|
(単位:千ドル)
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
78
|
991
|
148
|
601
|
483
|
423
|
340
|
216
|
-
|
-
|
394
|
3,721
|
4,641
|
-
|
3,554
|
3,424
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,744
|
6,660
|
6,062
|
4,343
|
2,570
|
1,358
|
1,408
|
428
|
78
|
13
|
5,341
|
3,589
|
2,195
|
1,111
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
78
|
991
|
148
|
601
|
483
|
423
|
340
|
216
|
-
|
-
|
394
|
3,721
|
4,641
|
-
|
3,554
|
3,424
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,744
|
6,660
|
6,062
|
4,343
|
2,570
|
1,358
|
1,408
|
428
|
78
|
13
|
5,341
|
3,589
|
2,195
|
1,111
|
|
売掛金
|
-
|
3
|
-
|
-
|
-
|
2
|
-
|
20
|
75
|
35
|
35
|
105
|
22
|
105
|
26
|
0
|
79
|
10
|
546
|
301
|
185
|
137
|
231
|
256
|
309
|
190
|
347
|
144
|
303
|
177
|
231
|
167
|
137
|
78
|
64
|
101
|
172
|
164
|
84
|
19
|
-
|
5
|
9
|
0
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
41
|
40
|
104
|
97
|
84
|
75
|
47
|
66
|
55
|
69
|
45
|
88
|
82
|
62
|
77
|
68
|
65
|
42
|
24
|
11
|
19
|
22
|
52
|
56
|
49
|
103
|
90
|
88
|
299
|
282
|
407
|
495
|
478
|
126
|
64
|
138
|
|
流動資産合計
|
7
|
9
|
9
|
6
|
89
|
996
|
177
|
683
|
608
|
510
|
488
|
426
|
765
|
769
|
476
|
3,808
|
4,900
|
4,691
|
4,222
|
3,846
|
3,080
|
2,440
|
1,866
|
1,742
|
1,397
|
1,007
|
2,318
|
1,735
|
10,010
|
9,214
|
8,274
|
7,339
|
6,591
|
4,807
|
2,999
|
1,796
|
2,040
|
1,028
|
715
|
654
|
5,971
|
3,846
|
2,502
|
1,536
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
2
|
4
|
4
|
8
|
8
|
7
|
7
|
6
|
5
|
4,529
|
4,578
|
4,736
|
4,734
|
4,697
|
4,653
|
4,612
|
4,572
|
4,533
|
4,492
|
4,451
|
4,411
|
4,377
|
4,353
|
4,344
|
4,310
|
4,266
|
4,228
|
4,196
|
4,159
|
4,119
|
4,080
|
4,049
|
4,022
|
57
|
60
|
78
|
75
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
23
|
26
|
26
|
27
|
29
|
28
|
33
|
32
|
14
|
14
|
13
|
12
|
4,545
|
4,586
|
5,242
|
5,220
|
5,171
|
4,788
|
4,738
|
4,687
|
4,637
|
4,585
|
4,533
|
4,481
|
4,428
|
4,807
|
4,684
|
4,562
|
4,468
|
4,515
|
4,491
|
4,419
|
4,358
|
4,305
|
4,249
|
4,200
|
258
|
233
|
164
|
137
|
|
総資産
|
7
|
9
|
9
|
6
|
112
|
1,022
|
203
|
710
|
637
|
539
|
522
|
459
|
779
|
784
|
490
|
3,820
|
9,445
|
9,277
|
9,465
|
9,067
|
8,252
|
7,228
|
6,604
|
6,429
|
6,034
|
5,593
|
6,852
|
6,216
|
14,439
|
14,021
|
12,958
|
11,901
|
11,059
|
9,323
|
7,491
|
6,215
|
6,398
|
5,334
|
4,965
|
4,855
|
6,230
|
4,080
|
2,667
|
1,674
|
|
流動負債合計
|
23
|
17
|
33
|
0
|
141
|
1,077
|
297
|
293
|
314
|
316
|
431
|
477
|
483
|
508
|
481
|
380
|
229
|
211
|
367
|
468
|
349
|
432
|
472
|
365
|
369
|
527
|
762
|
571
|
629
|
571
|
624
|
314
|
2,278
|
1,387
|
402
|
432
|
1,409
|
1,657
|
2,548
|
3,663
|
763
|
876
|
769
|
829
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
301
|
255
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
39
|
81
|
0
|
0
|
0
|
152
|
130
|
116
|
107
|
94
|
383
|
323
|
261
|
1,849
|
1,764
|
88
|
328
|
187
|
246
|
202
|
178
|
159
|
143
|
135
|
130
|
55
|
31
|
20
|
8
|
0
|
0
|
|
総負債
|
23
|
17
|
33
|
0
|
141
|
1,077
|
297
|
295
|
316
|
317
|
431
|
477
|
483
|
548
|
563
|
380
|
229
|
211
|
520
|
599
|
465
|
540
|
566
|
748
|
693
|
788
|
2,611
|
2,336
|
718
|
899
|
812
|
560
|
2,480
|
1,565
|
561
|
576
|
1,544
|
1,788
|
2,604
|
3,695
|
784
|
885
|
769
|
829
|
|
資本金及び資本剰余金
|
4
|
36
|
36
|
78
|
78
|
78
|
78
|
747
|
747
|
747
|
1,406
|
1,406
|
1,826
|
1,906
|
1,906
|
12,528
|
12,997
|
12,997
|
13,384
|
13,384
|
14,422
|
13,816
|
14,076
|
14,335
|
14,422
|
14,422
|
14,528
|
14,635
|
24,026
|
24,136
|
24,364
|
26,523
|
25,362
|
27,580
|
25,898
|
26,031
|
26,165
|
26,500
|
26,537
|
26,814
|
29,656
|
30,032
|
30,146
|
29,571
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-108
|
-134
|
-173
|
-333
|
-427
|
-527
|
-658
|
-1,425
|
-1,530
|
-1,671
|
-1,979
|
-3,278
|
-3,621
|
-4,004
|
-4,451
|
-4,941
|
-6,672
|
-7,180
|
-8,102
|
-8,729
|
-9,168
|
-9,717
|
-10,399
|
-10,879
|
-12,217
|
-12,938
|
-14,807
|
-15,868
|
-16,810
|
-17,865
|
-18,979
|
-19,997
|
-20,965
|
-22,583
|
-23,898
|
-25,263
|
-23,821
|
-25,783
|
-27,034
|
-28,540
|
|
株主資本
|
-16
|
-9
|
-24
|
6
|
-29
|
-55
|
-95
|
415
|
321
|
221
|
90
|
-19
|
296
|
235
|
-73
|
3,440
|
9,215
|
9,065
|
8,945
|
8,467
|
7,786
|
6,688
|
6,037
|
5,681
|
5,341
|
4,804
|
4,240
|
3,879
|
13,721
|
13,121
|
12,146
|
11,341
|
8,578
|
7,757
|
6,929
|
5,639
|
4,854
|
3,545
|
2,360
|
1,159
|
5,445
|
3,195
|
1,898
|
845
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
301
|
255
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.3
|
4.79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|