FARO Technologies, Inc.【FARO】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 53,282 57,339 54,345 73,588 74,748 80,505 93,233 104,598 111,308 116,905 124,630 122,716 129,835 116,910 109,289 96,066 90,576 95,975 107,356 120,278 133,541 121,349 106,169 105,858 117,594 129,841 140,960 138,826 133,554 115,098 108,783 110,696 120,604 119,083 133,634 157,240 173,700 163,637 185,633 169,957 133,337 125,814 121,989 107,192 101,969 48,534 37,812 68,564 68,228 79,919 76,787 79,518 97,914 88,913 88,703 92,445
有価証券 64,987 64,992 64,995 64,993 64,989 64,989 64,990 64,991 64,993 64,995 64,994 64,994 64,996 64,996 64,995 64,993 64,993 64,984 42,994 42,952 42,975 31,957 42,942 42,912 21,970 10,970 10,997 10,957 10,998 19,871 24,793 24,831 24,819 24,868 24,870 15,955 - - - - - - - - - - - 20,024 20,240 - 19,496 19,763 - - 9,999 10,200
現金 + 有価証券 118,269 122,331 119,340 138,581 139,737 145,494 158,223 169,589 176,301 181,900 189,624 187,710 194,831 181,906 174,284 161,059 155,569 160,959 150,350 163,230 176,516 153,306 149,111 148,770 139,564 140,811 151,957 149,783 144,552 134,969 133,576 135,527 145,423 143,951 158,504 173,195 173,700 163,637 185,633 169,957 133,337 125,814 121,989 107,192 101,969 48,534 37,812 88,588 88,468 79,919 96,283 99,281 97,914 88,913 98,702 102,645
売掛金 47,533 46,951 50,670 48,731 53,246 51,014 62,559 53,721 51,717 52,939 66,309 64,739 65,979 68,939 83,959 62,339 70,002 63,811 69,918 60,122 56,825 57,431 61,364 60,633 58,805 60,449 72,105 71,631 71,641 75,361 88,927 76,237 74,430 64,708 76,162 58,834 48,113 47,533 64,616 59,821 59,966 58,875 78,523 76,745 70,915 75,347 90,326 90,238 88,293 88,363 92,028 88,908 84,868 83,208 87,022 85,669
商品及び製品 36,932 44,742 49,299 56,342 54,057 53,348 48,894 50,024 47,781 48,973 48,940 50,238 53,302 56,482 59,334 66,652 68,901 55,110 45,571 48,614 51,809 55,206 51,886 52,537 57,866 59,044 53,786 58,376 60,349 62,471 65,444 74,586 71,970 69,779 58,554 55,044 53,425 50,004 47,391 47,058 51,433 55,507 53,145 53,992 44,076 50,956 50,026 50,886 41,560 40,095 34,529 35,376 34,409 39,055 32,121 33,272
流動資産合計 215,716 229,116 234,371 260,375 263,847 266,329 288,078 292,465 293,547 304,633 324,119 322,952 334,987 329,111 340,534 313,719 318,800 307,385 292,158 299,293 309,289 294,988 286,230 279,769 279,224 281,223 294,159 298,909 297,628 294,825 316,742 310,560 318,260 306,522 322,216 308,310 296,033 284,740 323,935 304,067 271,714 268,972 273,450 260,992 242,208 208,638 219,365 275,542 256,872 245,702 261,608 256,419 247,659 245,428 248,171 255,185
有形固定資産 15,734 16,304 16,075 15,980 16,139 15,837 15,344 14,461 14,297 14,335 16,451 16,942 17,884 21,769 29,345 30,101 31,239 33,736 35,946 35,638 33,392 32,759 31,678 31,425 32,355 32,311 31,879 31,531 30,700 30,695 30,417 30,850 30,126 28,405 26,954 24,515 22,507 22,962 - - - - - - - - - - - - - - - - - -
固定資産合計 59,313 60,516 60,254 62,558 61,548 62,886 62,729 60,793 60,359 62,021 67,377 69,311 71,898 80,616 84,929 100,742 103,026 115,671 117,028 118,961 114,059 135,614 137,484 147,407 157,844 158,658 164,419 171,743 166,841 188,588 189,502 207,793 205,194 201,508 164,626 161,739 157,274 166,986 201,657 195,891 231,867 231,615 206,290 206,911 200,741 236,589 253,982 253,186 245,411 239,402 243,084 235,885 233,422 244,202 234,834 239,844
