EZCORP, Inc.【EZPW】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 218,826 213,254 203,152 234,085 248,873 256,278 228,964 258,352 277,126 272,074 235,166 234,366 269,357 259,700 241,380 242,209 252,644 241,357 212,990 188,834 198,454 201,899 170,150 184,585 192,624 189,628 183,633 182,069 204,508 202,734 199,942 206,331 215,850 214,730 202,465 214,339 222,435 223,283 210,233 166,860 178,135 184,939 174,033 192,444 220,994 215,982 215,842 264,327 258,423 255,812 299,991 285,639 281,421 320,170 306,316
売上成長率(%) - - - -
売上原価 73,566 76,564 69,128 - 83,820 88,190 72,453 - 55,501 59,177 51,050 - 63,588 63,857 55,751 - 72,388 72,492 61,460 - 66,259 68,332 60,140 - 71,732 70,493 62,615 - 71,167 72,220 - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益 134,232 130,950 122,997 146,759 154,028 161,622 145,260 163,318 175,352 173,925 151,221 144,943 167,317 165,310 153,252 142,810 150,330 142,405 129,286 106,329 111,516 113,799 100,394 106,861 111,965 109,897 105,555 108,093 122,427 120,593 115,072 124,818 130,204 127,690 115,853 120,856 130,069 127,365 102,184 89,617 108,390 113,748 108,021 119,326 132,111 128,928 129,508 152,497 149,182 148,785 172,573 167,592 166,727 185,404 178,452
売上総利益率(%)
営業費用 94,828 86,066 85,980 - 99,266 105,908 106,095 - 128,614 122,926 126,020 - 131,630 137,952 133,207 - 123,119 121,558 124,594 - 115,373 103,852 93,886 - 97,869 93,844 94,201 - 102,690 102,052 102,738 - 116,315 110,919 107,058 - 116,591 158,075 106,460 - 99,369 103,121 104,308 - 109,895 104,723 115,891 124,251 122,449 128,173 135,491 140,305 144,573 143,463 144,204
営業利益 39,404 44,884 37,017 - 54,762 55,714 39,165 - 46,738 50,999 25,201 - 35,687 27,358 20,045 - 27,211 20,847 4,692 - -3,857 9,947 6,508 - 14,096 16,053 11,354 - 19,737 18,541 12,334 - 13,889 16,771 8,795 - 13,478 -30,710 -4,276 - 9,021 10,627 3,713 - 22,216 24,205 13,617 28,246 26,733 20,612 37,082 27,287 22,154 41,941 34,248
営業利益率 (%) - - - - - - - - - - -
経常(税引前)利益 - - - - - - - - - 50,966 25,796 - 32,794 13,311 16,459 - 20,435 4,528 -14,098 - -11,724 -70,508 3,816 - 13,048 13,680 8,899 - 19,792 17,860 15,736 - -5,570 5,019 3,459 - 3,024 -34,105 -10,218 - 5,502 6,799 -766 - 21,347 20,123 13,082 24,538 -7,340 21,310 37,705 28,651 23,000 41,384 34,412
経常(税引前)利益率(%) - - - - - - - - - 18.73 10.97 - 12.17 5.13 6.82 - 8.09 1.88 -6.62 - -5.91 -34.92 2.24 - 6.77 7.21 4.85 - 9.68 8.81 7.87 - -2.58 2.34 1.71 - 1.36 -15.27 -4.86 - 3.09 3.68 -0.44 - 9.66 9.32 6.06 9.28 -2.84 8.33 12.57 10.03 8.17 12.93 11.23
法人税等合計 15,106 17,444 14,127 - 20,139 19,870 12,594 - 16,485 16,086 9,139 - 9,881 4,204 4,302 - 6,365 1,327 -4,131 - -3,696 6,189 1,038 - 4,782 5,449 3,432 - 7,437 5,921 1,553 - -1,032 2,360 98 - 1,759 6,749 -4,751 - 1,203 1,469 1,804 - 5,626 5,236 867 7,760 -550 3,088 9,235 7,172 5,050 10,368 9,022
実効税率(%) - - - - - - - - - - - - - - - - - -
純利益 27,429 31,838 26,527 36,365 39,352 37,373 29,711 38,572 32,155 34,880 -4,840 -23,770 24,395 9,067 12,343 -87,337 15,260 1,343 -9,847 -89,557 -7,474 -74,125 -5,689 3,231 7,165 8,023 5,260 11,410 12,748 11,813 14,633 225 -4,244 3,394 3,158 -645 1,238 -40,874 -5,487 -23,340 4,299 5,330 -2,570 1,553 15,721 14,887 12,215 16,778 -6,790 18,222 28,470 21,479 17,950 31,016 25,390
純利益率(%)
一株あたり利益 0.55 0.64 0.53 0.73 0.78 0.73 0.56 0.75 0.59 0.63 -0.11 -0.46 0.42 0.15 0.21 -1.64 0.28 0.03 -0.17 -1.63 -0.13 -1.35 - - - - - - - - - - - - - - - - - - 0.08 0.1 -0.05 0.03 0.28 0.26 0.22 0.3 -0.12 0.33 0.52 0.39 0.33 0.57 0.46
希薄化後一株あたり利益 0.55 0.63 0.53 0.72 0.78 0.73 0.56 0.75 0.59 0.63 -0.11 -0.46 0.42 0.15 0.21 -1.64 0.28 0.03 -0.17 -1.63 -0.13 -1.35 - - - - - - - - - - - - - - - - - - 0.08 0.1 -0.05 0.03 0.21 0.2 0.17 0.25 -0.12 0.24 0.36 0.29 0.25 0.4 0.33
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -