|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
44
|
49
|
53
|
54
|
96
|
89
|
77
|
95
|
103
|
68
|
71
|
73
|
74
|
88
|
74
|
76
|
82
|
85
|
88
|
94
|
102
|
103
|
117
|
130
|
153
|
127
|
103
|
121
|
140
|
140
|
-
|
-
|
131
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
234
|
224
|
221
|
151
|
156
|
159
|
170
|
185
|
231
|
209
|
219
|
|
現金 + 有価証券
|
44
|
49
|
53
|
54
|
96
|
89
|
77
|
95
|
103
|
68
|
71
|
73
|
74
|
88
|
74
|
76
|
82
|
85
|
88
|
94
|
102
|
103
|
117
|
130
|
153
|
127
|
103
|
121
|
140
|
140
|
-
|
-
|
131
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
234
|
224
|
221
|
151
|
156
|
159
|
170
|
185
|
231
|
209
|
219
|
|
売掛金
|
28
|
39
|
45
|
41
|
34
|
42
|
43
|
47
|
39
|
94
|
94
|
124
|
99
|
93
|
78
|
92
|
60
|
73
|
62
|
81
|
68
|
117
|
101
|
120
|
116
|
154
|
188
|
212
|
164
|
144
|
141
|
174
|
152
|
159
|
96
|
122
|
123
|
128
|
130
|
156
|
129
|
133
|
162
|
184
|
158
|
152
|
158
|
182
|
131
|
112
|
94
|
89
|
97
|
117
|
99
|
126
|
145
|
152
|
|
商品及び製品
|
23
|
21
|
23
|
26
|
22
|
17
|
15
|
16
|
30
|
62
|
63
|
57
|
55
|
54
|
66
|
58
|
61
|
56
|
52
|
40
|
43
|
47
|
47
|
45
|
58
|
83
|
77
|
63
|
55
|
58
|
57
|
63
|
82
|
79
|
66
|
62
|
55
|
49
|
43
|
32
|
32
|
37
|
37
|
49
|
51
|
63
|
70
|
89
|
100
|
152
|
185
|
141
|
143
|
132
|
115
|
102
|
93
|
83
|
|
流動資産合計
|
134
|
166
|
167
|
169
|
201
|
191
|
185
|
208
|
281
|
285
|
280
|
302
|
274
|
270
|
231
|
237
|
215
|
226
|
214
|
228
|
225
|
283
|
292
|
324
|
345
|
390
|
396
|
427
|
395
|
382
|
390
|
441
|
434
|
417
|
395
|
414
|
406
|
403
|
420
|
487
|
424
|
430
|
446
|
489
|
482
|
497
|
502
|
576
|
532
|
558
|
505
|
466
|
476
|
495
|
476
|
535
|
525
|
535
|
|
有形固定資産
|
41
|
24
|
25
|
25
|
9
|
9
|
11
|
23
|
25
|
49
|
47
|
46
|
46
|
43
|
42
|
39
|
35
|
32
|
30
|
29
|
30
|
30
|
30
|
30
|
38
|
68
|
86
|
78
|
76
|
74
|
73
|
73
|
70
|
67
|
62
|
58
|
55
|
55
|
56
|
55
|
52
|
52
|
49
|
49
|
47
|
45
|
45
|
46
|
46
|
47
|
47
|
43
|
34
|
36
|
39
|
44
|
48
|
50
|
|
投資有価証券
|
64
|
62
|
71
|
75
|
65
|
71
|
69
|
66
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
284
|
266
|
246
|
233
|
221
|
211
|
201
|
191
|
196
|
187
|
177
|
179
|
175
|
171
|
171
|
170
|
181
|
188
|
185
|
181
|
183
|
193
|
202
|
218
|
227
|
233
|
|
総資産
|
256
|
268
|
278
|
284
|
289
|
285
|
278
|
311
|
318
|
517
|
507
|
526
|
489
|
475
|
431
|
428
|
393
|
392
|
368
|
374
|
363
