Exact Sciences Corporation【EXAS】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	1Q23	1Q23	1Q24	2Q24	3Q24	4Q24	1Q25
売上高	1,042	1,039	1,036	1,036	1,036	-	-	-	1,036	-	-	-	1,504	4,266	8,119	12,632	14,420	14,835	21,185	28,115	35,241	48,363	57,646	72,574	87,406	90,296	102,894	118,291	142,981	162,043	199,870	218,805	295,575	347,821	268,868	408,363	466,339	402,077	434,819	456,379	473,812	486,571	521,640	523,073	602,450	622,093	637,524	699,264	708,655	713,424	706,785
売上成長率（％）	-	-	-		-	-	-	-		-	-	-		-	-	-																																-	-	-
売上原価	6	6	-	-	-	-	-	-	-	-	-	924	3,401	4,212	5,094	7,528	7,667	9,059	10,097	12,174	13,865	16,981	17,991	20,729	23,495	22,914	26,888	30,020	38,160	43,252	51,563	52,759	70,416	81,606	77,892	95,061	99,765	109,993	113,968	115,738	119,058	134,705	144,600	147,937	156,866	156,991	170,101	189,848	196,070	220,831	206,238
売上総利益	1,036	1,033	1,036	1,036	1,036	-	-	-	1,036	-	-	-	-1,897	54	3,025	5,104	6,753	5,776	11,088	15,941	21,376	31,382	39,655	51,845	63,911	67,382	76,006	88,271	104,821	118,791	148,307	166,046	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	492,593	500,547
売上総利益率（％）						-	-	-		-	-	-																					-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
研究開発費	5,197	6,110	8,999	10,491	10,439	7,526	6,457	6,982	6,713	7,430	7,174	9,073	4,992	6,571	8,115	9,863	9,365	10,126	8,640	7,625	7,082	8,002	9,737	11,725	12,675	14,935	14,712	17,631	20,932	32,016	30,203	34,945	43,223	43,509	32,673	31,471	-	115,567	106,235	75,356	-	102,248	106,083	90,813	95,419	104,095	110,608	120,884	100,101	97,709	105,310
営業費用	7,678	8,876	11,738	14,044	-	11,933	13,387	12,283	-	16,472	19,570	32,208	-	36,066	42,391	48,374	-	53,661	56,225	54,225	-	66,873	71,074	80,256	-	103,910	108,708	129,196	-	186,985	182,127	201,706	-	430,194	359,542	611,698	-	702,618	606,483	618,402	-	663,558	681,224	647,887	679,541	699,022	743,948	729,321	751,158	-	596,557
営業利益	-6,642	-7,843	-10,702	-13,008	-14,042	-10,897	-12,351	-11,247	-12,266	-16,178	-19,570	-32,208	-32,583	-36,012	-39,366	-43,270	-40,420	-47,885	-45,137	-38,284	-37,710	-35,491	-31,419	-28,411	-23,132	-36,528	-32,702	-40,925	-49,316	-68,194	-33,820	-35,660	-96,108	-82,373	-67,009	-203,335	-	-300,541	-171,664	-162,023	-	-176,987	-159,584	-138,058	-77,091	-76,929	-106,692	-26,257	-39,403	-876,351	-96,010
営業利益率 (%)						-	-	-		-	-	-																									-				-
経常（税引前）利益	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-27,128	-21,863	-39,365	-36,388	-45,337	-53,967	-83,529	-38,863	-39,776	-106,683	-107,429	-87,009	-224,394	-	-273,969	-172,887	-170,796	-	-182,952	-167,814	-151,877	-72,494	-79,919	-108,422	-14,345	-37,428	-	-100,991
経常（税引前）利益率（％）	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-37.38	-25.01	-43.6	-35.36	-38.33	-37.74	-51.55	-19.44	-18.18	-36.09	-30.89	-32.36	-54.95	-	-68.14	-39.76	-37.42	-	-37.6	-32.17	-29.04	-12.03	-12.85	-17.01	-2.05	-5.28	-	-14.29
法人税等合計	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-231	-99	59	-1	27	7	-470	-400	700	-184,628	-1,700	-900	-4,500	-1,463	-242,800	4,000	-3,900	-4,243	-2,000	-1,800	-3,100	1,700	1,100	1,800	1,500	800	-11,381	200
実効税率（％）	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-														-				-									-
純利益	-6,625	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-30,790	-26,897	-21,764	-39,424	-36,387	-45,364	-53,974	-83,059	-38,420	-40,459	77,945	-105,697	-86,142	-219,884	-436,810	-31,164	-176,912	-166,938	-220,611	-180,937	-166,063	-148,761	-74,151	-81,026	-110,228	-15,808	-38,236	-864,585	-101,215
純利益率（％）		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
一株あたり利益	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.03	-0.97	-1.28	-1.04	-0.94	-0.84	-0.42	-0.45	-0.6	-0.09	-0.21	-4.67	-0.54
希薄化後一株あたり利益	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.03	-0.97	-1.28	-1.04	-0.94	-0.84	-0.42	-0.45	-0.6	-0.09	-0.21	-4.67	-0.54
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-		-	-	-		-	-	-	-	-	-	-	-	-
EBITDAマージン（％）	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-		-	-	-		-	-	-	-	-	-	-	-	-

Exact Sciences Corporation【EXAS】 業績推移・財務諸表

Exact Sciences Corporation【EXAS】業績推移・財務諸表