|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
8,408
|
6,375
|
4,625
|
8,388
|
9,409
|
7,998
|
6,899
|
14,546
|
15,219
|
18,555
|
15,334
|
11,384
|
29,751
|
23,007
|
19,121
|
14,088
|
11,210
|
24,867
|
15,313
|
14,308
|
11,685
|
12,871
|
16,898
|
11,833
|
12,876
|
16,346
|
38,926
|
55,914
|
43,529
|
44,311
|
31,910
|
22,364
|
26,449
|
22,964
|
28,876
|
45,059
|
138,729
|
127,780
|
119,860
|
178,743
|
101,695
|
82,284
|
75,512
|
95,783
|
105,915
|
139,747
|
133,185
|
281,263
|
271,163
|
90,919
|
79,980
|
99,854
|
85,308
|
|
有価証券
|
10,272
|
10,087
|
9,946
|
9,258
|
6,311
|
5,699
|
3,374
|
1,908
|
502
|
2,712
|
2,944
|
2,924
|
5,935
|
8,651
|
9,414
|
9,917
|
9,881
|
8,407
|
27,358
|
8,238
|
5,847
|
2,499
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,000
|
89,200
|
89,000
|
81,897
|
48,928
|
16,700
|
2,900
|
3,000
|
49,787
|
28,335
|
189,479
|
173,963
|
271,209
|
233,036
|
|
現金 + 有価証券
|
18,680
|
16,462
|
14,571
|
17,646
|
15,720
|
13,697
|
10,273
|
16,454
|
15,721
|
21,267
|
18,278
|
14,308
|
35,686
|
31,658
|
28,535
|
24,005
|
21,091
|
33,274
|
42,671
|
22,546
|
17,532
|
15,370
|
16,898
|
11,833
|
12,876
|
16,346
|
38,926
|
55,914
|
43,529
|
44,311
|
31,910
|
22,364
|
26,449
|
22,964
|
28,876
|
45,059
|
138,729
|
127,780
|
119,860
|
211,743
|
190,895
|
171,284
|
157,409
|
144,711
|
122,615
|
142,647
|
136,185
|
331,050
|
299,498
|
280,398
|
253,943
|
371,063
|
318,344
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
886
|
1,670
|
2,559
|
2,138
|
3,358
|
3,773
|
3,642
|
5,337
|
5,586
|
5,381
|
4,571
|
3,616
|
3,336
|
3,254
|
3,531
|
2,886
|
4,071
|
4,261
|
4,577
|
3,906
|
4,257
|
3,672
|
2,807
|
2,305
|
2,129
|
|
流動資産合計
|
19,853
|
17,895
|
15,959
|
18,900
|
16,810
|
15,205
|
12,464
|
19,112
|
17,232
|
22,462
|
19,342
|
40,685
|
37,348
|
33,077
|
29,838
|
25,163
|
21,862
|
34,278
|
29,963
|
23,503
|
18,535
|
16,470
|
17,740
|
12,547
|
13,645
|
17,675
|
39,909
|
57,642
|
48,372
|
58,573
|
47,061
|
41,717
|
49,694
|
39,832
|
47,592
|
63,118
|
159,353
|
151,826
|
141,775
|
237,745
|
219,629
|
205,866
|
192,102
|
172,808
|
146,057
|
167,118
|
150,163
|
344,800
|
317,709
|
294,931
|
268,549
|
383,306
|
326,983
|
|
有形固定資産
|
423
|
410
|
335
|
289
|
277
|
223
|
179
|
146
|
133
|
292
|
297
|
261
|
265
|
280
|
338
|
318
|
311
|
311
|
290
|
257
|
231
|
241
|
313
|
337
|
293
|
250
|
253
|
320
|
425
|
417
|
386
|
357
|
425
|
412
|
492
|
630
|
559
|
515
|
560
|
476
|
545
|
1,111
|
1,015
|
1,360
|
2,609
|
2,873
|
4,480
|
5,251
|
6,677
|
6,899
|
8,391
|
8,177
|
8,044
|
|
固定資産合計
|
5,095
|
4,938
|
4,638
|
4,439
|
4,232
|
3,915
