Evergy, Inc.【EVRG】 業績推移・財務諸表

(単位:百万ドル) 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,280 679 160 547 107 50 23 304 176 361 144 482 58 25 26 22 22 24 25 28 31 41 27 65 35 56 29 52
現金 + 有価証券 1,280 679 160 547 107 50 23 304 176 361 144 482 58 25 26 22 22 24 25 28 31 41 27 65 35 56 29 52
売掛金 - - - - - - - 189 396 318 273 247 398 335 221 185 384 383 315 207 321 330 256 175 429 386 245 198
流動資産合計 2,937 2,319 1,681 1,927 1,539 1,512 1,467 1,732 1,790 1,914 1,624 2,001 1,729 1,801 1,710 1,722 1,922 1,905 1,842 1,798 1,835 1,896 1,789 1,826 1,964 1,990 1,839 1,834
有形固定資産 18,820 18,836 18,783 18,838 18,923 18,976 - - - - 19,951 20,102 20,324 20,604 21,003 21,158 21,469 21,687 22,137 22,329 22,839 23,141 23,595 23,946 24,301 24,613 24,931 25,079
固定資産合計 23,722 23,756 4,965 5,124 5,086 5,255 5,162 24,452 24,460 24,967 25,491 26,018 26,279 26,380 26,810 27,018 27,267 27,342 27,648 27,888 28,442 28,720 29,187 29,430 29,867 30,156 30,443 30,620
総資産 26,659 26,075 25,598 26,061 25,718 25,908 25,976 26,185 26,250 26,881 27,115 28,020 28,009 28,182 28,521 28,740 29,189 29,248 29,490 29,686 30,277 30,616 30,976 31,256 31,831 32,146 32,282 32,454
買掛金 327 303 451 293 278 311 528 298 332 358 654 345 390 437 639 396 474 398 600 366 369 418 616 356 374 366 613 368
一年内返済予定の長期借入金 819 709 705 701 1 251 251 - - - 436 - - - 389 587 349 349 439 139 89 889 800 811 819 404 651 651
流動負債合計 3,078 2,659 2,867 3,335 3,483 2,075 2,336 2,398 2,086 2,098 2,356 3,244 2,704 2,671 3,103 3,391 3,860 3,672 3,494 3,466 3,952 4,810 3,513 3,190 3,311 3,607 3,662 3,314
長期借入金 6,641 6,640 6,636 7,126 7,123 8,749 8,747 - - - 9,191 - - - 9,298 9,247 9,197 9,197 9,906 10,097 10,097 9,298 11,053 11,658 11,955 11,571 11,809 12,406
固定負債合計 12,686 12,767 12,740 13,334 13,381 15,243 15,095 15,282 15,637 15,999 16,041 15,981 16,328 16,200 16,176 16,111 16,018 15,960 16,503 16,718 16,775 16,039 17,779 18,402 18,789 18,483 18,631 19,172
資本金及び資本剰余金 9,718 9,236 8,685 8,110 7,563 7,067 7,070 7,072 7,074 7,077 7,080 7,082 7,198 7,202 - - - 7,217 7,220 7,222 7,229 7,232 7,235 7,235 7,239 7,242 7,246 7,248
利益剰余金 1,220 1,452 1,346 1,325 1,349 1,603 1,551 1,505 1,524 1,773 1,702 1,772 1,835 2,161 2,082 2,073 2,136 2,432 2,299 2,300 2,338 2,548 2,458 2,432 2,491 2,808 2,733 2,705
株主資本 10,938 10,689 10,028 9,423 8,883 8,619 8,572 8,529 8,548 8,802 8,733 8,806 8,986 9,318 9,244 9,238 9,311 9,616 9,493 9,502 9,551 9,768 9,685 9,664 9,732 10,056 9,989 9,968
有利子負債合計 7,460 7,349 7,342 7,827 7,124 9,000 8,998 - - - 9,627 - - - 9,687 9,834 9,546 9,547 10,345 10,237 10,187 10,187 11,853 12,470 12,774 11,976 12,461 13,057
純有利子負債 6,180 6,670 7,181 7,279 7,017 8,950 8,975 - - - 9,482 - - - 9,661 9,812 9,524 9,522 10,320 10,208 10,155 10,146 11,826 12,405 12,739 11,919 12,431 13,005
DEレシオ(%) 68.21 68.76 73.21 83.06 80.19 104.42 104.97 - - - 110.24 - - - 104.79 106.46 102.53 99.28 108.97 107.73 106.66 104.29 122.39 129.03 131.26 119.09 124.74 130.99