FuelCell Energy, Inc.【FCEL】 業績推移・財務諸表

(単位:千ドル) 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 31,160 31,337 24,153 29,693 35,420 36,358 42,436 53,707 55,157 44,434 38,274 43,176 54,409 41,670 28,600 41,356 51,451 33,482 28,581 21,716 24,473 17,002 20,417 10,358 47,889 38,613 20,830 12,110 17,884 17,783 9,216 22,712 16,264 18,880 18,728 16,999 14,877 13,953 26,820 31,795 16,384 37,073 38,349 25,510 - 22,420 23,695 18,997 37,406
売上成長率(%) - - - - - - - -
売上原価 29,133 29,233 23,952 32,431 - 38,669 40,122 49,185 - 42,235 36,663 39,215 - 37,656 26,577 37,761 - 33,648 28,738 21,282 - 15,189 20,034 12,984 - 33,978 21,459 14,166 - 19,988 12,856 14,747 12,983 18,713 21,856 - 18,495 18,709 25,720 34,690 23,694 31,836 44,442 33,725 - 29,494 29,897 24,201 46,844
売上総利益 - 2,104 201 -2,738 878 -2,311 2,314 4,522 2,597 2,199 1,611 3,961 5,955 4,014 2,023 3,595 3,144 -166 -157 434 -468 1,813 383 -2,626 3,164 4,635 -629 -2,056 1,143 -2,205 -3,640 - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - -
研究開発費 3,918 3,783 3,956 3,193 - 3,327 4,075 3,913 - 4,915 4,638 4,392 - 3,504 4,555 4,597 - 5,311 5,110 5,299 - 5,392 5,386 5,394 - 4,046 5,021 6,318 - 6,280 4,178 1,977 1,155 1,141 1,027 - 1,823 2,964 3,023 4,984 7,673 12,683 14,697 15,620 - 16,627 12,816 11,081 9,896
販売管理費 3,578 3,764 4,002 4,580 - 5,432 5,436 5,203 - 4,854 5,746 5,569 - 5,640 6,261 6,101 - 6,040 7,441 5,458 - 6,004 6,483 6,310 - 6,142 7,085 6,100 - 6,759 9,805 7,058 5,266 7,168 6,607 - 8,932 9,670 8,662 36,965 13,234 15,009 15,068 17,560 - 17,660 14,599 15,030 16,470
営業費用 38,519 7,547 7,958 7,773 - 8,759 9,511 9,116 - 9,769 10,384 9,961 - 9,144 10,816 10,698 - 11,351 12,551 10,757 - 12,741 11,879 11,704 - 10,188 12,106 12,418 - 13,039 13,983 9,035 6,421 8,309 7,634 - 10,755 12,634 11,685 41,949 20,907 27,692 29,765 33,180 - 34,287 27,415 27,647 26,372
営業利益 -7,359 -5,443 -7,757 -10,511 -8,418 -11,070 -7,197 -4,594 -6,952 -7,570 -8,773 -6,000 -4,968 -5,130 -8,793 -7,103 -7,866 -11,517 -12,708 -10,323 -11,805 -10,928 -11,496 -14,330 -8,181 -5,553 -12,735 -14,474 -11,870 -15,244 -17,623 -1,070 -3,140 -8,142 -10,762 -17,122 -14,373 -17,390 -10,585 -44,844 -28,217 -22,455 -35,858 -41,395 - -41,361 -33,617 -32,851 -35,810
営業利益率 (%) -
経常(税引前)利益 -7,804 -5,815 -8,484 -10,019 - -11,872 -7,594 -5,834 - -10,705 -15,971 -7,048 - -4,114 -9,942 -6,544 - -11,674 -15,237 -10,947 - -13,604 -13,274 -17,002 - -7,218 -13,174 -15,866 - -17,548 -19,461 -5,291 -40,131 -14,758 -15,321 - -45,960 -18,921 -11,990 -46,120 -30,126 -20,508 -33,908 -23,601 - -37,656 -35,121 -32,386 -37,665
経常(税引前)利益率(%) -25.04 -18.56 -35.13 -33.74 - -32.65 -17.9 -10.86 - -24.09 -41.73 -16.32 - -9.87 -34.76 -15.82 - -34.87 -53.31 -50.41 - -80.01 -65.01 -164.14 - -18.69 -63.25 -131.02 - -98.68 -211.17 -23.3 -246.75 -78.17 -81.81 - -308.93 -135.61 -44.71 -145.05 -183.87 -55.32 -88.42 -92.52 - -167.96 -148.22 -170.48 -100.69
法人税等合計 26 199 -121 -9 - 7 35 -20 - 110 68 91 - 40 55 84 - 105 177 120 - 81 -36 -1 - -3,035 - 15 - 0 69 20 20 11 10 - - -4 7 - - 578 3 - - - 2 - 84
実効税率(%) - - - - - - - - - - - - - - - -
純利益 -7,754 -5,943 -8,292 -9,922 -11,519 -11,681 -7,365 -5,612 -9,997 -10,604 -15,843 -6,978 -4,890 -4,066 -9,894 -6,539 -8,905 -11,712 -15,373 -11,010 -12,948 -13,685 -13,238 -17,001 -9,979 -4,183 -13,174 -15,881 -14,096 -17,548 -19,530 -5,311 -40,151 -14,769 -15,331 -18,856 -45,960 -18,917 -11,997 -40,624 -30,217 -18,622 -33,911 -23,601 -44,399 -32,140 -32,660 -28,326 -37,749
純利益率(%) -
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.11 -0.08 -0.05 -0.09 -0.06 - -0.07 -0.07 -1.42 -1.79
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.11 -0.08 -0.05 -0.09 -0.06 - -0.07 -0.07 -1.42 -1.79
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -