|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
520
|
571
|
603
|
573
|
640
|
701
|
726
|
697
|
768
|
804
|
802
|
757
|
806
|
847
|
858
|
813
|
876
|
949
|
980
|
926
|
953
|
997
|
995
|
922
|
986
|
1,014
|
1,013
|
947
|
1,047
|
1,121
|
1,132
|
1,088
|
1,185
|
1,267
|
1,279
|
1,231
|
1,309
|
1,368
|
1,379
|
1,276
|
1,367
|
1,509
|
1,413
|
1,358
|
1,417
|
1,507
|
1,554
|
1,704
|
1,778
|
1,802
|
1,859
|
1,883
|
1,845
|
1,895
|
1,916
|
1,910
|
1,959
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
254
|
273
|
291
|
-
|
307
|
335
|
349
|
-
|
374
|
389
|
388
|
-
|
384
|
404
|
415
|
-
|
428
|
467
|
482
|
-
|
469
|
495
|
493
|
-
|
495
|
512
|
513
|
-
|
529
|
563
|
576
|
-
|
608
|
650
|
664
|
-
|
684
|
727
|
728
|
-
|
730
|
837
|
772
|
-
|
773
|
807
|
834
|
910
|
951
|
975
|
1,009
|
1,025
|
998
|
1,033
|
1,052
|
1,051
|
1,075
|
|
売上総利益
|
265
|
297
|
312
|
298
|
333
|
366
|
377
|
357
|
394
|
415
|
414
|
390
|
421
|
442
|
443
|
411
|
448
|
482
|
498
|
467
|
484
|
502
|
502
|
460
|
491
|
501
|
499
|
471
|
518
|
558
|
555
|
531
|
577
|
617
|
615
|
587
|
624
|
641
|
651
|
598
|
636
|
671
|
640
|
618
|
643
|
700
|
720
|
793
|
827
|
826
|
850
|
857
|
847
|
861
|
863
|
858
|
883
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
175
|
185
|
192
|
-
|
204
|
215
|
222
|
-
|
232
|
236
|
238
|
-
|
247
|
250
|
254
|
-
|
269
|
276
|
286
|
-
|
280
|
276
|
282
|
-
|
290
|
292
|
297
|
-
|
305
|
321
|
327
|
-
|
342
|
349
|
353
|
-
|
363
|
366
|
369
|
-
|
365
|
355
|
351
|
-
|
363
|
382
|
401
|
435
|
444
|
447
|
456
|
462
|
460
|
471
|
476
|
470
|
490
|
|
営業利益
|
90
|
111
|
120
|
-
|
128
|
150
|
155
|
-
|
161
|
178
|
175
|
-
|
174
|
192
|
188
|
-
|
178
|
206
|
212
|
-
|
203
|
225
|
220
|
-
|
201
|
209
|
202
|
-
|
212
|
237
|
228
|
-
|
234
|
269
|
262
|
-
|
261
|
275
|
281
|
-
|
271
|
316
|
290
|
-
|
280
|
317
|
318
|
358
|
383
|
379
|
393
|
394
|
386
|
390
|
386
|
388
|
393
|
|
営業利益率 (%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
90
|
112
|
120
|
107
|
128
|
150
|
155
|
140
|
161
|
179
|
175
|
158
|
175
|
192
|
188
|
157
|
178
|
206
|
212
|
188
|
203
|
225
|
219
|
178
|
199
|
207
|
201
|
180
|
210
|
235
|
226
|
200
|
231
|
265
|
259
|
229
|
257
|
271
|
278
|
236
|
269
|
313
|
287
|
262
|
277
|
315
|
316
|
355
|
380
|
375
|
389
|
392
|
385
|
389
|
386
|
387
|
393
|
|
経常(税引前)利益率(%)
|
17.41
|
19.63
|
19.99
|
18.67
|
