Exelon Corporation【EXC】業績推移・財務諸表

（単位：百万ドル）	1Q10	2Q10	3Q10	4Q10	3Q11	3Q11	4Q11	1Q12	2Q12	2Q12	2Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22	1Q23	2Q23	3Q23	4Q23	1Q24	2Q24	3Q24	4Q24	1Q25	2Q25
現金同等物	2,524	1,168	2,735	1,612	562	1,071	1,016	721	1,349	1,700	772	991	1,644	1,609	914	1,362	2,763	1,878	1,825	6,014	7,265	6,502	960	1,647	1,897	635	609	536	1,203	898	1,099	1,028	2,321	1,781	1,314	1,178	2,178	1,122	1,992	2,680	2,480	1,166	2,334	2,009	3,484	1,619	2,998	1,836	1,273	1,090	1,083	1,035	947	1,101	1,308	1,535	1,233	939	1,582	1,251
現金 + 有価証券	2,524	1,168	2,735	1,612	562	1,071	1,016	721	1,349	1,700	772	991	1,644	1,609	914	1,362	2,763	1,878	1,825	6,014	7,265	6,502	960	1,647	1,897	635	609	536	1,203	898	1,099	1,028	2,321	1,781	1,314	1,178	2,178	1,122	1,992	2,680	2,480	1,166	2,334	2,009	3,484	1,619	2,998	1,836	1,273	1,090	1,083	1,035	947	1,101	1,308	1,535	1,233	939	1,582	1,251
売掛金	1,628	1,886	1,816	1,932	1,766	1,685	1,613	2,868	2,886	2,835	2,835	2,609	2,584	2,721	2,997	2,973	2,815	3,482	3,702	3,227	3,215	3,187	3,594	3,671	4,061	4,158	3,886	3,825	3,854	4,401	4,190	4,094	4,239	4,607	4,564	4,125	4,188	4,592	4,042	2,814	2,792	3,231	3,575	3,138	3,121	3,538	1,976	1,865	1,788	2,217	2,104	2,010	2,234	2,342	2,550	2,681	2,545	2,738	3,002	3,064
流動資産合計	6,384	5,600	6,760	6,398	4,987	6,287	5,489	11,815	11,754	11,328	9,274	9,409	9,951	10,137	9,675	9,823	11,837	12,097	11,357	15,425	16,867	15,334	11,364	11,495	12,208	12,412	12,194	12,232	12,724	11,834	11,533	11,489	13,473	13,360	12,476	11,655	12,206	12,037	12,476	12,533	12,312	12,562	12,997	12,348	14,877	13,957	8,145	7,342	7,055	7,336	7,777	7,542	7,519	7,777	8,212	8,557	8,023	8,384	8,799	8,676
有形固定資産	27,737	28,030	28,554	29,941	30,856	31,882	32,570	42,105	42,613	43,914	45,784	45,994	46,495	47,330	47,742	51,747	51,630	52,087	53,001	53,935	55,814	57,439	69,406	70,693	71,214	71,555	72,630	72,748	73,067	74,202	74,711	75,284	75,840	76,707	77,460	78,030	78,593	80,233	81,017	81,748	82,561	82,584	82,588	82,120	82,852	84,219	65,465	66,456	67,572	69,076	70,117	71,300	72,458	73,593	74,604	75,646	76,661	78,182	79,177	80,609
投資有価証券	709	708	713	717	736	740	751	827	836	838	1,181	1,171	1,154	1,165	825	839	562	544	568	607	620	639	455	502	592	629	648	638	634	640	640	636	649	625	620	618	471	464	418	424	444	440	431	421	435	443	244	235	230	232	234	238	246	251	263	270	279	290	289	297
固定資産合計	44,357	43,573	44,188	45,842	46,999	47,869	49,603	65,813	65,680	67,025	68,969	69,011	69,710	69,787	69,793	73,833	73,427	74,717	76,034	76,788	78,261	80,050	100,378	101,283	102,327	102,492	104,874	104,872	105,749	104,866	105,485	105,760	106,012	106,306	109,117	109,941	110,532	112,940	112,201	113,780	115,455	116,755	117,003	117,048	117,744	119,056	84,553	84,953	86,400	88,013	89,148	90,538	91,740	93,769	94,999	96,556	98,047	99,400	100,685	102,471
