|
(単位:百万ドル)
|
2Q21
|
3Q21
|
4Q21
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
202
|
98
|
97
|
104
|
109
|
95
|
95
|
73
|
86
|
90
|
96
|
89
|
86
|
101
|
135
|
148
|
151
|
|
現金 + 有価証券
|
202
|
98
|
97
|
104
|
109
|
95
|
95
|
73
|
86
|
90
|
96
|
89
|
86
|
101
|
135
|
148
|
151
|
|
売掛金
|
31
|
31
|
40
|
42
|
49
|
49
|
48
|
48
|
50
|
50
|
45
|
48
|
52
|
49
|
40
|
32
|
35
|
|
流動資産合計
|
267
|
162
|
171
|
186
|
199
|
185
|
180
|
163
|
177
|
179
|
180
|
194
|
195
|
197
|
218
|
268
|
279
|
|
有形固定資産
|
14
|
14
|
13
|
13
|
12
|
12
|
11
|
11
|
11
|
10
|
9
|
8
|
7
|
7
|
6
|
5
|
5
|
|
固定資産合計
|
1,219
|
1,326
|
1,491
|
1,464
|
1,433
|
1,402
|
1,411
|
1,387
|
1,366
|
1,362
|
1,337
|
1,287
|
1,271
|
1,253
|
1,202
|
1,145
|
1,139
|
|
総資産
|
1,486
|
1,489
|
1,663
|
1,651
|
1,633
|
1,587
|
1,591
|
1,550
|
1,544
|
1,541
|
1,518
|
1,482
|
1,467
|
1,451
|
1,421
|
1,414
|
1,419
|
|
買掛金
|
11
|
9
|
10
|
8
|
7
|
8
|
8
|
8
|
10
|
8
|
8
|
8
|
11
|
7
|
8
|
7
|
4
|
|
一年内返済予定の長期借入金
|
8
|
6
|
10
|
11
|
11
|
8
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
流動負債合計
|
94
|
87
|
103
|
108
|
108
|
99
|
105
|
105
|
111
|
108
|
117
|
113
|
116
|
108
|
110
|
117
|
117
|
|
長期借入金
|
758
|
378
|
535
|
534
|
533
|
532
|
530
|
529
|
528
|
527
|
526
|
525
|
524
|
523
|
522
|
521
|
520
|
|
固定負債合計
|
789
|
417
|
574
|
563
|
561
|
558
|
579
|
582
|
572
|
570
|
574
|
567
|
566
|
571
|
559
|
557
|
557
|
|
総負債
|
883
|
505
|
677
|
672
|
669
|
658
|
685
|
687
|
684
|
679
|
692
|
681
|
682
|
680
|
670
|
674
|
675
|
|
資本金及び資本剰余金
|
39
|
1,493
|
1,500
|
1,507
|
1,513
|
1,501
|
1,489
|
1,468
|
1,466
|
1,471
|
1,454
|
1,448
|
1,434
|
1,426
|
1,426
|
1,422
|
1,414
|
|
利益剰余金
|
-472
|
-509
|
-514
|
-527
|
-540
|
-556
|
-574
|
-596
|
-597
|
-597
|
-620
|
-637
|
-640
|
-649
|
-662
|
-669
|
-661
|
|
株主資本
|
-430
|
983
|
985
|
978
|
963
|
929
|
906
|
862
|
859
|
862
|
826
|
800
|
784
|
770
|
750
|
739
|
743
|
|
有利子負債合計
|
766
|
385
|
546
|
545
|
544
|
540
|
536
|
535
|
534
|
533
|
532
|
531
|
530
|
529
|
527
|
526
|
525
|
|
純有利子負債
|
563
|
286
|
448
|
440
|
435
|
445
|
440
|
462
|
447
|
442
|
436
|
441
|
443
|
427
|
392
|
378
|
374
|
|
DEレシオ(%)
|
-178.27
|
39.14
|
55.41
|
55.72
|
56.49
|
58.15
|
59.17
|
62.04
|
62.18
|
61.85
|
64.43
|
66.33
|
67.6
|
68.64
|
70.31
|
71.24
|
70.67
|