|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
68
|
48
|
70
|
30
|
29
|
25
|
50
|
38
|
32
|
30
|
94
|
84
|
42
|
67
|
77
|
72
|
86
|
46
|
83
|
89
|
73
|
91
|
93
|
114
|
110
|
83
|
57
|
71
|
49
|
67
|
61
|
46
|
75
|
70
|
78
|
65
|
54
|
50
|
49
|
120
|
113
|
110
|
100
|
117
|
100
|
104
|
86
|
127
|
135
|
113
|
106
|
175
|
146
|
101
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
68
|
48
|
70
|
30
|
29
|
25
|
50
|
38
|
32
|
30
|
94
|
84
|
42
|
67
|
77
|
72
|
86
|
46
|
138
|
89
|
73
|
91
|
93
|
114
|
110
|
83
|
57
|
71
|
49
|
67
|
61
|
46
|
75
|
70
|
78
|
65
|
54
|
50
|
49
|
120
|
113
|
110
|
100
|
117
|
100
|
104
|
86
|
127
|
135
|
113
|
106
|
175
|
146
|
101
|
|
商品及び製品
|
54
|
54
|
44
|
47
|
52
|
65
|
65
|
64
|
82
|
82
|
72
|
77
|
94
|
91
|
88
|
98
|
93
|
91
|
332
|
330
|
308
|
301
|
308
|
276
|
254
|
249
|
277
|
275
|
257
|
266
|
281
|
265
|
227
|
179
|
168
|
190
|
185
|
216
|
254
|
263
|
247
|
260
|
295
|
288
|
257
|
267
|
314
|
312
|
302
|
315
|
334
|
334
|
334
|
355
|
|
流動資産合計
|
225
|
200
|
210
|
176
|
189
|
229
|
241
|
233
|
248
|
261
|
306
|
311
|
308
|
307
|
320
|
330
|
325
|
299
|
986
|
892
|
788
|
856
|
894
|
842
|
766
|
761
|
808
|
789
|
718
|
770
|
789
|
740
|
672
|
527
|
572
|
624
|
557
|
638
|
711
|
1,129
|
1,038
|
1,078
|
1,141
|
1,130
|
1,072
|
1,145
|
1,234
|
1,306
|
1,257
|
1,273
|
1,329
|
1,403
|
1,326
|
1,374
|
|
有形固定資産
|
69
|
68
|
73
|
83
|
83
|
89
|
93
|
97
|
97
|
102
|
109
|
112
|
115
|
113
|
111
|
110
|
112
|
123
|
240
|
236
|
237
|
237
|
234
|
230
|
234
|
236
|
250
|
251
|
276
|
290
|
300
|
336
|
329
|
341
|
341
|
373
|
384
|
404
|
411
|
462
|
471
|
519
|
535
|
538
|
563
|
587
|
604
|
632
|
658
|
661
|
689
|
717
|
724
|
750
|
|
固定資産合計
|
145
|
140
|
146
|
199
|
216
|
258
|
266
|
272
|
326
|
341
|
380
|
382
|
396
|
406
|
429
|
424
|
431
|
456
|
1,291
|
1,253
|
1,254
|
1,247
|
1,236
|
1,220
|
1,237
|
1,247
|
1,307
|
1,318
|
1,617
|
1,634
|
1,633
|
1,698
|
1,640
|
1,654
|
1,662
|
1,747
|
1,742
|
1,818
|
1,822
|
2,707
|
2,704
|
2,718
|
2,720
|
2,774
|
2,796
|
2,815
|
2,940
|
2,983
|
2,990
|
3,049
|
3,063
|
3,073
|
3,100
|
3,139
|
|
総資産
|
371
|
341
|
357
|
375
|
405
|
488
|
507
|
505
|
575
|
602
|
687
|
694
|
704
|
714
|
749
|
755
|
757
|
756
|
2,278
|
2,145
|
2,043
|
2,104
|
2,131
|
2,062
|
2,003
|
2,009
|
2,116
|
2,107
|
2,336
|
2,404
|
2,423
|
2,439
|
2,313
|
2,183
|
2,235
|
2,372
|
2,300
|
2,456
|
2,533
|
3,836
|
3,743
|
3,797
|
3,861
|
3,905
|
3,869
|
3,960
|
4,175
|
4,290
|
4,247
|
4,322
|
4,393
|
4,477
|
4,426
|
4,514
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
