Entravision Communications Corporation【EVC】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 75,269 68,979 58,719 51,169 40,757 45,238 36,130 32,315 41,066 53,546 43,822 47,125 39,817 46,266 31,260 49,864 50,866 58,008 47,924 22,991 31,431 70,320 61,520 68,982 60,637 287,076 261,854 89,993 108,892 101,789 46,733 52,003 52,631 48,705 33,123 53,512 69,270 83,284 119,162 149,987 171,862 182,891 185,094 126,574 109,950 121,589 110,691 141,455 99,580 110,624 105,739 128,410 85,136 90,258 95,914 73,610
有価証券 - - - - - - - - - - - - - - - - - - - 30,000 30,000 - - - - - - 157,752 132,435 132,410 132,424 122,570 113,349 107,486 91,700 74,684 65,098 53,208 28,000 15,745 10,009 - - 85,010 74,278 43,212 44,528 38,367 26,881 18,063 13,172 4,335 3,160 2,826 4,694 4,537
現金 + 有価証券 75,269 68,979 58,719 51,169 40,757 45,238 36,130 32,315 41,066 53,546 43,822 47,125 39,817 46,266 31,260 49,864 50,866 58,008 47,924 52,991 61,431 70,320 61,520 68,982 60,637 287,076 261,854 247,745 241,327 234,199 179,157 174,573 165,980 156,191 124,823 128,196 134,368 136,492 147,162 165,732 181,871 182,891 185,094 211,584 184,228 164,801 155,219 179,822 126,461 128,687 118,911 132,745 88,296 93,084 100,608 78,147
売掛金 42,164 42,032 44,270 41,189 48,306 48,059 48,030 46,361 52,417 52,017 57,043 53,721 62,581 64,948 64,956 48,947 56,232 64,802 66,399 60,709 61,037 62,317 65,072 54,460 70,781 72,651 84,348 73,728 76,378 78,092 79,308 65,745 69,841 68,809 71,406 63,879 51,706 58,865 142,004 132,149 141,697 168,165 201,747 173,419 184,872 194,291 224,713 191,486 210,008 211,175 235,837 206,065 68,847 69,758 68,319 78,923
流動資産合計 124,027 117,813 108,928 98,723 94,760 100,173 88,405 83,636 97,956 110,997 111,052 111,838 113,577 123,471 107,411 110,487 118,348 134,983 120,028 119,700 128,196 139,239 131,462 129,125 137,601 366,310 352,462 331,205 331,643 327,456 271,048 254,235 250,290 240,305 209,432 214,795 206,494 212,114 310,065 323,186 354,910 379,515 408,478 424,056 406,879 402,360 407,923 402,501 374,186 385,254 385,855 379,980 204,603 195,388 186,300 191,043
有形固定資産 68,682 66,867 65,226 63,089 61,923 62,063 61,435 60,042 59,170 59,589 58,765 57,709 57,877 57,372 56,784 56,948 60,365 59,012 57,874 56,963 56,312 55,719 55,368 53,917 56,837 56,606 60,337 60,075 58,562 63,204 64,939 69,455 74,502 79,392 79,642 76,315 74,810 73,215 72,000 69,737 66,375 64,600 62,500 60,174 58,274 61,649 61,400 65,868 68,654 67,750 71,500 69,294 63,418 61,297 60,600 50,571
固定資産合計 364,091 361,276 358,393 354,896 352,183 351,334 349,646 347,176 350,600 344,667 427,185 422,939 433,375 426,940 420,356 417,137 416,086 408,075 408,160 402,190 397,069 391,820 386,459 385,140 415,443 398,111 413,505 414,697 416,904 421,142 419,361 465,953 449,289 447,537 446,768 398,336 389,680 387,264 437,280 428,982 423,108 448,888 442,864 437,553 433,324 474,097 472,918 475,782 490,970 490,881 480,091 425,010 365,003 361,870 300,978 244,779
総資産 488,118 479,089 467,321 453,619 446,943 451,507 438,051 430,812 448,556 455,664 538,237 534,777 546,952 550,411 527,767 527,624 534,434 543,058 528,188 521,890 525,265 531,059 517,921 514,265 553,044 764,421 765,967 745,902 748,547 748,598 690,409 720,188 699,579 687,842 656,200 613,131 596,174 599,378 747,345 752,168 778,018 828,403 851,342 861,609 840,203 876,457 880,841 878,283 865,156 876,135 865,946 804,990 569,606 557,258 487,278 435,822
一年内返済予定の長期借入金 - - - - - - 150 200 200 3,750 3,750 3,750 3,750 4,688 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 4,694 4,903 4,947 4,795 5,060 5,256 5,778 6,799 8,643 9,969 3,360 - - - 2,500
流動負債合計 40,043 30,392 39,868 28,267 37,584 32,500 39,426 30,173 38,142 32,893 35,114 28,181 32,818 34,389 36,063 31,300 32,143 32,766 33,537 30,021 29,593 32,190 34,560 28,612 50,933 52,867 62,522 50,932 59,173 60,146 54,034 58,452 60,618 58,609 65,987 67,359 59,402 51,274 137,139 134,879 152,291 191,959 224,862 234,365 240,845 251,460 248,241 245,598 249,472 256,210 272,053 274,362 67,283 72,268 61,626 65,308