|
449
|
456
|
483
|
597
|
726
|
740
|
770
|
731
|
711
|
711
|
756
|
1,051
|
1,014
|
973
|
979
|
959
|
945
|
953
|
1,010
|
1,008
|
1,012
|
1,024
|
1,068
|
1,057
|
1,062
|
1,068
|
1,141
|
1,106
|
1,142
|
1,085
|
1,042
|
1,056
|
1,080
|
1,073
|
1,153
|
1,152
|
1,168
|
|
買掛金
|
12
|
16
|
19
|
19
|
11
|
11
|
10
|
27
|
28
|
54
|
36
|
37
|
29
|
45
|
46
|
40
|
29
|
25
|
21
|
30
|
28
|
26
|
35
|
31
|
50
|
73
|
90
|
75
|
43
|
34
|
49
|
65
|
63
|
65
|
52
|
48
|
59
|
53
|
57
|
60
|
63
|
58
|
68
|
84
|
84
|
86
|
95
|
99
|
80
|
87
|
81
|
51
|
65
|
52
|
47
|
63
|
77
|
64
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
28
|
29
|
30
|
8
|
9
|
11
|
13
|
14
|
16
|
17
|
19
|
10
|
11
|
12
|
17
|
22
|
24
|
9
|
9
|
9
|
9
|
9
|
16
|
16
|
16
|
16
|
51
|
18
|
21
|
23
|
26
|
28
|
30
|
33
|
35
|
35
|
35
|
34
|
9
|
9
|
9
|
9
|
10
|
11
|
13
|
14
|
40
|
16
|
|
流動負債合計
|
82
|
90
|
96
|
96
|
84
|
88
|
84
|
112
|
111
|
209
|
220
|
246
|
224
|
225
|
223
|
235
|
208
|
216
|
201
|
211
|
204
|
237
|
245
|
255
|
263
|
346
|
363
|
359
|
322
|
311
|
302
|
356
|
411
|
422
|
374
|
397
|
435
|
422
|
414
|
455
|
455
|
467
|
457
|
500
|
502
|
529
|
526
|
575
|
528
|
548
|
528
|
517
|
526
|
534
|
511
|
587
|
577
|
565
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
93
|
91
|
90
|
81
|
58
|
55
|
52
|
47
|
42
|
37
|
32
|
87
|
83
|
80
|
149
|
160
|
153
|
188
|
176
|
174
|
171
|
169
|
353
|
348
|
399
|
394
|
335
|
328
|
322
|
315
|
297
|
288
|
279
|
270
|
231
|
222
|
198
|
187
|
185
|
182
|
180
|
178
|
174
|
170
|
167
|
163
|
158
|
154
|
|
利益剰余金
|
-655
|
-651
|
-649
|
-641
|
-628
|
-632
|
-635
|
-631
|
-631
|
-647
|
-672
|
-689
|
-708
|
-721
|
-745
|
-760
|
-772
|
-779
|
-790
|
-792
|
-799
|
-807
|
-813
|
-801
|
-777
|
-809
|
-823
|
-829
|
-837
|
-830
|
-837
|
-854
|
-892
|
-915
|
-960
|
-981
|
-990
|
-993
|
-989
|
-979
|
-966
|
-953
|
-940
|
-935
|
-922
|
-904
|
-882
|
-856
|
-828
|
-824
|
-888
|
-942
|
-953
|
-946
|
-942
|
-950
|
-944
|
-936
|
|
株主資本
|
164
|
168
|
173
|
179
|
196
|
188
|
184
|
189
|
193
|
184
|
165
|
156
|
143
|
134
|
115
|
104
|
98
|
95
|
90
|
90
|
90
|
85
|
87
|
106
|
135
|
111
|
112
|
112
|
117
|
115
|
125
|
115
|
93
|
50
|
16
|
5
|
9
|
17
|
35
|
54
|
72
|
69
|
99
|
90
|
110
|
84
|
103
|
116
|
108
|
108
|
64
|
25
|
32
|
51
|
71
|
65
|
68
|
95
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197
|
168
|
165
|
161
|
171
|