総資産	50,741	49,173	50,948	52,240	51,986	54,156	55,092	77,628	77,434	78,353	78,243	78,420	79,661	79,924	79,468	83,656	85,264	86,814	87,391	92,213	95,128	95,384	111,742	112,778	114,535	114,904	117,068	117,104	118,473	116,700	117,018	117,249	119,485	119,666	121,593	121,596	122,738	124,977	124,677	126,313	127,767	129,317	130,000	129,396	132,621	133,013	92,698	92,295	93,455	95,349	96,925	98,080	99,259	101,546	103,211	105,113	106,070	107,784	109,484	111,147
買掛金	1,143	1,181	1,056	1,373	1,297	1,388	1,444	2,125	2,183	2,359	2,198	2,210	2,369	2,314	2,475	2,633	2,502	3,048	2,839	2,727	2,987	2,883	2,874	2,826	3,044	3,441	3,011	3,134	3,132	3,532	3,207	3,113	3,348	3,800	3,327	3,248	3,348	3,560	2,883	3,047	3,182	3,562	3,430	3,547	3,694	4,136	2,175	2,451	2,693	3,382	2,762	-	-	-	-	-	-	-	-	-
流動負債合計	4,890	4,030	3,967	4,240	4,268	4,977	4,989	9,052	8,083	7,770	8,321	8,374	7,507	7,728	7,351	8,567	8,431	8,762	7,374	6,526	7,847	9,118	13,770	11,894	12,158	13,457	14,437	13,965	12,395	10,796	10,153	9,626	10,140	11,404	12,229	12,934	13,085	14,185	11,774	11,065	11,262	12,771	13,580	13,919	15,826	16,111	8,635	8,031	8,717	10,611	8,092	7,936	8,800	9,591	7,975	8,275	7,384	9,611	8,103	9,156
長期借入金	10,808	10,811	11,662	11,614	11,764	12,175	11,799	16,293	17,045	17,050	16,210	16,121	17,583	17,325	18,247	18,133	19,200	19,362	20,519	25,220	24,541	23,645	29,314	31,541	32,330	31,575	31,044	30,315	31,701	32,176	32,905	33,179	34,519	34,075	32,960	31,909	32,056	31,329	34,808	36,112	35,512	35,093	36,248	35,077	35,269	35,324	35,008	35,789	35,283	35,272	38,732	39,492	39,431	-	42,271	43,039	43,701	-	45,342	45,527
固定負債合計	32,313	31,870	32,939	34,350	33,516	34,733	35,628	46,387	46,942	48,393	48,509	48,458	50,087	49,256	49,339	50,860	51,783	53,919	55,379	60,618	59,992	58,944	70,767	73,562	74,891	73,835	74,340	73,849	75,761	73,772	74,300	74,784	75,957	75,192	75,660	74,755	75,301	76,219	78,287	80,377	81,402	81,678	82,107	80,977	82,536	82,107	60,572	60,608	60,156	59,994	63,767	65,065	64,989	66,200	69,175	70,686	72,064	71,252	73,774	74,371
総負債	37,203	35,900	36,906	38,590	37,784	39,710	40,617	55,439	55,025	56,163	56,830	56,832	57,594	56,984	56,690	59,427	60,214	62,681	62,753	67,144	67,839	68,062	84,537	85,456	87,049	87,292	88,777	87,814	88,156	84,568	84,453	84,410	86,097	86,596	87,889	87,689	88,386	90,404	90,061	91,442	92,664	94,449	95,687	94,896	98,362	98,218	69,207	68,639	68,873	70,605	71,859	73,001	73,789	75,791	77,150	78,961	79,448	80,863	81,877	83,527