|
3,785
|
3,623
|
3,587
|
3,559
|
3,329
|
3,055
|
2,832
|
2,625
|
2,529
|
2,297
|
2,088
|
1,887
|
1,656
|
1,430
|
1,211
|
1,035
|
937
|
780
|
552
|
32,483
|
31,761
|
31,213
|
33,482
|
32,757
|
32,006
|
31,254
|
30,596
|
29,853
|
29,199
|
28,599
|
27,787
|
26,997
|
26,476
|
25,627
|
24,926
|
27,567
|
28,388
|
7,548
|
8,536
|
8,537
|
9,880
|
10,384
|
11,538
|
29,318
|
32,368
|
35,159
|
35,581
|
|
総資産
|
24,948
|
22,833
|
20,597
|
23,339
|
21,042
|
19,120
|
16,249
|
22,735
|
20,819
|
26,021
|
22,671
|
43,740
|
40,180
|
35,702
|
32,367
|
27,460
|
23,950
|
36,165
|
31,619
|
24,933
|
19,746
|
17,505
|
18,677
|
13,327
|
14,197
|
50,158
|
71,670
|
88,855
|
81,854
|
91,330
|
79,067
|
72,971
|
80,290
|
69,685
|
76,791
|
91,717
|
187,140
|
178,823
|
168,251
|
263,372
|
244,555
|
233,433
|
220,490
|
180,356
|
154,593
|
175,655
|
160,043
|
355,184
|
329,247
|
324,249
|
300,917
|
418,465
|
362,564
|
|
買掛金
|
262
|
346
|
394
|
266
|
215
|
355
|
671
|
1,082
|
176
|
761
|
464
|
1,105
|
384
|
812
|
744
|
893
|
303
|
571
|
1,363
|
1,015
|
1,110
|
741
|
1,016
|
1,756
|
1,483
|
2,760
|
2,940
|
4,075
|
6,318
|
6,066
|
5,461
|
4,192
|
5,158
|
3,882
|
5,185
|
4,811
|
5,855
|
5,421
|
6,639
|
7,385
|
7,302
|
7,058
|
6,112
|
5,919
|
9,453
|
10,717
|
9,580
|
6,504
|
7,082
|
14,296
|
7,343
|
11,721
|
16,419
|
|
流動負債合計
|
2,634
|
2,589
|
3,178
|
3,462
|
2,083
|
2,685
|
3,303
|
2,857
|
2,151
|
2,276
|
2,126
|
2,312
|
2,273
|
2,218
|
3,348
|
2,993
|
3,883
|
3,968
|
5,093
|
4,842
|
4,927
|
4,940
|
5,290
|
4,279
|
4,250
|
21,215
|
21,663
|
22,418
|
24,659
|
10,721
|
10,368
|
11,520
|
10,298
|
9,586
|
12,927
|
14,888
|
13,441
|
16,250
|
19,933
|
23,658
|
31,971
|
33,390
|
34,256
|
34,537
|
27,242
|
68,917
|
63,896
|
63,263
|
62,580
|
62,102
|
48,794
|
49,048
|
41,677
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,850
|
17,309
|
17,463
|
31,952
|
46,250
|
46,733
|
47,223
|
47,716
|
50,259
|
50,775
|
37,977
|
38,124
|
36,235
|
36,396
|
36,562
|
29,108
|
29,181
|
29,251
|
29,310
|
29,370
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,521
|
4,689
|
3,783
|
3,714
|
5,149
|
5,194
|
5,246
|
5,641
|
6,069
|
5,399
|
5,621
|
5,626
|
5,632
|
5,637
|
5,651
|
5,644
|
5,643
|
5,644
|
5,645
|
5,643
|
57
|
55
|
51
|
47
|
42
|
20,745
|
38,320
|
18,732
|
37,318
|
52,399
|
52,761
|
53,121
|
53,518
|
55,911
|
56,270
|
58,288
|
57,992
|
55,708
|
55,570
|
55,334
|
45,765
|
48,677
|
49,884
|
49,451
|
48,961
|
49,476
|
37,526
|
25,598
|
16,733
|
33,842
|
33,389
|
32,916
|
22,491
|
|
総負債
|
7,155
|
7,278
|
6,961
|
7,176
|
7,232
|
7,879
|
8,549
|
8,498
|
8,220
|
7,675
|