20.11
|
21.4
|
21.37
|
20.17
|
20.96
|
22.24
|
21.91
|
20.89
|
21.72
|
22.7
|
21.98
|
19.33
|
20.4
|
21.77
|
21.72
|
20.39
|
21.35
|
22.56
|
22.03
|
19.31
|
20.25
|
20.49
|
19.86
|
19.08
|
20.13
|
20.99
|
19.95
|
18.45
|
19.56
|
20.97
|
20.27
|
18.66
|
19.67
|
19.83
|
20.19
|
18.51
|
19.69
|
20.79
|
20.35
|
19.31
|
19.61
|
20.91
|
20.34
|
20.87
|
21.4
|
20.82
|
20.96
|
20.85
|
20.88
|
20.57
|
20.16
|
20.29
|
20.06
|
|
法人税等合計
|
34
|
42
|
45
|
-
|
49
|
56
|
58
|
-
|
60
|
66
|
66
|
-
|
66
|
71
|
69
|
-
|
66
|
76
|
79
|
-
|
75
|
84
|
82
|
-
|
73
|
76
|
74
|
-
|
76
|
86
|
82
|
-
|
57
|
54
|
61
|
-
|
63
|
66
|
64
|
-
|
66
|
74
|
66
|
-
|
67
|
75
|
72
|
86
|
93
|
90
|
94
|
94
|
89
|
92
|
93
|
89
|
94
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
56
|
69
|
74
|
65
|
79
|
94
|
96
|
87
|
100
|
112
|
109
|
98
|
109
|
121
|
119
|
99
|
111
|
130
|
133
|
118
|
127
|
140
|
136
|
111
|
126
|
131
|
126
|
114
|
134
|
148
|
143
|
152
|
174
|
211
|
197
|
168
|
194
|
204
|
213
|
178
|
202
|
238
|
221
|
196
|
210
|
239
|
243
|
269
|
287
|
284
|
295
|
298
|
295
|
297
|
292
|
298
|
298
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.47
|
0.51
|
-
|
0.54
|
0.32
|
0.33
|
0.3
|
0.34
|
0.38
|
0.37
|
0.33
|
0.37
|
0.41
|
0.4
|
0.33
|
0.38
|
0.44
|
0.45
|
0.4
|
0.43
|
0.48
|
0.47
|
0.39
|
0.44
|
0.46
|
0.44
|
0.4
|
0.46
|
0.52
|
0.5
|
0.53
|
0.61
|
0.74
|
0.69
|
0.59
|
0.68
|
0.36
|
0.37
|
0.31
|
0.35
|
0.42
|
0.39
|
0.34
|
0.37
|
0.42
|
0.42
|
0.47
|
0.5
|
0.5
|
0.52
|
0.52
|
0.52
|
0.52
|
0.51
|
0.52
|
0.52
|
|
希薄化後一株あたり利益
|
-
|
0.47
|
0.51
|
-
|
0.54
|
0.32
|
0.33
|
0.3
|
0.34
|
0.38
|
0.37
|
0.33
|
0.37
|
0.41
|
0.4
|
0.33
|
0.38
|
0.44
|
0.45
|
0.4
|
0.43
|
0.48
|
0.47
|
0.39
|
0.44
|
0.45
|
0.44
|
0.4
|
0.46
|
0.52
|
0.5
|
0.53
|
0.61
|
0.74
|
0.69
|
0.59
|
0.68
|
0.36
|
0.37
|
0.31
|
0.35
|
0.42
|
0.38
|
0.34
|
0.37
|
0.42
|
0.42
|
0.47
|
0.5
|
0.5
|
0.52
|
0.52
|
0.52
|
0.52
|
0.51
|
0.52
|
0.52
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
0.5
|
0.13
|
0.13
|
-
|
0.17
|
0.17
|
0.19
|
-
|
0.1
|
0.2
|
0.25
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.28
|
0.28
|
0.28
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.32
|
0.32
|
0.32
|
-
|
0.37
|
0.37
|
0.4
|
-
|
0.43
|
0.21
|
0.22
|
-
|
0.25
|
0.25
|
0.25
|
0.65
|
0.28
|
0.28
|
0.28
|
0.31
|
0.31
|
0.31
|
0.35
|
0.35
|
0.35
|
0.39
|
0.39
|
0.39
|
0.43
|