|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
23,738
|
24,196
|
21,835
|
16,045
|
12,176
|
14,155
|
11,692
|
9,883
|
10,738
|
8,691
|
6,099
|
4,129
|
10,379
|
9,007
|
14,654
|
12,556
|
10,412
|
7,679
|
5,405
|
6,531
|
6,567
|
5,319
|
4,028
|
7,440
|
6,504
|
5,663
|
4,133
|
7,990
|
6,280
|
8,068
|
18,185
|
16,720
|
11,141
|
9,144
|
7,701
|
13,500
|
12,400
|
9,843
|
8,212
|
7,006
|
6,000
|
4,739
|
9,702
|
9,200
|
11,339
|
13,600
|
12,624
|
|
現金 + 有価証券
|
23,738
|
24,196
|
21,835
|
16,045
|
12,176
|
14,155
|
11,692
|
9,883
|
10,738
|
8,691
|
6,099
|
4,129
|
10,379
|
9,007
|
14,654
|
12,556
|
10,412
|
7,679
|
5,405
|
6,531
|
6,567
|
5,319
|
4,028
|
7,440
|
6,504
|
5,663
|
4,133
|
7,990
|
6,280
|
8,068
|
18,185
|
16,720
|
11,141
|
9,144
|
7,701
|
13,500
|
12,400
|
9,843
|
8,212
|
7,006
|
6,000
|
4,739
|
9,702
|
9,200
|
11,339
|
13,600
|
12,624
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86
|
236
|
236
|
234
|
225
|
185
|
278
|
268
|
220
|
289
|
364
|
513
|
504
|
481
|
588
|
544
|
493
|
445
|
532
|
|
流動資産合計
|
23,738
|
24,430
|
22,011
|
16,934
|
13,308
|
15,248
|
12,574
|
10,607
|
11,674
|
9,524
|
6,872
|
4,636
|
10,813
|
9,282
|
14,826
|
13,144
|
10,747
|
7,930
|
5,584
|
6,626
|
7,006
|
5,648
|
4,259
|
7,561
|
7,291
|
6,245
|
4,532
|
8,195
|
6,714
|
9,280
|
19,176
|
17,472
|
11,600
|
10,560
|
9,026
|
14,404
|
13,256
|
11,722
|
9,947
|
8,926
|
7,839
|
6,826
|
12,453
|
12,136
|
14,038
|
17,237
|
16,230
|
|
固定資産合計
|
0
|
555
|
555
|
88
|
82
|
53
|
47
|
0
|
7
|
7
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
0
|
0
|
11
|
11
|
103
|
69
|
35
|
150
|
105
|
71
|
36
|
153
|
119
|
84
|
49
|
12
|
0
|
0
|
153
|
129
|
91
|
52
|
13
|
241
|
0
|
0
|
115
|
281
|
145
|
|
総資産
|
23,738
|
24,986
|
22,567
|
17,023
|
13,390
|
15,301
|
12,621
|
10,607
|
11,682
|
9,532
|
6,872
|
4,636
|
10,813
|
9,294
|
14,838
|
13,155
|
10,759
|
7,941
|
5,584
|
6,626
|
7,018
|
5,659
|
4,362
|
7,631
|
7,327
|
6,395
|
4,637
|
8,267
|
6,750
|
9,434
|
19,295
|
17,557
|
11,649
|
10,573
|
9,026
|
14,404
|
13,410
|
11,851
|
10,039
|
8,979
|
7,852
|
7,068
|
12,453
|
12,136
|
14,153
|
17,519
|
16,375
|
|
一年内返済予定の長期借入金
|
1,069
|
1,442
|
1,442
|
-
|
-
|
150
|
712
|
1,251
|
-
|
146
|
708
|
4,399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,637
|
2,284
|
2,943
|
1,837
|
1,685
|
1,871
|
2,499
|
3,194
|
2,006
|
1,834
|
2,434
|
6,163
|
1,011
|
1,411
|
1,135
|
1,879
|
2,648
|
2,074
|
1,195
|
1,265
|
1,610
|
1,634
|
1,287
