|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
65,106
|
65,951
|
71,925
|
74,484
|
73,298
|
72,946
|
72,660
|
75,505
|
75,231
|
72,772
|
75,962
|
76,574
|
78,557
|
73,611
|
80,293
|
79,864
|
78,994
|
73,681
|
83,156
|
77,295
|
77,612
|
77,013
|
84,122
|
87,840
|
87,555
|
88,282
|
96,457
|
95,621
|
95,302
|
92,143
|
99,031
|
106,506
|
101,548
|
-
|
105,953
|
92,045
|
98,663
|
-
|
116,481
|
119,877
|
116,405
|
-
|
128,478
|
130,281
|
127,179
|
-
|
140,309
|
140,221
|
133,336
|
-
|
144,933
|
140,536
|
136,279
|
-
|
145,507
|
141,962
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
|
営業費用
|
51,729
|
49,427
|
60,109
|
57,123
|
58,570
|
-
|
61,809
|
57,912
|
60,071
|
-
|
61,868
|
60,490
|
59,319
|
-
|
65,265
|
61,159
|
58,073
|
-
|
66,720
|
62,364
|
62,017
|
-
|
69,488
|
67,523
|
68,250
|
-
|
74,859
|
73,143
|
74,708
|
-
|
83,277
|
81,683
|
78,364
|
-
|
69,965
|
82,925
|
78,256
|
-
|
92,423
|
90,505
|
84,286
|
-
|
91,761
|
85,004
|
90,366
|
-
|
111,189
|
110,346
|
99,403
|
-
|
114,220
|
104,792
|
110,432
|
-
|
101,075
|
124,785
|
|
営業利益
|
13,377
|
16,524
|
11,816
|
17,361
|
14,728
|
13,715
|
10,851
|
17,593
|
15,160
|
12,342
|
14,094
|
16,084
|
19,238
|
14,133
|
15,028
|
18,705
|
20,921
|
14,279
|
16,436
|
14,931
|
15,595
|
14,949
|
14,634
|
20,317
|
19,305
|
17,795
|
21,598
|
22,478
|
20,594
|
26,786
|
15,754
|
24,823
|
23,184
|
21,350
|
35,988
|
9,120
|
20,407
|
17,734
|
24,058
|
29,372
|
32,119
|
-
|
36,717
|
45,277
|
36,813
|
-
|
29,120
|
29,875
|
33,933
|
-
|
30,713
|
35,744
|
25,847
|
-
|
44,432
|
17,177
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
経常(税引前)利益
|
13,960
|
14,400
|
13,733
|
17,248
|
16,330
|
14,438
|
13,505
|
18,271
|
17,515
|
14,654
|
15,365
|
18,398
|
18,375
|
15,827
|
17,071
|
19,292
|
18,773
|
15,997
|
17,734
|
16,677
|
17,920
|
16,791
|
17,410
|
22,348
|
22,030
|
20,721
|
22,450
|
24,919
|
23,989
|
21,959
|
23,322
|
28,851
|
25,211
|
-
|
24,055
|
21,414
|
24,638
|
-
|
30,126
|
34,667
|
32,389
|
-
|
32,807
|
35,432
|
33,476
|
-
|
35,538
|
36,253
|
34,017
|
-
|
40,423
|
39,682
|
35,937
|
-
|
37,760
|
36,815
|
|
経常(税引前)利益率(%)
|
21.44
|
21.83
|
19.09
|
23.16
|
22.28
|
19.79
|
18.59
|
24.2
|
23.28
|
20.14
|
20.23
|
24.03
|
23.39
|
21.5
|
21.26
|
24.16
|
23.77
|
21.71
|
21.33
|
21.58
|
23.09
|
21.8
|
20.7
|
25.44
|
25.16
|
23.47
|
23.27
|
26.06
|
25.17
|
23.83
|
23.55
|
