|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
7,659
|
1,644
|
4,548
|
4,782
|
5,461
|
5,222
|
3,460
|
4,149
|
5,062
|
8,561
|
7,698
|
4,543
|
6,415
|
6,070
|
7,222
|
5,924
|
4,108
|
7,079
|
6,082
|
4,016
|
4,105
|
3,109
|
2,163
|
10,910
|
11,015
|
6,984
|
7,869
|
2,621
|
3,911
|
2,418
|
3,683
|
2,239
|
2,606
|
270
|
3,808
|
2,431
|
3,654
|
7,255
|
9,807
|
8,901
|
10,623
|
12,136
|
11,561
|
7,246
|
10,120
|
12,854
|
12,049
|
9,061
|
8,708
|
12,604
|
19,265
|
17,418
|
11,040
|
6,871
|
|
有価証券
|
14,999
|
18,306
|
18,077
|
17,658
|
16,678
|
16,409
|
18,270
|
16,823
|
15,879
|
14,071
|
16,030
|
15,211
|
13,830
|
12,218
|
11,186
|
10,364
|
10,201
|
10,699
|
11,111
|
11,581
|
10,285
|
7,580
|
7,815
|
1,594
|
1,395
|
6,240
|
6,149
|
7,178
|
7,341
|
8,442
|
8,199
|
9,016
|
8,383
|
9,460
|
10,570
|
10,011
|
9,948
|
10,480
|
10,313
|
9,964
|
9,955
|
10,107
|
9,964
|
10,221
|
9,612
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
22,658
|
19,950
|
22,625
|
22,440
|
22,139
|
21,631
|
21,730
|
20,972
|
20,941
|
22,632
|
23,728
|
19,754
|
20,245
|
18,288
|
18,408
|
16,288
|
14,309
|
17,778
|
17,193
|
15,597
|
14,390
|
10,689
|
9,978
|
12,504
|
12,410
|
13,224
|
14,018
|
9,799
|
11,252
|
10,860
|
11,882
|
11,255
|
10,989
|
9,730
|
14,378
|
12,442
|
13,602
|
17,735
|
20,120
|
18,865
|
20,578
|
22,243
|
21,525
|
17,467
|
19,732
|
12,854
|
12,049
|
9,061
|
8,708
|
12,604
|
19,265
|
17,418
|
11,040
|
6,871
|
|
売掛金
|
8,738
|
7,128
|
7,662
|
10,866
|
9,699
|
8,357
|
7,781
|
12,616
|
11,318
|
12,124
|
7,741
|
14,720
|
12,861
|
10,360
|
9,689
|
10,021
|
12,522
|
9,175
|
9,000
|
9,518
|
9,227
|
7,587
|
10,986
|
8,107
|
7,071
|
7,835
|
4,268
|
6,487
|
6,110
|
7,312
|
6,362
|
7,328
|
4,437
|
4,073
|
4,392
|
6,201
|
10,298
|
5,096
|
5,515
|
9,189
|
8,743
|
6,834
|
4,291
|
3,819
|
4,855
|
5,129
|
4,622
|
6,385
|
3,781
|
5,410
|
4,614
|
5,922
|
4,088
|
3,872
|
|
商品及び製品
|
30,247
|
30,447
|
31,072
|
34,299
|
34,532
|
37,756
|
37,521
|
39,221
|
40,667
|
42,076
|
41,227
|
42,806
|
41,265
|
41,036
|
38,239
|
39,090
|
38,822
|
40,732
|
41,278
|
42,582
|
41,770
|
41,169
|
29,051
|
30,457
|
31,210
|
25,899
|
26,186
|
26,341
|
25,648
|
25,065
|
23,356
|
23,201
|
23,280
|
23,487
|
22,958
|
21,683
|
21,028
|
20,974
|
19,661
|
20,073
|
19,477
|
19,710
|
19,906
|
19,752
|
19,878
|
20,562
|
20,526
|
22,604
|
23,071
|
23,159
|
23,431
|
24,308
|
25,480
|
25,412
|
|
流動資産合計
|
69,726
|
69,503
|
72,814
|
79,362
|
79,358
|
80,718
|
81,016
|
84,055
|
83,996
|
86,060
|
87,862
|
92,089
|
90,151
|
87,310
|
83,599
|
84,406
|
83,914
|
85,148
|
84,311
|
84,676
|
81,808
|
75,697
|
69,855
|
70,526
|
69,517
|
62,810
|
52,075
|
52,059
|
51,680
|
51,813
|
52,699
|
51,537
|
49,051
|
47,692
|
51,235
|
49,633
|
50,922
|
46,340
|
48,679
|
55,534
|
50,477
|
