|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
|
売上高
|
4,445
|
4,270
|
5,908
|
6,654
|
6,834
|
-
|
6,669
|
5,785
|
6,069
|
6,570
|
6,582
|
7,939
|
7,560
|
7,599
|
6,660
|
6,071
|
5,773
|
7,072
|
6,480
|
6,078
|
6,103
|
6,117
|
5,875
|
6,222
|
7,547
|
9,168
|
8,158
|
8,137
|
7,420
|
6,697
|
6,256
|
6,113
|
6,285
|
6,329
|
6,774
|
6,460
|
6,994
|
6,974
|
-
|
-
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.51
|
2.95
|
-
|
-
|
-
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,545
|
1,564
|
2,569
|
-
|
2,857
|
2,891
|
2,357
|
1,945
|
2,160
|
2,144
|
2,136
|
2,188
|
2,132
|
2,240
|
2,185
|
2,081
|
-
|
-
|
-
|
|
研究開発費
|
555
|
629
|
729
|
778
|
675
|
-
|
713
|
684
|
719
|
-
|
883
|
955
|
948
|
-
|
1,014
|
960
|
913
|
-
|
955
|
833
|
697
|
-
|
474
|
669
|
356
|
-
|
853
|
955
|
1,074
|
1,289
|
1,204
|
1,183
|
1,063
|
1,011
|
1,094
|
1,304
|
1,284
|
1,348
|
-
|
-
|
-
|
|
営業費用
|
5,614
|
4,787
|
5,333
|
5,085
|
5,152
|
-
|
4,888
|
4,533
|
4,604
|
6,027
|
5,555
|
5,322
|
5,241
|
5,123
|
5,238
|
5,130
|
4,819
|
6,069
|
5,966
|
4,470
|
4,400
|
4,347
|
4,307
|
4,477
|
6,338
|
8,275
|
7,362
|
7,933
|
6,865
|
7,362
|
13,249
|
6,414
|
6,459
|
6,035
|
6,383
|
6,630
|
6,644
|
6,415
|
1,152
|
937
|
1,098
|
|
営業利益
|
-1,169
|
-517
|
575
|
1,569
|
1,682
|
-
|
1,781
|
1,252
|
1,465
|
543
|
1,027
|
2,617
|
2,319
|
2,476
|
1,422
|
941
|
954
|
1,003
|
514
|
1,608
|
1,703
|
1,770
|
1,568
|
1,745
|
1,209
|
893
|
796
|
204
|
555
|
-665
|
-6,993
|
-301
|
-174
|
294
|
391
|
-170
|
350
|
559
|
-1,152
|
-937
|
-1,098
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.0
|
8.02
|
-
|
-
|
-
|
|
経常(税引前)利益
|
-1,157
|
-142
|
932
|
2,635
|
1,572
|
1,826
|
1,735
|
1,438
|
1,356
|
551
|
929
|
2,514
|
2,506
|
2,456
|
1,299
|
1,093
|
712
|
1,107
|
597
|
1,090
|
1,369
|
1,836
|
1,323
|
1,456
|
943
|
215
|
579
|
325
|
891
|
-1,026
|
-6,886
|
-108
|
167
|
257
|
284
|
-841
|
1,099
|
369
|
-599
|
-2,168
|
-505
|
|
経常(税引前)利益率(%)
|
-26.03
|
-3.33
|
15.78
|
39.6
|
23.0
|
-
|
26.02
|
24.86
|
22.34
|
8.39
|
14.11
|
31.67
|
33.15
|
32.32
|
19.5
|
18.0
|
12.33
|
15.65
|
9.21
|
17.93
|
22.43
|
30.01
|
22.52
|
23.4
|
12.5
|
2.35
|
7.1
|
3.99
|
12.01
|
-15.32
|
-110.07
|
-1.77
|
2.66
|
4.06
|
4.19
|
-13.02
|
15.71
|
5.29
|
-
|
-
|
-
|
|
法人税等合計
|
-2,008
|
378
|
174
|
504
|
334
|
-
|
562
|
529
|
436
|
-
|
278
|
838
|
827
|
-
|
439
|
313
|
142
|
-
|
170
|
310
|
428
|
-
|
350
|
354
|
184
|
-
|
95
|
167
|
342
|
91
|
96
|
109
|
199
|
305
|
148
|
75
|
100
|
300
|
-59
|
-6
|
55
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
15,312
|
18,204
|
758
|
2,131
|
1,238
|
1,437
|
1,173
|
909
|
920
|
804
|
651
|
1,676
|
1,679
|
1,602
|
860
|
780
|
570
|
1,086
|
427
|
780
|
941
|
1,287
|
973
|
1,102
|
759
|
-318
|
484
|
158
|
549
|
-1,117
|
-6,982
|
-217
|
-32
|
-48
|
136
|
-916
|
953
|
75
|
-491
|
-2,162
|
-560
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.63
|
1.08
|
-
|
-
|
-
|
|
一株あたり利益
|
1.41
|
1.67
|
0.07
|
0.19
|
0.11
|
0.13
|
0.1
|
0.08
|
0.08
|
0.07
|
0.06
|
0.14
|
0.14
|
0.14
|
0.07
|
0.07
|
0.05
|
0.09
|
0.04
|
0.07
|
0.08
|
0.11
|
0.08
|
0.09
|
0.06
|
-0.03
|
0.04
|
0.01
|
0.05
|
-0.09
|
-0.57
|
-0.02
|
0
|
0
|
0.01
|
-0.08
|
0.08
|
0.01
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
1.37
|
1.63
|
0.07
|
0.19
|
0.11
|
0.12
|
0.1
|
0.08
|
0.08
|
0.07
|
0.05
|
0.14
|
0.14
|
0.13
|
0.07
|
0.07
|
0.05
|
0.09
|
0.04
|
0.07
|
0.08
|
0.11
|
0.08
|
0.09
|
0.06
|
-0.03
|
0.04
|
0.01
|
0.05
|
-0.09
|
-0.57
|
-0.02
|
0
|
0
|
0.01
|
-0.08
|
0.08
|
0.01
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.05
|
0.05
|
0.05
|
1.7
|
0.05
|
0.05
|
0.08
|
0.08
|
0.1
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|