|
1,285
|
2,154
|
2,015
|
1,716
|
6,640
|
6,621
|
7,535
|
6,248
|
6,231
|
1,390
|
1,405
|
1,356
|
1,353
|
1,877
|
1,654
|
1,677
|
2,081
|
2,240
|
3,035
|
8,956
|
9,471
|
9,766
|
10,380
|
10,451
|
|
長期借入金
|
1,878
|
1,511
|
1,156
|
-
|
-
|
4,241
|
3,688
|
3,101
|
4,368
|
4,233
|
3,680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,878
|
1,518
|
1,172
|
16
|
14
|
4,241
|
3,688
|
3,101
|
4,368
|
4,233
|
3,680
|
0
|
5,098
|
4,095
|
5,768
|
4,506
|
6,050
|
3,701
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,053
|
5,112
|
5,235
|
5,360
|
5,486
|
5,612
|
5,735
|
5,860
|
5,999
|
6,112
|
6,235
|
6,360
|
6,486
|
6,612
|
0
|
0
|
0
|
100
|
83
|
|
総負債
|
4,515
|
3,803
|
4,116
|
1,853
|
1,700
|
6,113
|
6,187
|
6,296
|
6,374
|
6,067
|
6,115
|
6,163
|
6,110
|
5,506
|
6,904
|
6,385
|
8,699
|
5,776
|
1,195
|
1,265
|
1,610
|
1,634
|
-
|
-
|
-
|
-
|
-
|
8,640
|
8,674
|
12,648
|
11,484
|
11,591
|
6,876
|
7,018
|
7,092
|
7,213
|
7,877
|
7,766
|
7,913
|
8,441
|
8,726
|
9,648
|
8,956
|
9,471
|
9,766
|
10,480
|
10,534
|
|
資本金及び資本剰余金
|
40,297
|
43,874
|
44,098
|
44,363
|
44,710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-
|
-
|
-
|
-29,194
|
-33,020
|
-35,940
|
-39,460
|
-42,702
|
-45,437
|
-48,061
|
-51,287
|
-54,257
|
-57,282
|
-58,810
|
-63,862
|
-65,488
|
-70,731
|
-71,039
|
-73,022
|
-75,325
|
-76,845
|
-78,605
|
-80,571
|
-82,685
|
-84,313
|
-85,731
|
-87,521
|
-94,489
|
-96,618
|
-98,886
|
-101,491
|
-103,782
|
-105,751
|
-107,424
|
-109,597
|
-111,831
|
-113,844
|
-115,648
|
-117,891
|
-119,759
|
-121,453
|
-123,440
|
-125,020
|
-126,287
|
-127,599
|
-128,792
|
-130,098
|
|
株主資本
|
19,222
|
21,183
|
18,451
|
15,169
|
11,690
|
9,188
|
6,433
|
4,311
|
5,307
|
3,464
|
757
|
-1,527
|
4,703
|
3,787
|
7,933
|
6,769
|
2,059
|
2,165
|
4,389
|
5,360
|
5,407
|
4,025
|
3,075
|
6,346
|
5,173
|
4,380
|
2,921
|
-374
|
-1,924
|
-3,215
|
7,811
|
5,965
|
4,773
|
3,555
|
1,934
|
7,191
|
5,532
|
4,084
|
2,126
|
538
|
-874
|
-2,580
|
3,497
|
2,664
|
4,387
|
7,038
|
5,841
|
|
有利子負債合計
|
2,948
|
2,954
|
2,599
|
-
|
-
|
4,323
|
4,401
|
4,353
|
4,368
|
4,379
|
4,389
|
4,399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-20,790
|
-21,243
|
-19,237
|
-
|
-
|
-9,833
|
-7,292
|
-5,530
|
-6,371
|
-4,313
|
-1,711
|
270
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
15.34
|
13.95
|
14.09
|
-
|
-
|
47.05
|
68.41
|
100.97
|
82.31
|
126.38
|
579.72
|
-288.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|