|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
53,282
|
57,339
|
54,345
|
73,588
|
74,748
|
80,505
|
93,233
|
104,598
|
111,308
|
116,905
|
124,630
|
122,716
|
129,835
|
116,910
|
109,289
|
96,066
|
90,576
|
95,975
|
107,356
|
120,278
|
133,541
|
121,349
|
106,169
|
105,858
|
117,594
|
129,841
|
140,960
|
138,826
|
133,554
|
115,098
|
108,783
|
110,696
|
120,604
|
119,083
|
133,634
|
157,240
|
173,700
|
163,637
|
185,633
|
169,957
|
133,337
|
125,814
|
121,989
|
107,192
|
101,969
|
48,534
|
37,812
|
68,564
|
68,228
|
79,919
|
76,787
|
79,518
|
97,914
|
88,913
|
88,703
|
92,445
|
|
有価証券
|
64,987
|
64,992
|
64,995
|
64,993
|
64,989
|
64,989
|
64,990
|
64,991
|
64,993
|
64,995
|
64,994
|
64,994
|
64,996
|
64,996
|
64,995
|
64,993
|
64,993
|
64,984
|
42,994
|
42,952
|
42,975
|
31,957
|
42,942
|
42,912
|
21,970
|
10,970
|
10,997
|
10,957
|
10,998
|
19,871
|
24,793
|
24,831
|
24,819
|
24,868
|
24,870
|
15,955
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,024
|
20,240
|
-
|
19,496
|
19,763
|
-
|
-
|
9,999
|
10,200
|
|
現金 + 有価証券
|
118,269
|
122,331
|
119,340
|
138,581
|
139,737
|
145,494
|
158,223
|
169,589
|
176,301
|
181,900
|
189,624
|
187,710
|
194,831
|
181,906
|
174,284
|
161,059
|
155,569
|
160,959
|
150,350
|
163,230
|
176,516
|
153,306
|
149,111
|
148,770
|
139,564
|
140,811
|
151,957
|
149,783
|
144,552
|
134,969
|
133,576
|
135,527
|
145,423
|
143,951
|
158,504
|
173,195
|
173,700
|
163,637
|
185,633
|
169,957
|
133,337
|
125,814
|
121,989
|
107,192
|
101,969
|
48,534
|
37,812
|
88,588
|
88,468
|
79,919
|
96,283
|
99,281
|
97,914
|
88,913
|
98,702
|
102,645
|
|
売掛金
|
47,533
|
46,951
|
50,670
|
48,731
|
53,246
|
51,014
|
62,559
|
53,721
|
51,717
|
52,939
|
66,309
|
64,739
|
65,979
|
68,939
|
83,959
|
62,339
|
70,002
|
63,811
|
69,918
|
60,122
|
56,825
|
57,431
|
61,364
|
60,633
|
58,805
|
60,449
|
72,105
|
71,631
|
71,641
|
75,361
|
88,927
|
76,237
|
74,430
|
64,708
|
76,162
|
58,834
|
48,113
|
47,533
|
64,616
|
59,821
|
59,966
|
58,875
|
78,523
|
76,745
|
70,915
|
75,347
|
90,326
|
90,238
|
88,293
|
88,363
|
92,028
|
88,908
|
84,868
|
83,208
|
87,022
|
85,669
|
|
商品及び製品
|
36,932
|
44,742
|
49,299
|
56,342
|
54,057
|
53,348
|
48,894
|
50,024
|
47,781
|
48,973
|
48,940
|
50,238
|
53,302
|
56,482
|
59,334
|
66,652
|
68,901
|
55,110
|
45,571
|
48,614
|
51,809
|
55,206
|
51,886
|
52,537
|
57,866
|
59,044
|
53,786
|
58,376
|
60,349
|
62,471
|
65,444
|
74,586
|
71,970
|
69,779
|
58,554
|
55,044
|
53,425
|
50,004
|
47,391
|
47,058
|
51,433
|
55,507
|
53,145
|
53,992
|
44,076
|
50,956
|
50,026
|
50,886
|
41,560
|
40,095
|
34,529
|
35,376
|
34,409
|
39,055
|
32,121
|
33,272
|
|
流動資産合計
|
215,716
|
229,116
|
234,371
|
260,375
|
263,847
|
266,329
|
288,078
|
292,465
|
293,547
|
304,633
