Fastenal Company【FAST】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
株式報酬費用 1,000 1,000 1,015 1,015 900 900 1,125 1,125 1,050 1,050 1,350 1,350 1,350 1,350 1,350 1,350 1,380 1,620 1,620 2,419 1,620 1,821 1,200 1,200 1,000 700 1,200 1,200 1,200 1,600 1,200 1,200 1,400 1,100 1,300 1,300 1,600 1,300 1,400 1,400 1,600 1,300 1,400 1,400 1,500 1,400 1,400 1,300 1,500 1,500 1,400 2,800 1,900 1,900 1,800 1,700 2,000 2,000 2,000 2,000 2,000 2,000 2,100 2,200
営業キャッシュフロー 79,028 40,499 46,766 74,195 74,284 26,993 92,904 74,308 132,188 58,243 98,665 107,196 160,244 53,621 101,408 100,847 143,298 79,631 110,013 166,450 180,105 81,049 140,831 144,955 161,362 86,691 133,265 132,681 210,400 82,900 162,600 129,300 159,700 151,900 184,600 178,000 204,900 128,100 257,300 252,400 241,100 250,700 289,000 321,000 274,800 171,500 167,400 156,400 230,000 151,200 257,900 301,900 388,500 302,100 388,100 354,000 335,600 258,000 296,900 282,800 262,200 278,600 386,900 368,100
資本的支出 -8,138 -24,073 -10,432 -30,954 -21,206 -35,118 -36,155 -27,564 -28,212 -22,768 -37,343 -50,083 -55,513 -37,048 -52,998 -60,981 -32,564 -64,996 -45,987 -45,927 -43,922 -44,098 -31,442 -35,706 -29,681 -59,042 -73,252 -27,476 -21,200 -36,200 -25,300 -37,200 -31,500 -29,100 -36,500 -79,200 -54,400 -68,700 -61,200 -62,100 -48,800 -41,200 -33,500 -44,600 -32,700 -34,600 -47,400 -41,900 -35,500 -47,500 -48,000 -42,800 -33,700 -55,900 -46,900 -36,300 -50,800 -56,100 -59,400 -60,200 -55,700 -69,300 -60,300 -60,000
投資キャッシュフロー -6,509 -22,474 -9,383 -41,682 -19,902 -29,689 -34,685 -27,947 -27,313 -22,430 -37,663 -19,798 -54,312 -35,391 -51,731 -60,358 -31,490 -63,421 -44,054 -49,816 -42,282 -41,646 -28,920 -67,779 -28,932 -57,009 -71,660 -30,492 -75,100 -34,600 -28,500 -41,100 -28,900 -25,000 -45,000 -75,000 -52,700 -66,900 -59,500 -60,600 -171,700 -37,000 -30,100 -42,900 -29,900 -31,500 -45,600 -41,500 -33,200 -43,900 -44,500 -41,400 -31,000 -54,200 -43,000 -33,000 -48,400 -52,700 -55,900 -57,500 -53,800 -64,400 -54,800 -57,900
配当金の支払額 58,972 0 61,921 61,921 73,715 38,332 38,367 41,327 50,197 50,332 56,281 210,496 29,662 59,338 74,219 74,237 74,193 74,160 74,193 74,035 82,846 81,890 81,247 81,118 86,522 86,666 86,690 86,710 92,600 92,500 92,000 92,000 106,400 106,300 114,800 114,400 123,000 123,100 126,200 126,300 143,600 143,200 143,400 373,200 160,800 160,800 161,000 161,100 178,400 178,500 177,500 176,900 199,800 199,900 199,800 417,300 223,200 223,300 223,400 223,400 246,700 252,500 252,500 252,600
自己株式の取得による支出 - - - - - - - - - - - - - - - 0 8,847 0 17,850 26,245 81,865 168,560 23,065 19,461 59,440 0 0 0 0 56,700 25,900 0 - - 0 62,600 - - - - 52,000 0 0 0 - - - - - 49,300 95,300 93,200 - - - - - - - - - - - -
長期借入れによる収入 - - - - - - - - - - - - - - - - - - - - - - - - - - - 190,000 240,000 310,000 255,000 210,000 180,000 235,000 225,000 340,000 210,000 315,000 220,000 165,000 325,000 545,000 40,000 90,000 110,000 55,000 135,000 225,000 235,000 460,000 695,000 405,000 230,000 405,000 155,000 90,000 160,000 225,000 205,000 185,000 155,000 520,000 365,000 65,000
長期借入金の返済による支出 - - - - - - - - - - - - - - - - - - - - - - - - - - - 240,000 265,000 230,000 255,000 230,000 190,000 215,000 260,000 230,000 240,000 285,000 275,000 265,000 215,000 595,000 40,000 90,000 110,000 55,000 175,000 200,000 260,000 320,000 645,000 405,000 385,000 455,000 245,000 90,000 220,000 190,000 200,000 225,000 155,000 490,000 400,000 135,000
財務キャッシュフロー -58,972 0 -61,921 -61,921 -73,715 -32,979 -35,213 -39,912 -24,215 -48,010 -51,843 -203,445 -25,887 -53,902 -80,789 -73,865 -80,849 280 -54,713 -114,450 -127,180 -39,796 -116,452 -54,135 -115,356 -24,380 -69,088 -132,048 -114,700 -68,800 -117,700 -106,000 -112,600 -124,900 -144,100 -64,900 -134,900 -71,100 -178,300 -210,800 -78,200 -174,300 -131,400 -370,500 -154,200 -153,800 -190,200 -128,900 -199,500 -85,900 -220,800 -268,700 -348,900 -243,300 -286,900 -402,600 -267,400 -185,500 -210,700 -250,100 -235,500 -216,400 -280,900 -322,200
フリーキャッシュフロー 222,600 206,500 209,300 326,600 308,100
FCFマージン(%) 12.2 10.5 10.1 15.3 15.2