50,392
|
57,130
|
54,402
|
55,248
|
47,965
|
48,307
|
50,263
|
49,703
|
52,080
|
58,121
|
59,225
|
52,948
|
50,148
|
|
有形固定資産
|
7,218
|
6,942
|
6,623
|
8,374
|
8,126
|
8,391
|
8,316
|
9,242
|
9,998
|
10,193
|
11,240
|
11,998
|
13,232
|
13,078
|
12,686
|
12,677
|
12,751
|
12,425
|
13,072
|
13,430
|
14,112
|
14,766
|
14,813
|
14,641
|
14,349
|
13,868
|
14,127
|
14,041
|
13,486
|
13,783
|
13,038
|
13,151
|
12,708
|
12,011
|
11,267
|
10,731
|
10,511
|
9,895
|
9,612
|
9,459
|
9,403
|
9,174
|
8,564
|
8,456
|
8,148
|
7,733
|
7,093
|
6,778
|
6,436
|
6,232
|
6,438
|
6,304
|
6,274
|
6,144
|
|
固定資産合計
|
22,390
|
21,854
|
21,313
|
26,865
|
26,732
|
27,562
|
27,893
|
28,928
|
30,012
|
30,315
|
31,599
|
32,459
|
33,890
|
33,537
|
34,226
|
34,716
|
34,907
|
34,700
|
35,903
|
35,835
|
36,471
|
37,102
|
43,464
|
43,546
|
43,185
|
41,531
|
31,509
|
31,474
|
31,982
|
32,435
|
34,072
|
43,627
|
42,898
|
42,476
|
40,041
|
39,311
|
38,697
|
38,195
|
37,337
|
31,030
|
30,901
|
30,824
|
28,750
|
28,431
|
27,828
|
27,278
|
26,189
|
25,708
|
25,026
|
25,664
|
25,132
|
25,039
|
24,827
|
36,279
|
|
総資産
|
92,116
|
91,357
|
94,127
|
106,227
|
106,090
|
108,280
|
108,909
|
112,983
|
114,008
|
116,375
|
119,461
|
124,548
|
124,041
|
120,847
|
117,825
|
119,122
|
118,821
|
119,848
|
120,214
|
120,511
|
118,279
|
112,799
|
113,319
|
114,072
|
112,702
|
104,341
|
83,584
|
83,533
|
83,662
|
84,248
|
86,771
|
95,164
|
91,949
|
90,168
|
91,276
|
88,944
|
89,619
|
84,535
|
86,016
|
86,564
|
81,378
|
81,216
|
85,880
|
82,833
|
83,076
|
75,243
|
74,496
|
75,971
|
74,729
|
77,744
|
83,253
|
84,264
|
77,775
|
86,427
|
|
買掛金
|
2,490
|
1,437
|
1,170
|
2,644
|
1,643
|
1,368
|
1,205
|
1,341
|
1,406
|
940
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,217
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,965
|
3,012
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
7,827
|
6,619
|
8,933
|
16,109
|
15,126
|
14,701
|
9,327
|
9,385
|
6,805
|
7,544
|
9,697
|
11,035
|
10,314
|
9,140
|
8,350
|
7,821
|
7,092
|
8,618
|
8,758
|
9,119
|
6,659
|
6,441
|
8,111
|
8,115
|
7,579
|
8,913
|
5,257
|
4,438
|
4,252
|
4,564
|
5,837
|
6,544
|
8,315
|
7,990
|
12,988
|
10,738
|
11,243
|
7,053
|
8,097
|
15,422
|
10,010
|
10,441
|
22,981
|
23,498
|
26,877
|
28,118
|
27,281
|
26,880
|
24,979
|
28,024
|
30,796
|
38,693
|
29,509
|
22,862
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,200
|
10,100
|
10,100
|
-
|
12,400
|
11,400
|
8,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
10,915
|
10,946
|
10,838
|
10,986
|
11,090
|
11,133
|
17,130
|
20,393
|
21,347
|
21,409
|
21,418
|
23,730
|
22,826
|
19,995
|
17,665
|
17,803
|
17,938
|
18,021
|
18,104
|
18,741
|
18,881
|
13,214
|
15,876
|
16,066
|
16,245
|
16,777
|
15,065
|
15,126
|
15,186
|
15,093
|
17,845
|
