Exponent, Inc.【EXPO】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q25 1Q26 2Q26
売上高 65,106 65,951 71,925 74,484 73,298 72,946 72,660 75,505 75,231 72,772 75,962 76,574 78,557 73,611 80,293 79,864 78,994 73,681 83,156 77,295 77,612 77,013 84,122 87,840 87,555 88,282 96,457 95,621 95,302 92,143 99,031 106,506 101,548 - 105,953 92,045 98,663 - 116,481 119,877 116,405 - 128,478 130,281 127,179 - 140,309 140,221 133,336 - 144,933 140,536 136,279 - 145,507 141,962
売上成長率(%) - - - - - - - - - - - - - - - - - - -
営業費用 51,729 49,427 60,109 57,123 58,570 - 61,809 57,912 60,071 - 61,868 60,490 59,319 - 65,265 61,159 58,073 - 66,720 62,364 62,017 - 69,488 67,523 68,250 - 74,859 73,143 74,708 - 83,277 81,683 78,364 - 69,965 82,925 78,256 - 92,423 90,505 84,286 - 91,761 85,004 90,366 - 111,189 110,346 99,403 - 114,220 104,792 110,432 - 101,075 124,785
営業利益 13,377 16,524 11,816 17,361 14,728 13,715 10,851 17,593 15,160 12,342 14,094 16,084 19,238 14,133 15,028 18,705 20,921 14,279 16,436 14,931 15,595 14,949 14,634 20,317 19,305 17,795 21,598 22,478 20,594 26,786 15,754 24,823 23,184 21,350 35,988 9,120 20,407 17,734 24,058 29,372 32,119 - 36,717 45,277 36,813 - 29,120 29,875 33,933 - 30,713 35,744 25,847 - 44,432 17,177
営業利益率 (%) - - - - - -
経常(税引前)利益 13,960 14,400 13,733 17,248 16,330 14,438 13,505 18,271 17,515 14,654 15,365 18,398 18,375 15,827 17,071 19,292 18,773 15,997 17,734 16,677 17,920 16,791 17,410 22,348 22,030 20,721 22,450 24,919 23,989 21,959 23,322 28,851 25,211 - 24,055 21,414 24,638 - 30,126 34,667 32,389 - 32,807 35,432 33,476 - 35,538 36,253 34,017 - 40,423 39,682 35,937 - 37,760 36,815
経常(税引前)利益率(%) 21.44 21.83 19.09 23.16 22.28 19.79 18.59 24.2 23.28 20.14 20.23 24.03 23.39 21.5 21.26 24.16 23.77 21.71 21.33 21.58 23.09 21.8 20.7 25.44 25.16 23.47 23.27 26.06 25.17 23.83 23.55 27.09 24.83 - 22.7 23.26 24.97 - 25.86 28.92 27.82 - 25.54 27.2 26.32 - 25.33 25.85 25.51 - 27.89 28.24 26.37 - 25.95 25.93
法人税等合計 5,743 5,656 5,532 6,921 6,105 - 5,529 7,423 6,421 - 6,211 7,134 7,335 - 6,738 7,595 7,054 - 2,384 6,224 6,631 - 834 8,557 7,387 - 2,110 6,494 6,536 - 610 7,857 5,578 - -2,227 5,068 6,554 - -722 9,267 7,815 - 3,198 9,677 9,034 - 6,414 10,505 9,479 - 10,281 10,455 9,893 - 11,110 10,262
実効税率(%) - - - - - - - - - - - - -
純利益 8,217 8,744 8,201 10,327 10,225 8,472 7,976 10,848 11,094 8,722 9,154 11,264 11,040 9,243 10,333 11,697 11,719 9,850 15,350 10,453 11,289 10,388 16,576 13,791 14,643 -3,705 20,340 18,425 17,453 16,036 22,712 20,994 19,633 19,121 26,282 16,346 18,084 21,840 30,848 25,400 24,574 - 29,609 25,755 24,442 - 29,124 25,748 24,538 - 30,142 29,227 26,044 - 26,650 26,553
純利益率(%) - - - - - -
一株あたり利益 0.57 0.63 0.59 0.75 0.75 0.62 0.58 0.8 0.82 0.64 0.68 0.83 0.82 0.7 0.78 0.44 0.44 0.37 0.58 0.39 0.43 0.4 0.63 0.52 0.56 -0.14 0.77 0.35 0.33 0.3 0.43 0.4 0.37 0.36 0.5 0.31 0.35 0.42 0.59 0.48 0.47 - 0.56 0.5 0.47 - 0.57 0.5 0.48 - 0.59 0.57 0.51 - 0.52 0.52
希薄化後一株あたり利益 0.55 0.6 0.57 0.72 0.72 0.6 0.56 0.77 0.79 0.63 0.66 0.81 0.8 0.68 0.75 0.43 0.43 0.36 0.56 0.38 0.42 0.39 0.61 0.51 0.54 -0.14 0.75 0.34 0.32 0.3 0.42 0.39 0.36 0.36 0.49 0.31 0.34 0.41 0.58 0.48 0.46 - 0.56 0.49 0.47 - 0.56 0.5 0.48 - 0.59 0.57 0.5 - 0.52 0.52
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - 0.15 0.25 0.25 0.25 0.25 0.3 0.15 0.15 0.15 0.18 0.18 0.18 0.18 0.21 0.21 0.21 0.21 0.26 0.13 0.13 0.13 0.16 0.16 0.16 0.16 0.19 0.19 0.19 0.19 0.2 0.2 0.2 0.2 0.24 0.24 0.24 0.24 0.26 0.26 0.26 0.26 0.28 0.28 0.28 0.28 0.3 0.3