|
324,119
|
322,952
|
334,987
|
329,111
|
340,534
|
313,719
|
318,800
|
307,385
|
292,158
|
299,293
|
309,289
|
294,988
|
286,230
|
279,769
|
279,224
|
281,223
|
294,159
|
298,909
|
297,628
|
294,825
|
316,742
|
310,560
|
318,260
|
306,522
|
322,216
|
308,310
|
296,033
|
284,740
|
323,935
|
304,067
|
271,714
|
268,972
|
273,450
|
260,992
|
242,208
|
208,638
|
219,365
|
275,542
|
256,872
|
245,702
|
261,608
|
256,419
|
247,659
|
245,428
|
248,171
|
255,185
|
|
有形固定資産
|
15,734
|
16,304
|
16,075
|
15,980
|
16,139
|
15,837
|
15,344
|
14,461
|
14,297
|
14,335
|
16,451
|
16,942
|
17,884
|
21,769
|
29,345
|
30,101
|
31,239
|
33,736
|
35,946
|
35,638
|
33,392
|
32,759
|
31,678
|
31,425
|
32,355
|
32,311
|
31,879
|
31,531
|
30,700
|
30,695
|
30,417
|
30,850
|
30,126
|
28,405
|
26,954
|
24,515
|
22,507
|
22,962
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
59,313
|
60,516
|
60,254
|
62,558
|
61,548
|
62,886
|
62,729
|
60,793
|
60,359
|
62,021
|
67,377
|
69,311
|
71,898
|
80,616
|
84,929
|
100,742
|
103,026
|
115,671
|
117,028
|
118,961
|
114,059
|
135,614
|
137,484
|
147,407
|
157,844
|
158,658
|
164,419
|
171,743
|
166,841
|
188,588
|
189,502
|
207,793
|
205,194
|
201,508
|
164,626
|
161,739
|
157,274
|
166,986
|
201,657
|
195,891
|
231,867
|
231,615
|
206,290
|
206,911
|
200,741
|
236,589
|
253,982
|
253,186
|
245,411
|
239,402
|
243,084
|
235,885
|
233,422
|
244,202
|
234,834
|
239,844
|
|
総資産
|
275,029
|
289,632
|
294,625
|
322,933
|
325,395
|
329,215
|
350,807
|
353,258
|
353,906
|
366,654
|
391,496
|
392,263
|
406,885
|
409,727
|
425,463
|
414,461
|
421,826
|
423,056
|
409,186
|
418,254
|
423,348
|
430,602
|
423,714
|
427,176
|
437,068
|
439,881
|
458,578
|
470,652
|
464,469
|
483,413
|
506,244
|
518,353
|
523,454
|
508,030
|
486,842
|
470,049
|
453,307
|
451,726
|
525,592
|
499,958
|
503,581
|
500,587
|
479,740
|
467,903
|
442,949
|
445,227
|
473,347
|
528,728
|
502,283
|
485,104
|
504,692
|
492,304
|
481,081
|
489,630
|
483,005
|
495,029
|
|
買掛金
|
10,199
|
11,059
|
11,647
|
10,745
|
9,295
|
7,995
|
10,413
|
9,460
|
7,386
|
8,902
|
14,881
|
10,381
|
13,866
|
9,853
|
15,437
|
11,196
|
9,302
|
12,473
|
11,345
|
10,171
|
10,848
|
11,507
|
11,126
|
11,953
|
12,651
|
11,964
|
11,569
|
11,145
|
11,764
|
16,401
|
20,093
|
14,351
|
16,177
|
11,705
|
13,718
|
11,396
|
12,067
|
9,096
|
14,121
|
15,969
|
14,115
|
16,415
|
14,199
|
14,793
|
13,635
|
17,546
|
27,286
|
22,888
|
21,241
|
23,408
|
27,404
|
25,314
|
27,867
|
30,438
|
27,336
|
26,346
|
|
流動負債合計
|
44,431
|
45,487
|
46,196
|
48,709
|
48,545
|
45,376
|
55,682
|
52,054
|
47,410
|
49,866
|
60,953
|
53,644
|
60,063
|
57,400
|
67,182
|
55,563
|
54,244
|
58,991
|
63,031
|
58,431
|
62,062
|
65,807
|
66,610
|
65,537
|
70,511
|
66,616
|
75,885
|
