|
（単位：百万ドル）
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
217
|
278
|
245
|
245
|
252
|
246
|
240
|
236
|
220
|
193
|
192
|
173
|
177
|
177
|
231
|
246
|
249
|
243
|
243
|
246
|
260
|
272
|
284
|
292
|
303
|
315
|
336
|
350
|
362
|
369
|
363
|
374
|
355
|
361
|
361
|
710
|
757
|
906
|
1,211
|
2,953
|
3,110
|
3,084
|
3,130
|
3,138
|
2,895
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
181
|
176
|
190
|
187
|
203
|
183
|
194
|
190
|
194
|
188
|
192
|
191
|
199
|
201
|
258
|
264
|
260
|
251
|
258
|
267
|
264
|
285
|
286
|
268
|
265
|
267
|
267
|
273
|
270
|
299
|
291
|
291
|
295
|
301
|
312
|
810
|
745
|
760
|
855
|
1,572
|
1,416
|
1,376
|
1,386
|
1,456
|
1,493
|
|
経常（税引前）利益
|
43
|
43
|
100
|
32
|
132
|
53
|
48
|
59
|
86
|
69
|
66
|
32
|
39
|
40
|
101
|
69
|
88
|
81
|
109
|
78
|
105
|
211
|
103
|
131
|
122
|
133
|
144
|
155
|
160
|
74
|
190
|
178
|
191
|
198
|
158
|
225
|
337
|
408
|
9,471
|
896
|
997
|
1,004
|
979
|
873
|
651
|
|
経常（税引前）利益率（％）
|
20.18
|
15.5
|
41.04
|
13.26
|
52.53
|
21.82
|
20.07
|
25.14
|
39.28
|
35.68
|
34.59
|
19.02
|
22.2
|
22.67
|
43.84
|
28.33
|
35.56
|
33.52
|
45.02
|
32.03
|
40.27
|
77.74
|
36.45
|
44.93
|
40.38
|
42.29
|
42.96
|
44.37
|
44.21
|
20.05
|
52.46
|
47.69
|
53.85
|
54.88
|
43.7
|
31.69
|
44.52
|
45.03
|
782.08
|
30.34
|
32.06
|
32.56
|
31.28
|
27.82
|
22.49
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
36
|
35
|
44
|
45
|
34
|
-46
|
82
|
93
|
-47
|
214
|
245
|
273
|
272
|
234
|
168
|
|
実効税率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
28
|
27
|
62
|
21
|
81
|
35
|
37
|
39
|
55
|
43
|
40
|
22
|
26
|
26
|
63
|
44
|
55
|
52
|
69
|
51
|
67
|
134
|
67
|
100
|
93
|
117
|
111
|
119
|
124
|
57
|
153
|
142
|
147
|
152
|
124
|
271
|
255
|
315
|
9,518
|
682
|
752
|
731
|
707
|
639
|
483
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.56
|
4.26
|
2.33
|
2.76
|
2.74
|
5.31
|
3.71
|
4.66
|
4.34
|
5.77
|
4.28
|
5.63
|
11.21
|
5.58
|
8.35
|
7.77
|
9.8
|
9.67
|
10.56
|
11.27
|
5.46
|
14.74
|
14.03
|
14.53
|
15.09
|
12.17
|
16.7
|
14.87
|
19.27
|
654.22
|
45.9
|
50.71
|
49.27
|
47.54
|
43.42
|
34.47
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.56
|
4.26
|
2.33
|
2.76
|
2.74
|
5.31
|
3.71
|
4.66
|
4.34
|
5.77
|
4.28
|
5.63
|
11.21
|
5.58
|
8.35
|
7.77
|
9.8
|
9.67
|
10.56
|
11.27
|
5.46
|
14.74
|
14.03
|
14.53
|
15.09
|
12.17
|
16.7
|
14.86
|
19.25
|
653.64
|
45.87
|
50.67
|
49.26
|
47.54
|
43.42
|
34.47
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
0.3
|
-
|
-
|
0.3
|
-
|
-
|
0.3
|
-
|
-
|
-
|
-
|
-
|
0.3
|
-
|
-
|
0.3
|
-
|
-
|
0.35
|
-
|
-
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.47
|
0.47
|
0.47
|
0.47
|
0.47
|
0.47
|
0.75
|
0.75
|
0.75
|
1.64
|
1.64
|
1.64
|
1.95
|