27.09
|
24.83
|
-
|
22.7
|
23.26
|
24.97
|
-
|
25.86
|
28.92
|
27.82
|
-
|
25.54
|
27.2
|
26.32
|
-
|
25.33
|
25.85
|
25.51
|
-
|
27.89
|
28.24
|
26.37
|
-
|
25.95
|
25.93
|
|
法人税等合計
|
5,743
|
5,656
|
5,532
|
6,921
|
6,105
|
-
|
5,529
|
7,423
|
6,421
|
-
|
6,211
|
7,134
|
7,335
|
-
|
6,738
|
7,595
|
7,054
|
-
|
2,384
|
6,224
|
6,631
|
-
|
834
|
8,557
|
7,387
|
-
|
2,110
|
6,494
|
6,536
|
-
|
610
|
7,857
|
5,578
|
-
|
-2,227
|
5,068
|
6,554
|
-
|
-722
|
9,267
|
7,815
|
-
|
3,198
|
9,677
|
9,034
|
-
|
6,414
|
10,505
|
9,479
|
-
|
10,281
|
10,455
|
9,893
|
-
|
11,110
|
10,262
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
純利益
|
8,217
|
8,744
|
8,201
|
10,327
|
10,225
|
8,472
|
7,976
|
10,848
|
11,094
|
8,722
|
9,154
|
11,264
|
11,040
|
9,243
|
10,333
|
11,697
|
11,719
|
9,850
|
15,350
|
10,453
|
11,289
|
10,388
|
16,576
|
13,791
|
14,643
|
-3,705
|
20,340
|
18,425
|
17,453
|
16,036
|
22,712
|
20,994
|
19,633
|
19,121
|
26,282
|
16,346
|
18,084
|
21,840
|
30,848
|
25,400
|
24,574
|
-
|
29,609
|
25,755
|
24,442
|
-
|
29,124
|
25,748
|
24,538
|
-
|
30,142
|
29,227
|
26,044
|
-
|
26,650
|
26,553
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
一株あたり利益
|
0.57
|
0.63
|
0.59
|
0.75
|
0.75
|
0.62
|
0.58
|
0.8
|
0.82
|
0.64
|
0.68
|
0.83
|
0.82
|
0.7
|
0.78
|
0.44
|
0.44
|
0.37
|
0.58
|
0.39
|
0.43
|
0.4
|
0.63
|
0.52
|
0.56
|
-0.14
|
0.77
|
0.35
|
0.33
|
0.3
|
0.43
|
0.4
|
0.37
|
0.36
|
0.5
|
0.31
|
0.35
|
0.42
|
0.59
|
0.48
|
0.47
|
-
|
0.56
|
0.5
|
0.47
|
-
|
0.57
|
0.5
|
0.48
|
-
|
0.59
|
0.57
|
0.51
|
-
|
0.52
|
0.52
|
|
希薄化後一株あたり利益
|
0.55
|
0.6
|
0.57
|
0.72
|
0.72
|
0.6
|
0.56
|
0.77
|
0.79
|
0.63
|
0.66
|
0.81
|
0.8
|
0.68
|
0.75
|
0.43
|
0.43
|
0.36
|
0.56
|
0.38
|
0.42
|
0.39
|
0.61
|
0.51
|
0.54
|
-0.14
|
0.75
|
0.34
|
0.32
|
0.3
|
0.42
|
0.39
|
0.36
|
0.36
|
0.49
|
0.31
|
0.34
|
0.41
|
0.58
|
0.48
|
0.46
|
-
|
0.56
|
0.49
|
0.47
|
-
|
0.56
|
0.5
|
0.48
|
-
|
0.59
|
0.57
|
0.5
|
-
|
0.52
|
0.52
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.15
|
0.25
|
0.25
|
0.25
|
0.25
|
0.3
|
0.15
|
0.15
|
0.15
|
0.18
|
0.18
|
0.18
|
0.18
|
0.21
|
0.21
|
0.21
|
0.21
|
0.26
|
0.13
|
0.13
|
0.13
|
0.16
|
0.16
|
0.16
|
0.16
|
0.19
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
0.2
|
0.24
|
0.24
|
0.24
|
0.24
|
0.26
|
0.26
|
0.26
|
0.26
|
0.28
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|