|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
26,708
|
23,160
|
17,735
|
38,207
|
47,478
|
40,199
|
44,052
|
67,886
|
106,267
|
99,521
|
79,982
|
75,798
|
71,592
|
49,759
|
48,928
|
41,037
|
25,563
|
98,182
|
81,415
|
71,336
|
82,537
|
88,294
|
134,037
|
144,344
|
110,536
|
131,302
|
124,020
|
116,816
|
113,561
|
81,582
|
132,518
|
165,481
|
151,019
|
153,432
|
152,517
|
199,852
|
220,034
|
234,996
|
291,542
|
276,637
|
254,366
|
307,964
|
289,731
|
250,991
|
210,571
|
180,954
|
154,921
|
89,210
|
74,745
|
83,365
|
85,837
|
78,264
|
60,916
|
58,815
|
92,559
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
295
|
52
|
20,002
|
20,005
|
20,000
|
39,951
|
0
|
-
|
-
|
-
|
-
|
-
|
20,038
|
44,088
|
36,002
|
37,002
|
35,000
|
22,538
|
17,604
|
5,044
|
5,000
|
5,000
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
26,708
|
23,160
|
17,735
|
38,207
|
47,478
|
40,199
|
44,052
|
67,886
|
106,267
|
99,521
|
79,982
|
76,093
|
71,644
|
69,761
|
68,933
|
61,037
|
65,514
|
98,182
|
81,415
|
71,336
|
82,537
|
88,294
|
134,037
|
164,382
|
154,624
|
167,304
|
161,022
|
151,816
|
136,099
|
99,186
|
137,562
|
170,481
|
156,019
|
153,432
|
152,517
|
199,852
|
220,034
|
234,996
|
291,542
|
276,637
|
254,366
|
307,964
|
289,731
|
250,991
|
210,571
|
180,954
|
154,921
|
89,210
|
74,745
|
83,365
|
85,837
|
78,264
|
60,916
|
58,815
|
92,559
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
967
|
5,007
|
1,830
|
1,368
|
3,336
|
5,582
|
7,758
|
8,314
|
5,321
|
5,431
|
5,498
|
8,022
|
3,104
|
5,137
|
13,539
|
15,810
|
11,173
|
15,653
|
19,349
|
19,439
|
26,193
|
31,738
|
23,112
|
31,183
|
28,671
|
28,533
|
28,208
|
27,616
|
16,737
|
7,989
|
15,222
|
9,799
|
10,465
|
10,671
|
10,231
|
18,025
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
123
|
203
|
204
|
299
|
318
|
171
|
222
|
299
|
674
|
678
|
629
|
732
|
941
|
857
|
769
|
1,209
|
1,052
|
1,404
|
2,291
|
14,315
|
11,614
|
9,862
|
16,137
|
16,053
|
15,230
|
14,159
|
13,278
|
12,166
|
11,024
|
10,206
|
10,580
|
9,687
|
11,788
|
14,431
|
12,496
|
|
流動資産合計
|
26,806
|
23,375
|
18,043
|
38,493
|
47,995
|
40,592
|
45,062
|
68,129
|
106,546
|
100,031
|
80,504
|
76,479
|
72,072
|
70,463
|
69,613
|
62,034
|
66,610
|
99,779
|
84,336
|
76,552
|
98,583
|
109,634
|
151,807
|
190,180
|
184,087
|
183,181
|
200,157
|
171,524
|
159,518
|
111,207
|
136,549
|
163,511
|
166,312
|
156,252
|
158,801
|
199,799
|
237,737
|
261,571
|
317,993
|
320,345
|
301,187
|
346,462
|
341,186
|
298,991
|
257,994
|
230,432
|
202,381
|
127,611
|
97,826
|
117,022
|
116,548
|
103,435
|
86,278
|
90,371
|
126,903
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
51
|
50
|
535
|
452
|