長期借入金 395,398 395,542 379,662 379,807 360,155 360,299 340,664 340,748 340,835 371,250 360,313 359,375 358,438 357,500 336,563 335,625 334,688 333,750 312,813 308,821 308,058 307,296 286,697 285,924 285,153 283,998 292,489 291,863 291,237 290,614 240,541 239,889 239,032 238,400 213,024 212,380 211,736 211,095 210,500 209,811 208,612 208,014 207,400 206,816 206,218 207,817 207,300 207,016 204,574 201,301 199,600 195,762 186,847 186,902 187,000 184,514
固定負債合計 441,595 443,106 428,014 429,047 410,251 411,879 393,224 394,971 396,264 428,380 367,099 366,695 368,179 366,273 346,146 347,076 348,404 349,331 327,378 324,393 323,366 321,983 299,905 298,141 312,285 369,801 354,575 354,572 353,116 353,023 303,643 338,006 336,040 343,257 302,041 297,535 286,512 290,564 300,941 301,748 301,295 383,174 369,554 375,489 344,065 346,527 347,231 346,121 334,477 333,908 327,607 317,253 281,915 277,627 279,632 274,906
総負債 481,638 473,498 467,882 457,314 447,835 444,379 432,650 425,144 434,406 461,273 402,213 394,876 400,997 400,662 382,209 378,376 380,547 382,097 360,915 354,414 352,959 354,173 334,465 326,753 363,218 422,668 417,097 405,504 412,289 413,169 357,677 396,458 396,658 401,866 368,028 364,894 345,914 341,838 438,080 436,627 453,586 575,133 594,416 609,854 584,910 597,987 595,472 591,719 583,949 590,118 599,660 591,615 349,198 349,895 341,258 340,214
資本金及び資本剰余金 942,078 942,573 938,453 938,714 939,451 940,238 930,814 932,037 935,446 937,071 927,377 927,497 925,955 924,700 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 -935,606 -936,990 -939,022 -942,417 -940,351 -933,118 -925,421 -926,378 -921,305 -942,689 -791,596 -787,208 -778,473 -770,416 -764,474 -759,190 -753,949 -744,656 -738,849 -736,579 -730,863 -725,450 -718,444 -713,405 -709,910 -552,702 -539,730 -541,538 -536,697 -534,482 -528,164 -526,740 -543,019 -555,236 -547,876 -583,468 -581,130 -572,114 -551,786 -546,357 -538,493 -526,362 -522,494 -520,607 -512,140 -502,747 -504,375 -502,334 -504,323 -501,604 -519,812 -568,702 -600,382 -612,362 -668,720 -716,686
株主資本 6,480 5,591 -561 -3,695 -892 7,128 5,401 5,668 14,150 -5,609 136,024 139,901 145,955 149,749 145,558 149,248 153,887 160,961 167,273 167,476 172,306 176,886 183,456 187,512 189,826 341,753 348,870 340,398 336,258 335,429 332,732 323,730 302,921 285,976 288,172 248,237 250,260 257,540 275,980 280,683 286,962 253,270 256,926 251,755 255,293 278,470 285,369 286,564 233,919 238,716 222,528 173,535 220,408 207,363 146,020 95,608
有利子負債合計 395,398 395,542 379,662 379,807 360,155 360,299 340,814 340,948 341,035 375,000 364,063 363,125 362,188 362,188 340,313 339,375 338,438 337,500 313,337 312,571 311,808 311,046 290,447 289,674 288,903 287,748 295,489 294,863 294,237 293,614 243,541 242,889 242,032 241,400 216,000 215,380 214,736 214,095 213,500 212,811 211,612 212,708 212,303 211,763 211,013 212,877 212,556 212,794 211,373 209,944 206,650 199,122 186,847 186,902 186,958 187,014
純有利子負債 320,129 326,563 320,943 328,638 319,398 315,061 304,684 308,633 299,969 321,454 320,241 316,000 322,371 315,922 309,053 289,511 287,572 279,492 265,413 259,580 250,377 240,726 228,927 220,692 228,266 672 33,635 47,118 52,910 59,415 64,384 68,316 76,052 85,209 91,177 87,184 80,368 77,603 66,338 47,079 29,741 29,817 27,209 179 26,785 48,076 57,337 32,972 84,912 81,257 87,739 66,377 98,551 93,818 86,350 108,867
DEレシオ(%) 6101.82 7074.62 -67675.94 -10278.94 -40376.12 5054.7 6310.2 6015.31 2410.14 -6685.68 267.65 259.56 248.15 241.86 233.8 227.39 219.93 209.68 187.32 186.64 180.96 175.85 158.32 154.48 152.19 84.2 84.7 86.62 87.5 87.53 73.19 75.03 79.9 84.41 74.96 86.76 85.81 83.13 77.36 75.82 73.74 83.98 82.63 84.11 82.66 76.45 74.48 74.26 90.36 87.95 92.86 114.74 84.77 90.13 128.04 195.6