25,784
|
25,466
|
25,353
|
24,052
|
23,871
|
23,720
|
23,521
|
22,510
|
17,030
|
16,739
|
16,928
|
16,211
|
15,653
|
15,260
|
14,751
|
14,329
|
13,922
|
13,494
|
13,047
|
12,641
|
12,369
|
12,074
|
11,730
|
|
総負債
|
18,742
|
17,565
|
19,771
|
27,095
|
26,216
|
25,834
|
26,457
|
29,778
|
28,152
|
28,953
|
31,115
|
34,765
|
33,140
|
29,135
|
26,015
|
25,624
|
25,030
|
26,639
|
26,862
|
27,860
|
25,540
|
19,655
|
23,987
|
24,181
|
23,824
|
25,690
|
20,322
|
19,564
|
19,438
|
19,657
|
23,682
|
32,328
|
33,781
|
33,343
|
37,040
|
34,609
|
34,963
|
30,574
|
30,607
|
32,452
|
26,749
|
27,369
|
39,192
|
39,151
|
42,137
|
42,869
|
41,610
|
40,802
|
38,473
|
41,071
|
43,437
|
51,062
|
41,583
|
34,592
|
|
資本金及び資本剰余金
|
59,251
|
59,460
|
59,706
|
59,961
|
60,181
|
60,690
|
61,077
|
61,366
|
61,749
|
62,080
|
62,345
|
62,687
|
63,029
|
63,364
|
63,524
|
63,816
|
64,128
|
64,368
|
64,740
|
64,979
|
65,181
|
65,399
|
64,931
|
65,149
|
65,303
|
65,453
|
65,603
|
65,774
|
65,874
|
65,860
|
65,995
|
65,960
|
65,822
|
65,936
|
66,078
|
66,091
|
66,247
|
66,386
|
66,581
|
66,780
|
66,957
|
67,119
|
67,254
|
67,351
|
67,487
|
58,247
|
58,510
|
58,751
|
59,041
|
59,328
|
59,846
|
50,864
|
51,300
|
51,723
|
|
利益剰余金
|
12,630
|
13,406
|
14,480
|
18,660
|
19,428
|
20,705
|
20,662
|
21,338
|
22,729
|
23,947
|
24,702
|
25,421
|
26,710
|
27,587
|
27,528
|
28,419
|
28,350
|
28,632
|
28,533
|
27,827
|
26,803
|
27,141
|
23,712
|
24,326
|
22,845
|
12,449
|
-65
|
449
|
572
|
251
|
-2,111
|
-2,702
|
-7,611
|
-9,157
|
-12,137
|
-12,399
|
-12,070
|
-12,870
|
-11,457
|
-13,032
|
-12,535
|
-13,270
|
-20,120
|
-23,237
|
-25,551
|
-25,867
|
-25,621
|
-23,579
|
-22,782
|
-22,652
|
-20,027
|
-17,597
|
-14,943
|
462
|
|
株主資本
|
73,374
|
73,792
|
74,356
|
79,132
|
79,874
|
82,446
|
82,452
|
83,205
|
85,856
|
87,422
|
88,346
|
89,783
|
90,901
|
91,712
|
91,810
|
93,498
|
93,791
|
93,209
|
93,352
|
92,651
|
92,739
|
93,144
|
89,332
|
89,891
|
88,878
|
78,651
|
63,262
|
63,969
|
64,224
|
64,591
|
63,089
|
62,836
|
58,168
|
56,825
|
54,236
|
54,335
|
54,656
|
53,961
|
55,409
|
54,112
|
54,629
|
53,847
|
46,688
|
43,682
|
40,939
|
32,374
|
32,886
|
35,169
|
36,256
|
36,673
|
39,816
|
33,202
|
36,192
|
51,835
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,200
|
10,100
|
10,100
|
-
|
12,400
|
11,400
|
8,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,965
|
3,012
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11,772
|
-10,841
|
-12,532
|
-
|
-7,354
|
-8,845
|
-9,888
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-9,413
|
-9,430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.06
|
11.76
|
11.55
|
-
|
13.81
|
12.54
|
9.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.15
|
5.54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|