|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
6,955
|
76,106
|
74,842
|
35,933
|
17,793
|
24,613
|
23,482
|
40,813
|
30,998
|
18,898
|
25,580
|
8,986
|
14,232
|
27,749
|
20,200
|
58,800
|
54,800
|
50,800
|
45,700
|
42,044
|
40,035
|
38,548
|
44,048
|
41,100
|
35,902
|
20,438
|
46,200
|
37,125
|
30,444
|
24,500
|
16,400
|
22,244
|
45,900
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,987
|
-
|
-
|
-
|
-
|
-
|
36,121
|
-
|
|
現金 + 有価証券
|
6,955
|
76,106
|
74,842
|
35,933
|
17,793
|
24,613
|
23,482
|
40,813
|
30,998
|
18,898
|
25,580
|
8,986
|
14,232
|
27,749
|
20,200
|
58,800
|
54,800
|
50,800
|
45,700
|
42,044
|
40,035
|
38,548
|
44,048
|
41,100
|
35,902
|
30,425
|
46,200
|
37,125
|
30,444
|
24,500
|
16,400
|
58,365
|
45,900
|
|
流動資産合計
|
30,038
|
109,595
|
100,811
|
90,629
|
77,118
|
83,450
|
85,083
|
97,748
|
81,689
|
72,789
|
59,543
|
22,956
|
14,509
|
28,144
|
21,617
|
59,898
|
55,872
|
51,881
|
46,556
|
42,520
|
40,411
|
38,846
|
44,594
|
41,511
|
36,271
|
30,747
|
47,102
|
38,327
|
31,502
|
25,711
|
17,668
|
61,346
|
47,158
|
|
有形固定資産
|
734
|
883
|
1,045
|
1,217
|
1,387
|
3,652
|
4,033
|
3,973
|
3,813
|
3,657
|
3,604
|
1,689
|
694
|
124
|
110
|
97
|
83
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
98
|
109
|
106
|
96
|
86
|
77
|
125
|
|
固定資産合計
|
4,256
|
1,175
|
1,359
|
1,444
|
1,621
|
3,886
|
5,270
|
5,333
|
13,039
|
12,445
|
11,206
|
5,204
|
4,123
|
167
|
1,113
|
1,341
|
1,196
|
1,006
|
834
|
786
|
893
|
874
|
534
|
486
|
437
|
437
|
777
|
653
|
515
|
367
|
278
|
215
|
301
|
|
総資産
|
34,294
|
110,770
|
102,170
|
92,073
|
78,739
|
87,336
|
90,353
|
103,081
|
94,728
|
85,234
|
70,749
|
28,160
|
18,632
|
28,311
|
22,730
|
61,239
|
57,068
|
52,887
|
47,390
|
43,306
|
41,304
|
39,720
|
45,128
|
41,997
|
36,708
|
31,184
|
47,879
|
38,980
|
32,017
|
26,078
|
17,946
|
61,561
|
47,459
|
|
買掛金
|
947
|
1,265
|
1,154
|
1,951
|
1,784
|
1,500
|
4,555
|
3,404
|
2,786
|
2,501
|
2,293
|
3,218
|
1,627
|
2,567
|
1,513
|
1,240
|
1,206
|
985
|
2,330
|
946
|
576
|
698
|
1,191
|
1,153
|
1,342
|
3,006
|
5,354
|
1,424
|
1,685
|
5,275
|
5,159
|
4,879
|
5,023
|
|
流動負債合計
|
16,075
|
15,224
|
16,738
|
17,330
|
16,902
|
13,766
|
14,594
|
16,534
|
16,177
|
17,308
|
41,746
|
13,204
|
12,638
|
3,433
|
2,411
|
2,259
|
2,370
|
2,978
|
3,740
|
1,758
|
1,256
|
1,513
|
2,293
|
3,179
|
3,760
|
6,300
|
7,471
|
3,666
|
3,332
|
9,117
|
8,580
|
9,081
|
9,032
|
|
長期借入金
|
8,583
|
6,928
|
5,276
|
3,625
|
1,972
|
25,913
|
26,056
|
26,201
|
24,139
|
22,079
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
19,727
|
6,979
|
5,317
|
3,661
|
2,159
|
27,481
|
28,092
|
28,402
|
33,697
|
31,440
|
9,203
|
4,108
|
3,912
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
35,802
|
22,203
|
22,055
|
20,991
|
19,061
|
41,247
|
42,686
|
44,936
|
49,874
|
48,748
|
50,949
|
17,312
|
16,550
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
2
|
20
|
20
|
20
|
20
|
20
|
20
|
23
|
23
|
23
|
23
|
2
|
23
|
11
|
11
|
13
|
13
|
14
|
15
|
15
|
15
|
15
|
21
|
21
|
21
|
21
|
36
|
1
|
36
|
36
|
1
|
6
|
6
|
|
利益剰余金
|
-137,073
|
-146,139
|
-156,092
|
-166,929
|
-179,809
|
-195,898
|
-196,281
|
-215,884
|
-232,968
|
-250,082
|
-268,817
|
-279,400
|
-289,680
|
-41,800
|
-46,900
|
-51,500
|
-56,300
|
-62,100
|
-69,800
|
-73,200
|
-75,700
|
-78,800
|
-82,200
|
-87,000
|
-93,800
|
-102,700
|
-112,600
|
-118,500
|
-125,900
|
-138,500
|
-146,800
|
-154,000
|
-169,700
|
|
株主資本
|
-132,921
|
88,567
|
80,115
|
71,082
|
59,678
|
46,089
|
47,667
|
58,145
|
44,854
|
36,486
|
19,800
|
10,848
|
2,082
|
24,878
|
20,319
|
58,980
|
54,698
|
49,909
|
43,650
|
41,548
|
40,048
|
38,207
|
42,835
|
38,818
|
32,948
|
24,884
|
40,408
|
35,314
|
28,685
|
16,961
|
9,366
|
52,480
|
38,427
|
|
有利子負債合計
|
8,583
|
6,928
|
5,276
|
3,625
|
1,972
|
25,913
|
26,056
|
26,201
|
24,139
|
22,079
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
1,628
|
-69,178
|
-69,566
|
-32,308
|
-15,821
|
1,300
|
2,574
|
-14,612
|
-6,859
|
3,181
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-6.46
|
7.82
|
6.59
|
5.1
|
3.3
|
56.22
|
54.66
|
45.06
|
53.82
|
60.51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|