447
|
69
|
63
|
58
|
52
|
46
|
90
|
129
|
309
|
2,598
|
4,535
|
6,957
|
7,376
|
7,386
|
7,329
|
8,221
|
9,513
|
12,278
|
14,163
|
14,642
|
12,019
|
11,833
|
12,023
|
12,152
|
12,433
|
12,785
|
12,360
|
12,114
|
11,923
|
12,291
|
13,126
|
13,975
|
15,066
|
14,430
|
14,021
|
13,773
|
13,020
|
12,194
|
7,230
|
6,854
|
6,505
|
6,128
|
3,546
|
3,403
|
3,260
|
2,796
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
4,160
|
3,945
|
5,567
|
4,095
|
2,485
|
1,567
|
766
|
685
|
1,414
|
746
|
903
|
923
|
1,390
|
1,272
|
565
|
0
|
0
|
11,056
|
11,193
|
11,193
|
11,148
|
11,148
|
11,148
|
11,723
|
17,566
|
23,479
|
48,484
|
56,860
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
90
|
400
|
394
|
649
|
561
|
551
|
14,398
|
14,391
|
15,935
|
18,868
|
20,838
|
21,665
|
20,254
|
18,831
|
20,577
|
21,510
|
46,838
|
61,097
|
60,104
|
59,666
|
61,004
|
62,769
|
64,918
|
65,342
|
65,401
|
29,786
|
63,989
|
63,753
|
55,276
|
70,170
|
69,958
|
68,774
|
58,142
|
67,263
|
73,050
|
97,813
|
106,646
|
50,041
|
66,744
|
64,964
|
65,567
|
63,869
|
61,170
|
53,108
|
52,723
|
50,504
|
48,097
|
42,250
|
40,807
|
53,852
|
51,168
|
|
総資産
|
26,806
|
23,375
|
18,043
|
38,493
|
48,085
|
40,992
|
45,456
|
68,778
|
107,107
|
100,582
|
94,902
|
90,870
|
88,007
|
89,331
|
90,451
|
83,699
|
86,864
|
118,610
|
104,913
|
98,062
|
145,421
|
170,731
|
211,911
|
249,846
|
245,091
|
245,950
|
265,075
|
236,866
|
224,919
|
140,993
|
200,538
|
227,264
|
221,588
|
226,422
|
228,759
|
268,573
|
295,879
|
328,834
|
391,043
|
418,158
|
407,833
|
396,503
|
407,930
|
363,955
|
323,561
|
294,301
|
263,551
|
180,719
|
150,549
|
167,526
|
164,645
|
145,685
|
127,085
|
144,223
|
178,071
|
|
買掛金
|
902
|
575
|
1,001
|
753
|
840
|
1,029
|
676
|
1,429
|
1,114
|
468
|
872
|
331
|
333
|
366
|
664
|
583
|
1,287
|
1,868
|
2,348
|
5,126
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,693
|
3,493
|
3,843
|
3,926
|
4,465
|
5,132
|
6,168
|
8,953
|
9,644
|
11,210
|
4,335
|
3,437
|
3,557
|
4,077
|
5,928
|
4,995
|
8,450
|
10,579
|
10,837
|
14,337
|
38,593
|
56,565
|
52,800
|
53,468
|
68,428
|
67,428
|
79,326
|
62,158
|
70,775
|
55,614
|
48,957
|
36,398
|
46,853
|
45,616
|
51,732
|
56,969
|
37,281
|
47,959
|
53,820
|
70,602
|
103,213
|
101,042
|
103,140
|
104,921
|
106,303
|
127,715
|
129,473
|
128,583
|
97,351
|
84,908
|
87,696
|
75,543
|
70,305
|
71,399
|
73,674
|
|
長期借入金
|
-
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
750
|
750
|
750
|
750
|
14,492
|
13,827
|
12,560
|
11,267
|
9,949
|
8,094
|
15,075
|
1,056
|
1,181
|
14,731
|
24,336
|
23,496
|
23,493
|
23,758
|
23,167
|
25,511
|
31,987
|
31,198
|
32,794
|
45,762
|
55,398
|
58,020
|
78,203
|
78,443
