|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
969
|
1,003
|
931
|
927
|
964
|
996
|
966
|
1,089
|
1,208
|
1,276
|
1,146
|
1,288
|
1,300
|
1,219
|
1,012
|
1,149
|
1,259
|
1,255
|
1,111
|
1,323
|
1,383
|
1,356
|
1,201
|
1,361
|
1,508
|
1,504
|
1,317
|
1,454
|
1,519
|
1,481
|
1,297
|
1,491
|
1,542
|
1,417
|
1,303
|
1,498
|
1,671
|
1,728
|
1,412
|
1,608
|
1,913
|
2,151
|
2,025
|
2,266
|
2,556
|
2,034
|
2,062
|
1,824
|
1,446
|
1,646
|
1,481
|
1,424
|
1,612
|
1,406
|
1,582
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
912
|
947
|
955
|
878
|
926
|
-
|
915
|
977
|
1,052
|
-
|
1,087
|
1,229
|
1,193
|
-
|
977
|
1,073
|
1,143
|
-
|
1,052
|
1,182
|
1,268
|
-
|
1,126
|
1,207
|
1,341
|
-
|
1,233
|
1,270
|
1,501
|
-
|
1,204
|
1,289
|
1,346
|
-
|
1,161
|
1,269
|
1,425
|
-
|
1,340
|
1,383
|
1,670
|
-
|
1,719
|
1,866
|
1,952
|
1,904
|
1,921
|
1,827
|
1,386
|
1,468
|
1,482
|
1,366
|
1,460
|
1,550
|
1,485
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
38
|
66
|
51
|
112
|
155
|
147
|
59
|
59
|
107
|
84
|
35
|
76
|
115
|
122
|
58
|
141
|
115
|
116
|
75
|
153
|
166
|
81
|
83
|
184
|
17
|
159
|
93
|
201
|
195
|
118
|
141
|
229
|
245
|
288
|
72
|
225
|
243
|
382
|
306
|
399
|
603
|
130
|
141
|
-3
|
59
|
178
|
-2
|
58
|
151
|
-145
|
96
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
3.98
|
6.63
|
5.33
|
10.3
|
12.9
|
11.57
|
5.2
|
4.6
|
8.23
|
6.96
|
3.48
|
6.65
|
9.2
|
9.79
|
5.31
|
10.7
|
8.34
|
8.61
|
6.29
|
11.28
|
11.07
|
5.41
|
6.37
|
12.66
|
1.18
|
10.76
|
7.17
|
13.54
|
12.68
|
8.39
|
10.87
|
15.31
|
14.68
|
16.69
|
5.12
|
14.0
|
12.72
|
17.77
|
15.11
|
17.62
|
23.6
|
6.39
|
6.84
|
-0.16
|
4.12
|
10.81
|
-0.11
|
4.09
|
9.4
|
-10.27
|
6.11
|
|
法人税等合計
|
22
|
22
|
-9
|
17
|
17
|
-
|
20
|
38
|
51
|
-
|
23
|
24
|
42
|
-
|
13
|
25
|
35
|
-
|
21
|
48
|
39
|
-
|
22
|
51
|
59
|
-
|
25
|
62
|
-4
|
-
|
16
|
46
|
44
|
-
|
31
|
42
|
57
|
-
|
8
|
53
|
59
|
-
|
71
|
96
|
152
|
32
|
31
|
-6
|
13
|
41
|
-1
|
11
|
35
|
-41
|
21
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
34
|
33
|
-16
|
32
|
21
|
40
|
31
|
73
|
103
|
93
|
36
|
34
|
64
|
51
|
21
|
50
|
80
|
80
|
37
|
93
|
75
|
81
|
52
|
102
|
107
|
81
|
58
|
122
|
21
|
221
|
76
|
155
|
151
|
93
|
109
|
187
|
188
|
224
|
63
|
171
|
183
|
281
|
234
|
303
|
450
|
98
|
110
|
3
|
46
|
138
|
-2
|
46
|
116
|
-104
|
74
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.33
|
0.32
|
-0.15
|
0.31
|
0.2
|
0.38
|
0.3
|
0.69
|
0.97
|
0.87
|
0.34
|
0.32
|
0.6
|
0.49
|
0.2
|
0.47
|
0.75
|
0.75
|
0.35
|
0.86
|
0.69
|
0.75
|
0.48
|
0.92
|
0.97
|
0.73
|
0.52
|
1.1
|
0.19
|
1.98
|
0.68
|
1.38
|
1.34
|
0.81
|
0.97
|
1.65
|
1.65
|
1.98
|
0.56
|
1.52
|
1.62
|
2.5
|
2.1
|
2.73
|
4.01
|
0.89
|
1.01
|
0.02
|
0.44
|
1.33
|
-0.02
|
0.45
|
1.11
|
-1
|
0.72
|
|
希薄化後一株あたり利益
|
0.32
|
0.31
|
-0.15
|
0.3
|
0.2
|
0.38
|
0.29
|
0.68
|
0.95
|
0.85
|
0.33
|
0.31
|
0.59
|
0.48
|
0.2
|
0.47
|
0.74
|
0.74
|
0.34
|
0.85
|
0.69
|
0.74
|
0.47
|
0.92
|
0.96
|
0.73
|
0.52
|
1.09
|
0.19
|
1.96
|
0.67
|
1.37
|
1.34
|
0.81
|
0.97
|
1.64
|
1.65
|
1.97
|
0.55
|
1.52
|
1.62
|
2.49
|
2.1
|
2.72
|
4
|
0.88
|
1.01
|
0.02
|
0.44
|
1.33
|
-0.02
|
0.45
|
1.11
|
-1
|
0.71
|
|
一株あたり配当金
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
-
|
0.08
|
0.08
|
0.08
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.36
|
-
|
0.24
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.26
|
0.26
|
0.34
|
-
|
0.34
|
0.34
|
0.38
|
-
|
0.38
|
0.38
|
0.42
|
-
|
0.42
|
0.42
|
0.42
|
-
|
0.44
|
0.44
|
0.44
|
-
|
0.46
|
0.46
|
0.51
|
0.51
|
0.51
|
0.52
|
0.52
|
0.52
|
0.53
|
0.53
|
0.53
|
0.54
|
0.54
|