|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
6,810
|
6,174
|
5,297
|
4,719
|
3,586
|
1,007
|
538
|
1,663
|
1,338
|
1,015
|
593
|
2,307
|
1,916
|
1,854
|
1,366
|
942
|
545
|
5,081
|
4,537
|
3,926
|
3,251
|
10,232
|
9,688
|
28,260
|
26,719
|
25,640
|
24,524
|
22,781
|
20,231
|
17,475
|
15,240
|
13,650
|
9,901
|
38,729
|
33,166
|
30,344
|
26,751
|
27,293
|
24,335
|
21,100
|
18,259
|
14,915
|
29,752
|
23,774
|
18,390
|
14,958
|
12,399
|
13,269
|
51,184
|
43,054
|
40,320
|
26,634
|
22,675
|
|
現金 + 有価証券
|
6,810
|
6,174
|
5,297
|
4,719
|
3,586
|
1,007
|
538
|
1,663
|
1,338
|
1,015
|
593
|
2,307
|
1,916
|
1,854
|
1,366
|
942
|
545
|
5,081
|
4,537
|
3,926
|
3,251
|
10,232
|
9,688
|
28,260
|
26,719
|
25,640
|
24,524
|
22,781
|
20,231
|
17,475
|
15,240
|
13,650
|
9,901
|
38,729
|
33,166
|
30,344
|
26,751
|
27,293
|
24,335
|
21,100
|
18,259
|
14,915
|
29,752
|
23,774
|
18,390
|
14,958
|
12,399
|
13,269
|
51,184
|
43,054
|
40,320
|
26,634
|
22,675
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,935
|
-
|
20,343
|
17,532
|
15,627
|
13,884
|
10,123
|
38,899
|
34,070
|
31,417
|
27,825
|
28,074
|
-
|
22,387
|
19,128
|
15,554
|
30,153
|
26,728
|
21,662
|
19,331
|
18,946
|
26,858
|
68,171
|
62,172
|
57,965
|
44,124
|
42,975
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
314
|
297
|
280
|
262
|
245
|
417
|
0
|
0
|
0
|
41
|
35
|
27
|
21
|
14
|
264
|
211
|
159
|
106
|
82
|
6
|
1,022
|
989
|
956
|
822
|
3,428
|
|
総資産
|
6,830
|
6,271
|
5,351
|
4,757
|
3,600
|
1,030
|
640
|
1,752
|
1,395
|
1,049
|
673
|
2,372
|
1,949
|
1,871
|
1,450
|
1,019
|
588
|
5,104
|
4,580
|
3,972
|
3,288
|
10,259
|
9,888
|
28,401
|
26,836
|
25,704
|
-
|
22,950
|
20,657
|
17,829
|
15,907
|
14,146
|
10,368
|
39,316
|
34,070
|
31,417
|
27,825
|
28,115
|
26,014
|
22,414
|
19,149
|
15,568
|
30,417
|
26,939
|
21,821
|
19,437
|
19,028
|
26,864
|
69,193
|
63,161
|
58,921
|
44,946
|
46,403
|
|
買掛金
|
239
|
414
|
342
|
374
|
276
|
716
|
315
|
212
|
154
|
335
|
364
|
308
|
384
|
401
|
252
|
297
|
225
|
345
|
235
|
244
|
224
|
296
|
492
|
855
|
1,033
|
709
|
1,866
|
1,032
|
1,298
|
1,228
|
788
|
1,612
|
1,675
|
2,755
|
2,684
|
1,571
|
2,508
|
677
|
1,154
|
777
|
1,224
|
1,743
|
2,533
|
2,390
|
2,947
|
3,005
|
2,941
|
3,778
|
5,204
|
4,447
|
3,867
|
3,241
|
5,280
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
5,471
|
-
|
-
|
-
|
-
|
3,207
|
5,729
|
5,707
|
3,901
|
1,759
|
1,123
|
759
|
431
|
471
|
345
|
451
|
360
|
402
|
427
|
580
|
1,030
|
1,644
|
1,173
|
847
|
2,076
|
1,637
|
1,451
|
1,353
|
905
|
2,271
|
1,907
|
3,190
|
2,885
|
2,347
|
2,892
|
848
|
2,014
|
1,654
|
2,136
|
3,037
|
2,927
|
4,609
|
4,020
|
3,778
|
3,913
|
7,553
|
9,836
|
7,749
|
7,435
|
6,919
|
8,371
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,500
|
4,000
|
25,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
4,986
|
4,987
|
4,988
|
4,489
|
3,990
|
24,688
|
24,899
|
25,140
|
25,386
|
25,646
|
30,933
|
56,343
|
56,769
|
56,657
|
43,899
|
43,912
|
|
総負債
|
7,514
|
9,941
|
5,471
|
2,162
|
1,555
|
3,459
|
4,767
|
3,207
|
5,729
|
5,707
|
3,901
|
1,759
|
1,123
|
759
|
431
|
471
|
345
|
451
|
360
|
402
|
427
|
580
|
1,030
|
1,644
|
1,173
|
847
|
2,076
|
1,637
|
-
|
-
|
-
|
2,271
|
-
|
-
|
-
|
2,347
|
-
|
5,834
|
7,001
|
6,642
|
6,625
|
7,027
|
27,615
|
29,508
|
29,160
|
29,164
|
29,559
|
38,486
|
66,179
|
64,518
|
64,092
|
50,818
|
52,283
|
|
資本金及び資本剰余金
|
65,952
|
65,952
|
65,952
|
65,952
|
65,952
|
65,952
|
65,952
|
66,790
|
66,790
|
66,790
|
66,790
|
68,656
|
68,683
|
69,132
|
69,153
|
69,401
|
69,255
|
74,261
|
74,261
|
74,515
|
74,515
|
82,277
|
83,062
|
103,045
|
103,337
|
104,010
|
104,770
|
106,392
|
106,392
|
106,392
|
106,392
|
106,392
|
106,392
|
138,359
|
139,732
|
140,733
|
140,733
|
140,780
|
140,780
|
140,801
|
140,832
|
140,922
|
141,309
|
142,591
|
142,804
|
143,345
|
143,560
|
144,307
|
144,934
|
145,281
|
145,438
|
145,608
|
145,979
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-110,874
|
-110,697
|
-110,870
|
-110,993
|
-111,533
|
-111,953
|
-112,677
|
-113,179
|
-114,322
|
-115,128
|
-116,726
|
-119,078
|
-121,368
|
-122,936
|
-125,523
|
-128,272
|
-131,256
|
-133,882
|
-138,612
|
-140,421
|
-144,031
|
-147,857
|
-152,702
|
-158,902
|
-162,140
|
-166,873
|
-170,900
|
-175,059
|
-179,486
|
-183,182
|
-188,254
|
-196,343
|
-203,200
|
-209,252
|
-214,696
|
-216,563
|
-219,245
|
-206,408
|
-211,961
|
-217,696
|
-219,681
|
-220,846
|
|
株主資本
|
-684
|
-3,670
|
-120
|
2,595
|
2,045
|
-2,429
|
-4,127
|
-1,455
|
-4,334
|
-4,658
|
-3,228
|
613
|
826
|
1,112
|
1,019
|
548
|
243
|
4,653
|
4,220
|
3,570
|
2,861
|
9,679
|
8,858
|
26,757
|
25,663
|
24,857
|
22,859
|
21,313
|
19,206
|
16,476
|
15,002
|
11,875
|
8,461
|
36,126
|
31,185
|
29,070
|
24,933
|
22,281
|
19,013
|
15,772
|
12,524
|
8,541
|
2,802
|
-2,569
|
-7,339
|
-9,727
|
-10,531
|
-11,622
|
3,014
|
-1,357
|
-5,171
|
-5,872
|
-5,880
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
25,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,259
|
-9,915
|
-4,752
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39.92
|
58.54
|
892.22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|