7,747
|
7,938
|
7,905
|
7,855
|
8,999
|
8,637
|
9,526
|
9,612
|
10,738
|
10,485
|
4,984
|
4,995
|
5,341
|
4,326
|
4,292
|
41,960
|
59,983
|
41,150
|
61,977
|
63,120
|
63,129
|
64,641
|
63,816
|
65,497
|
69,197
|
73,176
|
71,433
|
71,958
|
75,503
|
78,992
|
77,736
|
82,067
|
84,140
|
83,988
|
76,203
|
118,393
|
101,422
|
88,861
|
79,313
|
95,944
|
82,183
|
81,964
|
64,168
|
|
資本金及び資本剰余金
|
263,683
|
264,062
|
264,452
|
269,463
|
269,726
|
270,038
|
270,438
|
280,597
|
282,443
|
290,373
|
290,893
|
291,258
|
291,854
|
292,468
|
29
|
29
|
29
|
34
|
34
|
34
|
34
|
35
|
39
|
40
|
45
|
54
|
74
|
95
|
96
|
106
|
108
|
11
|
125
|
125
|
131
|
18
|
29
|
29
|
29
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
49
|
50
|
52
|
53
|
68
|
69
|
|
利益剰余金
|
-246,810
|
-249,496
|
-251,758
|
-254,309
|
-256,917
|
-259,711
|
-263,658
|
-267,345
|
-270,859
|
-273,046
|
-277,013
|
-256,447
|
-260,522
|
-265,520
|
-270,666
|
-275,599
|
-280,785
|
-285,826
|
-292,213
|
-299,375
|
-299,442
|
-304,582
|
-310,820
|
-316,803
|
-322,585
|
-329,563
|
-363,991
|
-396,899
|
-427,731
|
-439,229
|
-454,876
|
-465,286
|
-478,460
|
-491,400
|
-495,200
|
-510,680
|
-522,960
|
-532,970
|
-549,665
|
-569,097
|
-590,073
|
-609,479
|
-627,899
|
-671,351
|
-692,515
|
-715,435
|
-728,047
|
-742,146
|
-771,430
|
-802,256
|
-831,617
|
-873,016
|
-918,211
|
|
株主資本
|
17,793
|
15,555
|
13,636
|
16,163
|
13,810
|
11,241
|
7,700
|
14,237
|
12,599
|
18,346
|
14,924
|
35,802
|
32,275
|
27,847
|
23,368
|
18,823
|
14,424
|
26,553
|
20,881
|
14,448
|
14,762
|
12,510
|
13,336
|
9,001
|
9,905
|
8,198
|
11,687
|
47,705
|
19,877
|
28,210
|
15,938
|
8,330
|
16,474
|
4,188
|
7,594
|
18,541
|
115,707
|
106,865
|
92,748
|
184,380
|
166,819
|
151,366
|
136,350
|
96,368
|
78,390
|
57,262
|
58,621
|
266,323
|
249,934
|
228,305
|
218,734
|
336,501
|
298,396
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,850
|
17,309
|
17,463
|
31,952
|
46,250
|
46,733
|
47,223
|
47,716
|
50,259
|
50,775
|
37,977
|
38,124
|
36,235
|
36,396
|
36,562
|
29,108
|
29,181
|
29,251
|
29,310
|
29,370
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,496
|
-21,617
|
-38,451
|
-11,577
|
1,939
|
14,823
|
24,859
|
21,267
|
27,295
|
21,899
|
-7,082
|
-100,605
|
-91,545
|
-83,464
|
-175,181
|
-161,787
|
-142,103
|
-128,158
|
-115,401
|
-93,245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
156.75
|
148.1
|
36.61
|
160.75
|
163.95
|
293.22
|
566.9
|
289.64
|
1200.07
|
668.62
|
204.83
|
32.95
|
33.91
|
39.24
|
19.83
|
17.45
|
19.28
|
21.45
|
30.41
|
37.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|