総資産 275,029 289,632 294,625 322,933 325,395 329,215 350,807 353,258 353,906 366,654 391,496 392,263 406,885 409,727 425,463 414,461 421,826 423,056 409,186 418,254 423,348 430,602 423,714 427,176 437,068 439,881 458,578 470,652 464,469 483,413 506,244 518,353 523,454 508,030 486,842 470,049 453,307 451,726 525,592 499,958 503,581 500,587 479,740 467,903 442,949 445,227 473,347 528,728 502,283 485,104 504,692 492,304 481,081 489,630 483,005 495,029
買掛金 10,199 11,059 11,647 10,745 9,295 7,995 10,413 9,460 7,386 8,902 14,881 10,381 13,866 9,853 15,437 11,196 9,302 12,473 11,345 10,171 10,848 11,507 11,126 11,953 12,651 11,964 11,569 11,145 11,764 16,401 20,093 14,351 16,177 11,705 13,718 11,396 12,067 9,096 14,121 15,969 14,115 16,415 14,199 14,793 13,635 17,546 27,286 22,888 21,241 23,408 27,404 25,314 27,867 30,438 27,336 26,346
流動負債合計 44,431 45,487 46,196 48,709 48,545 45,376 55,682 52,054 47,410 49,866 60,953 53,644 60,063 57,400 67,182 55,563 54,244 58,991 63,031 58,431 62,062 65,807 66,610 65,537 70,511 66,616 75,885 71,048 71,509 79,550 97,523 92,969 100,705 92,348 105,965 106,205 101,135 93,453 107,947 93,399 93,365 91,934 98,881 98,018 94,080 94,693 106,239 105,010 107,767 105,473 113,273 108,937 106,334 112,949 112,860 110,584
固定負債合計 8,897 9,596 10,101 11,126 10,576 10,973 12,389 12,447 12,512 12,889 14,593 14,849 15,392 15,321 14,427 17,649 18,574 17,976 18,511 20,479 19,690 19,193 17,447 17,457 17,066 16,539 30,627 31,275 30,257 32,904 32,112 48,796 48,410 48,157 48,885 47,054 43,611 44,943 57,342 55,776 52,854 51,882 54,400 53,146 50,473 51,070 56,059 127,405 123,230 120,539 122,813 121,387 118,151 121,163 120,535 124,278
総負債 53,328 55,083 56,297 59,835 59,121 56,349 68,071 64,501 59,922 62,755 75,546 68,493 75,455 72,721 81,609 73,212 72,818 76,967 81,542 78,910 81,752 85,000 84,057 82,994 87,577 83,155 106,512 102,323 101,766 112,454 129,635 141,765 149,115 140,505 154,850 153,259 144,746 138,396 165,289 149,175 146,219 143,816 153,281 151,164 144,553 145,763 162,298 232,415 230,997 226,012 236,086 230,324 224,485 234,112 233,395 234,862
資本金及び資本剰余金 159,736 165,581 167,508 176,915 178,379 179,993 181,112 185,987 187,116 188,431 191,892 194,815 196,050 198,220 200,108 203,617 18 18 18 18 18 18 18 18 18 18 18 18 18 19 19 19 19 19 19 19 19 19 19 19 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20
利益剰余金 61,227 65,459 71,889 88,110 92,844 96,519 104,358 108,933 112,563 117,607 125,867 130,845 137,171 148,394 159,516 160,180 164,328 163,444 172,329 175,409 178,801 179,891 183,436 181,679 178,053 179,682 168,624 171,444 172,649 170,161 175,353 175,178 168,773 162,574 112,879 98,056 89,124 86,100 113,508 110,287 109,111 105,256 73,544 63,857 55,283 49,022 46,788 25,624 -2,621 -11,377 -9,789 -17,056 -17,580 -17,869 -18,855 -17,949
株主資本 221,701 234,549 238,328 263,098 266,274 272,866 282,736 288,757 293,984 303,899 315,950 323,770 331,430 337,006 343,854 341,249 349,008 346,089 327,644 339,344 341,596 345,602 339,657 344,182 349,491 356,726 352,066 368,329 362,703 370,959 376,609 376,588 374,339 367,525 331,992 316,790 308,561 313,330 360,303 350,783 357,362 356,771 326,459 316,739 298,396 299,464 311,049 296,313 271,286 259,092 268,606 261,980 256,596 255,518 249,610 260,167
運転資本