合計
|
28,291
|
32,193
|
35,799
|
39,894
|
34,181
|
41,553
|
36,234
|
53,389
|
47,807
|
54,735
|
40,396
|
45,463
|
44,218
|
50,746
|
52,087
|
52,563
|
46,315
|
32,847
|
48,553
|
44,724
|
33,595
|
41,295
|
144,049
|
37,965
|
35,745
|
42,206
|
35,281
|
58,817
|
53,487
|
52,139
|
39,491
|
41,181
|
35,664
|
39,688
|
82,763
|
213,695
|
48,636
|
23,500
|
32,988
|
43,027
|
60,377
|
48,204
|
35,056
|
41,377
|
60,816
|
48,630
|
56,098
|
53,581
|
44,788
|
32,133
|
41,344
|
144,525
|
33,139
|
29,651
|
33,307
|
30,536
|
|
固定負債合計
|
60,034
|
62,172
|
61,207
|
60,338
|
61,186
|
60,405
|
58,669
|
57,651
|
56,899
|
43,245
|
45,461
|
45,257
|
45,622
|
47,330
|
50,392
|
50,519
|
49,691
|
47,236
|
46,244
|
47,492
|
46,004
|
44,247
|
52,181
|
50,471
|
50,101
|
49,650
|
38,686
|
36,921
|
35,431
|
33,218
|
42,586
|
43,695
|
43,522
|
39,451
|
36,644
|
38,548
|
38,266
|
36,456
|
36,433
|
30,345
|
24,629
|
19,934
|
20,346
|
17,028
|
13,764
|
14,132
|
16,871
|
15,599
|
15,448
|
16,704
|
15,857
|
16,036
|
13,651
|
13,524
|
8,563
|
8,729
|
|
総負債
|
88,325
|
94,365
|
97,006
|
100,232
|
95,367
|
101,958
|
94,903
|
111,040
|
104,706
|
97,980
|
85,857
|
90,720
|
89,840
|
98,076
|
102,479
|
103,082
|
96,006
|
80,083
|
94,797
|
92,216
|
79,599
|
85,542
|
196,230
|
88,436
|
85,846
|
91,856
|
73,967
|
95,738
|
88,918
|
85,357
|
82,077
|
84,876
|
79,186
|
79,139
|
119,407
|
252,243
|
86,902
|
59,956
|
69,421
|
73,372
|
85,006
|
68,138
|
55,402
|
58,405
|
74,580
|
62,762
|
72,969
|
69,180
|
60,236
|
48,837
|
57,201
|
160,561
|
46,790
|
43,175
|
41,870
|
39,265
|
|
資本金及び資本剰余金
|
253,427
|
253,427
|
253,509
|
253,589
|
253,848
|
253,911
|
257,045
|
276,337
|
276,337
|
276,377
|
276,332
|
276,322
|
276,571
|
277,196
|
277,656
|
278,111
|
278,588
|
278,596
|
279,235
|
279,523
|
279,998
|
280,424
|
281,091
|
281,568
|
281,832
|
281,817
|
281,968
|
282,075
|
282,182
|
282,113
|
282,149
|
282,149
|
282,149
|
282,170
|
282,170
|
282,219
|
282,219
|
282,219
|
282,219
|
282,219
|
282,450
|
282,450
|
282,447
|
282,447
|
282,447
|
282,493
|
282,493
|
282,493
|
282,493
|
282,493
|
282,493
|
204,824
|
204,824
|
204,915
|
205,438
|
205,665
|
|
利益剰余金
|
17,828
|
26,433
|
32,926
|
35,907
|
40,248
|
48,665
|
692
|
9,975
|
23,364
|
33,894
|
44,822
|
45,895
|
46,009
|
52,213
|
77,094
|
82,602
|
83,771
|
85,998
|
113,002
|
120,968
|
132,569
|
142,814
|
48,182
|
51,578
|
52,412
|
55,746
|
61,195
|
96,371
|
106,166
|
115,611
|
106,949
|
112,448
|
116,135
|
122,757
|
184,632
|
72,433
|
87,592
|
94,482
|
89,456
|
80,683
|
-25,244
|
-16,042
|
6,303
|
-16,598
|
-19,702
|
-3,922
|
508
|
21,589
|
11,730
|
14,506
|
27,387
|
-
|
9,571
|
8,376
|
383
|
-17,261
|
|
株主資本
|
272,214
|
277,369
|
288,238
|
292,425
|
295,852
|
307,755
|
260,334
|
294,288
|
305,841
|
316,318
|
328,590
|
328,889
|
331,763
|
337,897
|
359,009
|
364,371
|
364,735
|
365,688
|
394,312
|
402,986
|
415,939
|
427,492
|
332,813
|
338,561
|
341,743
|
345,715
|
351,596
|
382,293
|
388,493
|
397,848
|
389,078
|
394,779
|
398,483
|
405,127
|
467,098
|
354,635
|
369,944
|
376,827
|
371,883
|
363,050
|
257,414
|
266,563
|
288,928
|
265,978
|
262,806
|
278,576
|
283,000
|
304,098
|
294,223
|
296,999
|
309,880
|
204,824
|
214,395
|
213,291
|
205,821
|
188,404
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|