|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
92
|
122
|
140
|
102
|
94
|
128
|
153
|
98
|
86
|
95
|
103
|
74
|
77
|
118
|
134
|
102
|
87
|
77
|
59
|
69
|
63
|
84
|
81
|
74
|
71
|
78
|
104
|
70
|
55
|
60
|
67
|
67
|
70
|
41
|
59
|
54
|
40
|
47
|
64
|
39
|
43
|
114
|
130
|
118
|
81
|
75
|
40
|
38
|
33
|
39
|
45
|
51
|
53
|
62
|
84
|
65
|
58
|
106
|
220
|
83
|
104
|
|
現金 + 有価証券
|
92
|
122
|
140
|
102
|
94
|
128
|
153
|
98
|
86
|
95
|
103
|
74
|
77
|
118
|
134
|
102
|
87
|
77
|
59
|
69
|
63
|
84
|
81
|
74
|
71
|
78
|
104
|
70
|
55
|
60
|
67
|
67
|
70
|
41
|
59
|
54
|
40
|
47
|
64
|
39
|
43
|
114
|
130
|
118
|
81
|
75
|
40
|
38
|
33
|
39
|
45
|
51
|
53
|
62
|
84
|
65
|
58
|
106
|
220
|
83
|
104
|
|
売掛金
|
-
|
-
|
-
|
-
|
121
|
101
|
78
|
119
|
127
|
118
|
102
|
130
|
147
|
130
|
115
|
147
|
176
|
167
|
143
|
155
|
154
|
131
|
127
|
151
|
161
|
152
|
145
|
154
|
190
|
176
|
171
|
192
|
206
|
193
|
172
|
180
|
220
|
198
|
173
|
167
|
183
|
171
|
159
|
179
|
226
|
218
|
196
|
229
|
278
|
251
|
230
|
276
|
299
|
252
|
222
|
262
|
299
|
272
|
226
|
271
|
315
|
|
商品及び製品
|
135
|
139
|
126
|
153
|
164
|
154
|
141
|
186
|
193
|
198
|
191
|
205
|
204
|
199
|
191
|
223
|
239
|
243
|
220
|
221
|
219
|
209
|
194
|
207
|
210
|
215
|
203
|
235
|
296
|
301
|
312
|
343
|
328
|
323
|
314
|
336
|
352
|
333
|
300
|
310
|
299
|
289
|
300
|
310
|
350
|
395
|
449
|
527
|
567
|
557
|
544
|
600
|
574
|
543
|
508
|
532
|
525
|
524
|
483
|
560
|
573
|
|
流動資産合計
|
348
|
371
|
370
|
385
|
410
|
409
|
400
|
436
|
437
|
451
|
428
|
444
|
457
|
477
|
472
|
509
|
538
|
526
|
469
|
499
|
489
|
476
|
438
|
464
|
473
|
477
|
483
|
494
|
579
|
582
|
589
|
641
|
639
|
589
|
579
|
605
|
649
|
617
|
567
|
543
|
549
|
602
|
619
|
635
|
691
|
728
|
724
|
833
|
913
|
887
|
858
|
968
|
966
|
899
|
853
|
901
|
918
|
942
|
964
|
956
|
1,036
|
|
有形固定資産
|
132
|
143
|
143
|
144
|
155
|
148
|
146
|
152
|
149
|
154
|
171
|
180
|
193
|
203
|
208
|
210
|
215
|
212
|
209
|
198
|
197
|
188
|
190
|
194
|
195
|
198
|
196
|
197
|
214
|
213
|
215
|
217
|
205
|
206
|
207
|
202
|
202
|
197
|
201
|
188
|
186
|
186
|
209
|
205
|
210
|
205
|
210
|
214
|
210
|
207
|
215
|
220
|
224
|
222
|
229
|
227
|
224
|
226
|
223
|
236
|
241
|
|
固定資産合計
|
387
|
410
|
409
|
414
|
453
|
434
|
429
|
495
|
484
|
513
|
547
|
552
|
558
|
567
|
579
|
580
|
627
|
618
|
606
|
581
|
580
|
559
|
558
|
568
|
567
|
567
|
556
|
560
|
600
|
597
|
596
|
598
|
575
|
602
|
602
|
623
|
620
|
619
|
627
|
606
|
601
|
598
|
653
|
646
|
819
|
817
|
850
|
849
|
838
|
827
|
836
|
835
|
836
|
825
|
874
|
871
|
865
|
864
|
856
|
972
|
981
|
|
総資産
|
735
|
782
|
779
|
799
|