37
|
38
|
35
|
41
|
32
|
38
|
31
|
34
|
35
|
48
|
40
|
42
|
50
|
42
|
40
|
46
|
46
|
52
|
168
|
143
|
117
|
125
|
136
|
120
|
136
|
117
|
139
|
133
|
209
|
196
|
207
|
202
|
206
|
202
|
201
|
206
|
211
|
237
|
224
|
392
|
387
|
349
|
330
|
295
|
306
|
312
|
317
|
335
|
315
|
315
|
308
|
339
|
301
|
326
|
|
長期借入金
|
1
|
1
|
0
|
3
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
11
|
6
|
6
|
31
|
82
|
132
|
124
|
76
|
174
|
166
|
209
|
209
|
225
|
223
|
256
|
268
|
279
|
270
|
676
|
551
|
438
|
487
|
527
|
466
|
443
|
582
|
665
|
656
|
797
|
880
|
878
|
886
|
898
|
747
|
790
|
881
|
797
|
928
|
1,015
|
1,636
|
1,591
|
1,629
|
1,725
|
1,729
|
1,691
|
1,750
|
1,939
|
1,957
|
1,886
|
2,028
|
2,085
|
2,083
|
2,066
|
2,047
|
|
総負債
|
48
|
45
|
41
|
73
|
114
|
171
|
155
|
110
|
209
|
215
|
249
|
252
|
275
|
266
|
296
|
315
|
325
|
323
|
844
|
695
|
556
|
612
|
664
|
587
|
579
|
699
|
804
|
789
|
1,007
|
1,077
|
1,086
|
1,089
|
1,105
|
949
|
991
|
1,088
|
1,009
|
1,165
|
1,239
|
2,028
|
1,978
|
1,978
|
2,055
|
2,025
|
1,998
|
2,062
|
2,257
|
2,293
|
2,202
|
2,344
|
2,394
|
2,423
|
2,368
|
2,374
|
|
資本金及び資本剰余金
|
147
|
147
|
148
|
148
|
148
|
149
|
159
|
175
|
175
|
176
|
177
|
179
|
182
|
188
|
194
|
193
|
202
|
203
|
1,218
|
1,218
|
1,218
|
1,219
|
1,220
|
1,220
|
1,220
|
1,222
|
1,223
|
1,225
|
1,225
|
1,227
|
1,230
|
1,232
|
1,224
|
1,227
|
1,227
|
1,222
|
1,218
|
1,220
|
1,222
|
1,725
|
1,727
|
1,730
|
1,733
|
1,735
|
1,731
|
1,734
|
1,738
|
1,741
|
1,728
|
1,761
|
1,764
|
1,768
|
1,756
|
1,760
|
|
利益剰余金
|
293
|
312
|
333
|
351
|
367
|
386
|
413
|
434
|
449
|
472
|
520
|
536
|
555
|
582
|
613
|
624
|
643
|
661
|
359
|
387
|
410
|
416
|
436
|
494
|
525
|
546
|
569
|
606
|
638
|
660
|
684
|
727
|
749
|
763
|
767
|
789
|
811
|
828
|
849
|
866
|
880
|
952
|
995
|
1,060
|
1,092
|
1,122
|
1,164
|
1,218
|
1,263
|
1,296
|
1,344
|
1,411
|
1,477
|
1,520
|
|
株主資本
|
322
|
295
|
315
|
302
|
290
|
316
|
352
|
394
|
365
|
387
|
437
|
442
|
429
|
448
|
452
|
439
|
431
|
433
|
1,433
|
1,449
|
1,487
|
1,491
|
1,467
|
1,475
|
1,424
|
1,310
|
1,311
|
1,318
|
1,328
|
1,326
|
1,336
|
1,350
|
1,207
|
1,232
|
1,243
|
1,283
|
1,291
|
1,290
|
1,293
|
1,808
|
1,764
|
1,817
|
1,805
|
1,879
|
1,870
|
1,896
|
1,917
|
1,996
|
2,045
|
1,978
|
1,999
|
2,054
|
2,058
|
2,140
|
|
有利子負債合計
|
1
|
1
|
0
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-67
|
-47
|
-71
|
-26
|
-26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.5
|
0.51
|
0
|
1.54
|
1.46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|