資本金及び資本剰余金	8,940	8,960	8,982	9,006	9,054	9,077	9,107	16,512	16,559	16,594	16,652	16,693	16,716	16,741	16,751	16,651	16,679	16,709	16,731	16,755	18,647	18,676	18,686	18,722	18,756	18,794	18,807	18,860	18,862	18,964	18,973	19,008	19,063	19,116	19,171	19,209	19,238	19,274	19,303	19,336	19,362	19,373	19,412	19,454	20,271	20,324	20,299	20,319	20,895	20,908	20,921	20,941	20,956	21,114	21,129	21,152	21,320	21,338	21,517	21,544
利益剰余金	8,534	8,631	9,128	9,304	9,894	10,146	10,055	9,830	10,114	9,959	9,437	9,660	10,131	10,358	10,180	10,435	11,160	10,910	11,334	11,704	12,046	12,068	11,954	11,926	12,121	12,030	12,720	11,442	11,950	13,503	14,346	14,551	14,949	14,766	15,321	15,452	15,871	16,267	16,475	16,622	16,749	16,735	16,072	16,098	16,926	16,942	4,028	4,161	4,502	4,597	4,907	4,891	5,233	5,490	5,767	5,835	6,161	6,426	6,931	6,917
株主資本	13,451	13,186	13,955	13,563	14,115	14,359	14,388	22,102	22,322	22,103	21,326	21,588	22,067	22,940	22,778	24,229	25,050	24,133	24,638	25,069	27,289	27,294	27,186	27,298	27,460	27,612	28,291	29,290	30,317	32,132	32,565	32,839	33,388	33,070	33,704	33,907	34,352	34,573	34,616	34,871	35,103	34,868	34,313	34,500	34,259	34,795	23,491	23,656	24,582	24,744	25,066	25,079	25,470	25,755	26,061	26,152	26,622	26,921	27,607	27,620
有利子負債合計	10,808	10,811	11,662	11,614	11,764	12,175	11,799	450	17,045	17,050	16,210	16,121	17,583	17,623	18,247	18,133	19,200	19,212	20,519	25,220	24,541	23,645	29,314	31,541	32,330	31,575	31,044	30,315	31,701	32,176	32,905	33,179	34,519	34,075	32,960	31,909	32,056	31,329	34,808	36,112	35,512	35,093	36,248	35,077	35,269	30,749	35,008	35,789	35,283	35,272	38,732	39,492	39,431	-	42,271	43,039	43,701	-	45,342	45,527
純有利子負債	8,284	9,643	8,927	10,002	11,202	11,104	10,783	-271	15,696	15,350	15,438	15,130	15,939	16,014	17,333	16,771	16,437	17,334	18,694	19,206	17,276	17,143	28,354	29,894	30,433	30,940	30,435	29,779	30,498	31,278	31,806	32,151	32,198	32,294	31,646	30,731	29,878	30,207	32,816	33,432	33,032	33,927	33,914	33,068	31,785	29,130	32,010	33,953	34,010	34,182	37,649	38,457	38,484	-	40,963	41,504	42,468	-	43,760	44,276
DEレシオ（％）	80.35	81.99	83.57	85.63	83.34	84.79	82.01	2.04	76.36	77.14	76.01	74.68	79.68	76.82	80.11	74.84	76.65	79.61	83.28	100.6	89.93	86.63	107.83	115.54	117.73	114.35	109.73	103.5	104.57	100.14	101.04	101.04	103.39	103.04	97.79	94.11	93.32	90.62	100.55	103.56	101.17	100.65	105.64	101.67	102.95	88.37	149.03	151.29	143.53	142.55	154.52	157.47	154.81	-	162.2	164.57	164.15	-	164.24	164.83

Exelon Corporation【EXC】 業績推移・財務諸表

Exelon Corporation【EXC】業績推移・財務諸表