|
69,507
|
65,636
|
100,872
|
101,046
|
99,735
|
108,274
|
101,742
|
94,746
|
82,453
|
83,876
|
92,998
|
99,255
|
92,152
|
69,584
|
111,212
|
111,332
|
115,906
|
116,561
|
114,272
|
68,079
|
66,441
|
81,031
|
80,886
|
84,740
|
69,518
|
74,468
|
71,911
|
|
総負債
|
4,443
|
4,243
|
4,593
|
4,676
|
18,957
|
18,959
|
18,728
|
20,220
|
19,593
|
19,304
|
19,410
|
18,502
|
18,747
|
18,808
|
30,264
|
28,491
|
31,943
|
34,337
|
34,004
|
39,848
|
70,580
|
87,763
|
85,594
|
99,230
|
123,826
|
125,448
|
157,529
|
140,601
|
140,282
|
121,250
|
149,829
|
137,444
|
146,588
|
153,890
|
153,474
|
151,715
|
119,734
|
131,835
|
146,818
|
169,857
|
195,365
|
170,626
|
214,352
|
216,253
|
222,209
|
244,276
|
243,745
|
196,662
|
163,792
|
165,939
|
168,582
|
160,283
|
139,823
|
145,867
|
145,585
|
|
資本金及び資本剰余金
|
5,213
|
75,706
|
76,580
|
103,402
|
104,647
|
106,217
|
119,770
|
152,270
|
199,058
|
202,620
|
204,204
|
205,791
|
207,275
|
212,251
|
213,937
|
215,840
|
231,731
|
247,002
|
246,926
|
250,176
|
264,446
|
283,746
|
304,979
|
346,680
|
338,305
|
364,199
|
374,306
|
397,912
|
408,671
|
397,466
|
414,933
|
439,363
|
446,036
|
461,948
|
485,239
|
521,579
|
574,555
|
583,095
|
597,481
|
603,132
|
608,188
|
656,134
|
661,079
|
661,799
|
668,758
|
675,951
|
693,563
|
699,029
|
702,262
|
717,411
|
733,309
|
739,109
|
755,257
|
763,601
|
773,698
|
|
利益剰余金
|
-49,855
|
-56,574
|
-63,130
|
-69,585
|
-75,519
|
-84,184
|
-93,042
|
-103,712
|
-111,544
|
-121,342
|
-128,712
|
-133,423
|
-138,015
|
-141,728
|
-153,784
|
-159,959
|
-178,120
|
-190,156
|
-202,361
|
-214,839
|
-227,820
|
-245,251
|
-257,233
|
-274,598
|
-301,714
|
-312,127
|
-333,145
|
-354,756
|
-371,394
|
-396,274
|
-394,882
|
-407,980
|
-420,742
|
-436,234
|
-448,604
|
-461,918
|
-477,465
|
-482,760
|
-491,582
|
-495,117
|
-515,898
|
-547,463
|
-563,223
|
-584,579
|
-607,090
|
-634,233
|
-655,770
|
-680,546
|
-685,591
|
-694,870
|
-710,287
|
-721,235
|
-734,102
|
-740,867
|
-751,451
|
|
株主資本
|
-44,642
|
19,132
|
13,450
|
33,817
|
29,128
|
22,033
|
26,728
|
48,558
|
87,514
|
81,278
|
75,492
|
72,368
|
69,260
|
70,523
|
60,187
|
55,881
|
54,921
|
84,273
|
70,909
|
58,214
|
74,841
|
82,968
|
126,317
|
150,616
|
121,265
|
120,502
|
107,546
|
96,265
|
84,637
|
19,743
|
50,709
|
89,820
|
75,000
|
72,532
|
75,285
|
116,858
|
176,145
|
196,999
|
244,225
|
248,301
|
212,468
|
225,877
|
193,578
|
147,702
|
101,352
|
50,025
|
37,796
|
18,509
|
16,674
|
22,544
|
23,025
|
17,877
|
21,158
|
22,737
|
32,486
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-47,080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
1.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|