FuelCell Energy, Inc.【FCEL】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
売上高 31,160 34,723 31,337 24,153 29,693 35,420 36,358 42,436 53,707 55,157 44,434 38,274 43,176 54,409 41,670 28,600 41,356 51,451 33,482 28,581 21,716 24,473 17,002 20,417 10,358 47,889 38,613 20,830 12,110 17,884 17,783 9,216 22,712 11,041 16,264 18,880 18,728 16,999 14,877 13,953 26,820 13,935 31,795 16,384 43,104 39,201 37,073 38,349 25,510 22,462 - 22,420 23,695 49,326 18,997 37,406 46,743 55,016 30,531
売上成長率(%) - - - - - - 66.8 97.3 11.5 60.7
売上原価 29,133 32,698 29,233 23,952 32,431 34,542 38,669 40,122 49,185 52,560 42,235 36,663 39,215 48,454 37,656 26,577 37,761 48,307 33,648 28,738 21,282 24,941 15,189 20,034 12,984 44,725 33,978 21,459 14,166 16,741 19,988 12,856 14,747 34,430 12,983 18,713 21,856 25,044 18,495 18,709 25,720 22,300 34,690 23,694 47,284 54,391 31,836 44,442 33,725 23,926 - 29,494 29,897 60,243 24,201 46,844 51,877 61,648 36,388
売上総利益 - - 2,104 201 -2,738 878 -2,311 2,314 4,522 2,597 2,199 1,611 3,961 5,955 4,014 2,023 3,595 3,144 -166 -157 434 -468 1,813 383 -2,626 3,164 4,635 -629 -2,056 1,143 -2,205 -3,640 - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 3,918 4,106 3,783 3,956 3,193 3,422 3,327 4,075 3,913 4,402 4,915 4,638 4,392 4,295 3,504 4,555 4,597 4,786 5,311 5,110 5,299 5,126 5,392 5,386 5,394 4,226 4,046 5,021 6,318 7,432 6,280 4,178 1,977 1,351 1,155 1,141 1,027 1,474 1,823 2,964 3,023 3,505 4,984 7,673 9,659 12,213 12,683 14,697 15,620 18,021 - 16,627 12,816 11,608 11,081 9,896 7,646 5,456 6,963
販売管理費 3,578 4,217 3,764 4,002 4,580 5,874 5,432 5,436 5,203 5,147 4,854 5,746 5,569 6,628 5,640 6,261 6,101 6,224 6,040 7,441 5,458 6,211 6,004 6,483 6,310 7,119 6,142 7,085 6,100 5,581 6,759 9,805 7,058 8,252 5,266 7,168 6,607 7,603 8,932 9,670 8,662 10,684 36,965 13,234 14,158 15,263 15,009 15,068 17,560 16,891 - 17,660 14,599 15,945 15,030 16,470 14,066 15,177 13,470
営業費用 38,519 - 7,547 7,958 7,773 9,296 8,759 9,511 9,116 9,549 9,769 10,384 9,961 10,923 9,144 10,816 10,698 11,010 11,351 12,551 10,757 11,337 12,741 11,879 11,704 11,345 10,188 12,106 12,418 13,013 13,039 13,983 9,035 9,603 6,421 8,309 7,634 9,077 10,755 12,634 11,685 14,189 41,949 20,907 23,817 27,476 27,692 29,765 33,180 34,912 - 34,287 27,415 30,115 27,647 26,372 90,230 21,691 20,433
営業利益 -7,359 -7,884 -5,443 -7,757 -10,511 -8,418 -11,070 -7,197 -4,594 -6,952 -7,570 -8,773 -6,000 -4,968 -5,130 -8,793 -7,103 -7,866 -11,517 -12,708 -10,323 -11,805 -10,928 -11,496 -14,330 -8,181 -5,553 -12,735 -14,474 -11,870 -15,244 -17,623 -1,070 -32,992 -3,140 -8,142 -10,762 -17,122 -14,373 -17,390 -10,585 -22,554 -44,844 -28,217 -27,997 -42,666 -22,455 -35,858 -41,395 -36,376 - -41,361 -33,617 -41,032 -32,851 -35,810 -95,364 -28,323 -26,290
営業利益率 (%) - -172.9 -95.7 -204.0 -51.5 -86.1
経常(税引前)利益 -7,804 -7,095 -5,815 -8,484 -10,019 -11,519 -11,872 -7,594 -5,834 -9,648 -10,705 -15,971 -7,048 -4,671 -4,114 -9,942 -6,544 -8,810 -11,674 -15,237 -10,947 -12,831 -13,604 -13,274 -17,002 -9,979 -7,218 -13,174 -15,866 -14,091 -17,548 -19,461 -5,291 -35,159 -40,131 -14,758 -15,321 -18,851 -45,960 -18,921 -11,990 -24,152 -46,120 -30,126 -28,483 -41,684 -20,508 -33,908 -23,601 -29,458 - -37,656 -35,121 -39,577 -32,386 -37,665 -91,856 -29,328 -26,051
経常(税引前)利益率(%) -25.0 -20.4 -18.6 -35.1 -33.7 -32.5 -32.7 -17.9 -10.9 -17.5 -24.1 -41.7 -16.3 -8.6 -9.9 -34.8 -15.8 -17.1 -34.9 -53.3 -50.4 -52.4 -80.0 -65.0 -164.1 -20.8 -18.7 -63.2 -131.0 -78.8 -98.7 -211.2 -23.3 -318.4 -246.7 -78.2 -81.8 -110.9 -308.9 -135.6 -44.7 -173.3 -145.1 -183.9 -66.1 -106.3 -55.3 -88.4 -92.5 -131.1 - -168.0 -148.2 -80.2 -170.5 -100.7 -196.5 -53.3 -85.3
法人税等合計 26 34 199 -121 -9 0 7 35 -20 349 110 68 91 219 40 55 84 95 105 177 120 117 81 -36 -1 0 -3,035 0 15 5 0 69 20 20 20 11 10 5 - -4 7 -3 - - 494 306 578 3 0 19 - - 2 28 - 84 40 -24 -
実効税率(%) - - - - - - -0.2 0.0 0.1 -
純利益 -7,754 -7,065 -5,943 -8,292 -9,922 -11,338 -11,681 -7,365 -5,612 -9,700 -10,604 -15,843 -6,978 -4,700 -4,066 -9,894 -6,539 -8,860 -11,712 -15,373 -11,010 -12,862 -13,685 -13,238 -17,001 -9,979 -4,183 -13,174 -15,881 -14,096 -17,548 -19,530 -5,311 -35,179 -40,151 -14,769 -15,331 -18,856 -45,960 -18,917 -11,997 -24,151 -40,624 -30,126 -28,977 -42,009 -18,622 -33,911 -23,601 -29,458 -44,399 -32,140 -32,660 -39,600 -28,326 -37,749 -91,656 -29,341 -22,860
純利益率(%) - -149.1 -100.9 -196.1 -53.3 -74.9
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.11 -0.08 -0.08 -0.11 -0.05 -0.09 -0.06 -0.07 - -0.07 -0.07 -7.64 -1.42 -1.79 -3.78 -0.2 -0.49
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.11 -0.08 -0.08 -0.11 -0.05 -0.09 -0.06 -0.07 - -0.07 -0.07 -7.64 -1.42 -1.79 -3.78 -0.2 -0.49
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -22,905 -24,920 -85,618 -18,505 -15,772
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -120.6 -66.6 -183.2 -33.6 -51.7