863
|
844
|
829
|
931
|
921
|
964
|
976
|
996
|
1,016
|
1,044
|
1,051
|
1,089
|
1,166
|
1,145
|
1,075
|
1,080
|
1,069
|
1,036
|
996
|
1,032
|
1,041
|
1,044
|
1,039
|
1,055
|
1,180
|
1,179
|
1,185
|
1,240
|
1,215
|
1,192
|
1,182
|
1,228
|
1,269
|
1,236
|
1,194
|
1,149
|
1,151
|
1,201
|
1,272
|
1,281
|
1,510
|
1,546
|
1,575
|
1,683
|
1,751
|
1,715
|
1,694
|
1,803
|
1,803
|
1,725
|
1,728
|
1,773
|
1,784
|
1,807
|
1,820
|
1,928
|
2,017
|
|
買掛金
|
43
|
49
|
39
|
52
|
57
|
49
|
45
|
68
|
59
|
58
|
68
|
63
|
60
|
60
|
57
|
81
|
75
|
75
|
70
|
59
|
58
|
59
|
57
|
62
|
56
|
60
|
63
|
69
|
73
|
76
|
79
|
84
|
82
|
75
|
76
|
91
|
99
|
94
|
82
|
88
|
86
|
97
|
95
|
109
|
148
|
163
|
164
|
190
|
195
|
153
|
139
|
187
|
161
|
170
|
152
|
185
|
175
|
173
|
157
|
190
|
206
|
|
一年内返済予定の長期借入金
|
0
|
2
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
108
|
124
|
109
|
109
|
135
|
128
|
124
|
141
|
137
|
145
|
145
|
129
|
137
|
138
|
138
|
162
|
207
|
244
|
201
|
221
|
160
|
177
|
144
|
157
|
174
|
158
|
157
|
149
|
279
|
248
|
245
|
288
|
311
|
265
|
255
|
284
|
301
|
257
|
185
|
191
|
173
|
187
|
203
|
200
|
387
|
401
|
396
|
491
|
539
|
461
|
405
|
486
|
432
|
327
|
287
|
316
|
346
|
393
|
433
|
484
|
604
|
|
長期借入金
|
150
|
151
|
151
|
151
|
154
|
154
|
150
|
151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
126
|
128
|
132
|
134
|
138
|
140
|
146
|
151
|
156
|
166
|
175
|
183
|
192
|
197
|
199
|
202
|
207
|
208
|
212
|
215
|
217
|
219
|
221
|
224
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
利益剰余金
|
293
|
302
|
305
|
317
|
329
|
345
|
350
|
370
|
383
|
393
|
398
|
405
|
423
|
441
|
450
|
462
|
480
|
496
|
492
|
505
|
513
|
492
|
498
|
502
|
521
|
538
|
550
|
560
|
583
|
602
|
604
|
613
|
634
|
658
|
654
|
652
|
673
|
699
|
712
|
698
|
715
|
745
|
764
|
779
|
804
|
832
|
859
|
861
|
900
|
949
|
969
|
980
|
1,020
|
1,063
|
1,078
|
1,090
|
1,099
|
1,133
|
1,151
|
1,162
|
1,088
|
|
株主資本
|
389
|
415
|
419
|
445
|
465
|
457
|
450
|
486
|
484
|
515
|
516
|
530
|
546
|
573
|
598
|
616
|
640
|
635
|
598
|
588
|
597
|
553
|
559
|
580
|
601
|
622
|
615
|
637
|
671
|
700
|
702
|
722
|
715
|
736
|
735
|
736
|
760
|
777
|
798
|
753
|
775
|
812
|
849
|
863
|
903
|
925
|
948
|
964
|
988
|
1,027
|
1,070
|
1,094
|
1,149
|
1,182
|
1,209
|
1,222
|
1,224
|
1,272
|
1,268
|
1,299
|
1,265
|
|
有利子負債合計
|
151
|
153
|
152
|
152
|
154
|
154
|
150
|
151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
58
|
31
|
12
|
49
|
60
|
26
|
-4
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
38.85
|
37.03
|
36.31
|
34.25
|
33.19
|
33.7
|
33.3
|
31.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|