71,048
|
71,509
|
79,550
|
97,523
|
92,969
|
100,705
|
92,348
|
105,965
|
106,205
|
101,135
|
93,453
|
107,947
|
93,399
|
93,365
|
91,934
|
98,881
|
98,018
|
94,080
|
94,693
|
106,239
|
105,010
|
107,767
|
105,473
|
113,273
|
108,937
|
106,334
|
112,949
|
112,860
|
110,584
|
|
固定負債合計
|
8,897
|
9,596
|
10,101
|
11,126
|
10,576
|
10,973
|
12,389
|
12,447
|
12,512
|
12,889
|
14,593
|
14,849
|
15,392
|
15,321
|
14,427
|
17,649
|
18,574
|
17,976
|
18,511
|
20,479
|
19,690
|
19,193
|
17,447
|
17,457
|
17,066
|
16,539
|
30,627
|
31,275
|
30,257
|
32,904
|
32,112
|
48,796
|
48,410
|
48,157
|
48,885
|
47,054
|
43,611
|
44,943
|
57,342
|
55,776
|
52,854
|
51,882
|
54,400
|
53,146
|
50,473
|
51,070
|
56,059
|
127,405
|
123,230
|
120,539
|
122,813
|
121,387
|
118,151
|
121,163
|
120,535
|
124,278
|
|
総負債
|
53,328
|
55,083
|
56,297
|
59,835
|
59,121
|
56,349
|
68,071
|
64,501
|
59,922
|
62,755
|
75,546
|
68,493
|
75,455
|
72,721
|
81,609
|
73,212
|
72,818
|
76,967
|
81,542
|
78,910
|
81,752
|
85,000
|
84,057
|
82,994
|
87,577
|
83,155
|
106,512
|
102,323
|
101,766
|
112,454
|
129,635
|
141,765
|
149,115
|
140,505
|
154,850
|
153,259
|
144,746
|
138,396
|
165,289
|
149,175
|
146,219
|
143,816
|
153,281
|
151,164
|
144,553
|
145,763
|
162,298
|
232,415
|
230,997
|
226,012
|
236,086
|
230,324
|
224,485
|
234,112
|
233,395
|
234,862
|
|
資本金及び資本剰余金
|
159,736
|
165,581
|
167,508
|
176,915
|
178,379
|
179,993
|
181,112
|
185,987
|
187,116
|
188,431
|
191,892
|
194,815
|
196,050
|
198,220
|
200,108
|
203,617
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
利益剰余金
|
61,227
|
65,459
|
71,889
|
88,110
|
92,844
|
96,519
|
104,358
|
108,933
|
112,563
|
117,607
|
125,867
|
130,845
|
137,171
|
148,394
|
159,516
|
160,180
|
164,328
|
163,444
|
172,329
|
175,409
|
178,801
|
179,891
|
183,436
|
181,679
|
178,053
|
179,682
|
168,624
|
171,444
|
172,649
|
170,161
|
175,353
|
175,178
|
168,773
|
162,574
|
112,879
|
98,056
|
89,124
|
86,100
|
113,508
|
110,287
|
109,111
|
105,256
|
73,544
|
63,857
|
55,283
|
49,022
|
46,788
|
25,624
|
-2,621
|
-11,377
|
-9,789
|
-17,056
|
-17,580
|
-17,869
|
-18,855
|
-17,949
|
|
株主資本
|
221,701
|
234,549
|
238,328
|
263,098
|
266,274
|
272,866
|
282,736
|
288,757
|
293,984
|
303,899
|
315,950
|
323,770
|
331,430
|
337,006
|
343,854
|
341,249
|
349,008
|
346,089
|
327,644
|
339,344
|
341,596
|
345,602
|
339,657
|
344,182
|
349,491
|
356,726
|
352,066
|
368,329
|
362,703
|
370,959
|
376,609
|
376,588
|
374,339
|
367,525
|
331,992
|
316,790
|
308,561
|
313,330
|
360,303
|
350,783
|
357,362
|
356,771
|
326,459
|
316,739
|
298,396
|
299,464
|
311,049
|
296,313
|
271,286
|
259,092
|
268,606
|
261,980
|
256,596
|
255,518
|
249,610
|
260,167
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|