Eton Pharmaceutcials, Inc.【ETON】 業績推移・財務諸表

(単位:千ドル) 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 6,603 26,735 19,584 14,947 11,777 12,066 12,335 10,270 7,332 21,295 25,113 25,802 22,709 14,406 15,229 17,046 13,378 16,305 14,708 21,566 22,070 21,388 16,655 17,694 20,261 14,936 17,420
現金 + 有価証券 6,603 26,735 19,584 14,947 11,777 12,066 12,335 10,270 7,332 21,295 25,113 25,802 22,709 14,406 15,229 17,046 13,378 16,305 14,708 21,566 22,070 21,388 16,655 17,694 20,261 14,936 17,420
売掛金 - - - - - 473 205 - - 48 300 303 385 5,471 796 834 1,498 1,852 2,874 3,084 3,495 3,411 4,240 4,873 5,591 5,361 16,400
商品及び製品 - - - - - 380 1,726 1,709 1,699 1,242 1,348 1,242 334 550 510 531 481 557 437 816 1,051 911 2,318 2,068 1,938 15,232 13,621
流動資産合計 6,803 27,502 21,527 16,755 12,107 15,009 15,341 12,823 9,785 24,701 30,274 29,075 25,863 23,604 18,751 19,776 16,420 20,004 19,118 26,333 27,157 26,839 24,263 25,434 29,749 41,021 49,960
有形固定資産 268 773 1,190 1,223 1,169 1,117 1,025 938 854 811 176 156 134 115 109 87 73 72 56 46 38 58 57 45 33 34 22
固定資産合計 722 825 1,490 1,489 1,400 2,063 1,900 1,736 1,610 1,618 912 831 743 3,861 4,445 3,270 5,100 5,026 4,810 4,599 4,369 4,901 6,531 6,389 6,092 35,102 34,072
総資産 7,525 28,327 23,017 18,244 13,507 17,072 17,241 14,559 11,395 26,319 31,186 29,906 26,606 27,465 23,196 23,046 21,520 25,030 23,928 30,932 31,526 31,740 30,794 31,823 35,841 76,123 84,032
買掛金 793 1,421 3,208 883 549 575 1,183 1,953 2,208 2,344 1,761 1,522 3,273 1,774 2,131 1,299 1,054 1,766 1,233 2,300 1,712 1,848 2,263 2,133 2,684 4,167 4,872
一年内返済予定の長期借入金 - - - - - - - - - - 385 749 1,092 1,418 - 364 708 1,033 1,339 1,540 1,540 5,380 5,020 4,658 4,125 - -
流動負債合計 1,197 2,024 3,656 1,459 1,107 1,963 2,051 2,739 3,219 3,794 3,199 3,106 5,360 4,558 3,482 3,812 4,661 6,461 7,494 9,588 10,393 16,241 15,300 18,216 19,734 19,947 25,350
長期借入金 - - - - - 4,540 4,570 4,587 6,496 6,532 6,183 5,856 5,550 5,262 6,331 5,992 5,678 5,384 5,107 4,553 4,197 - - - - 29,811 29,992
固定負債合計 1,577 0 119 86 52 4,559 4,570 4,789 6,788 6,862 6,432 6,064 5,586 5,277 6,331 5,992 5,678 5,491 5,193 4,619 4,241 22 0 145 126 31,748 34,232
総負債 2,774 2,024 3,775 1,545 1,159 6,522 6,621 7,528 10,007 10,656 9,631 9,170 10,946 9,835 9,813 9,804 10,339 11,952 12,687 14,207 14,634 16,263 15,300 18,361 19,860 51,695 59,582
資本金及び資本剰余金 3,396 72,171 72,520 73,226 73,840 74,738 21 21 21 24 24 25 25 25 25 25 25 25 26 26 26 26 26 26 26 27 27
利益剰余金 -19,806 -45,868 -53,278 -56,527 -61,492 -64,188 -73,237 -77,967 -84,471 -92,158 -87,042 -89,058 -95,152 -94,113 -99,443 -101,001 -104,046 -103,134 -105,794 -101,235 -101,814 -104,070 -104,881 -107,922 -107,295 -107,893 -109,465
株主資本 -16,410 26,303 19,242 16,699 12,348 10,550 10,620 7,031 1,388 15,663 21,555 20,736 15,660 17,630 13,383 13,242 11,181 13,078 11,241 16,725 16,892 15,477 15,494 13,462 15,981 24,428 24,450
有利子負債合計 - - - - - 4,540 4,570 4,587 6,496 6,532 6,568 6,605 6,642 6,680 6,331 6,356 6,386 6,417 6,446 6,093 5,737 5,380 5,020 4,658 4,125 29,811 29,992
純有利子負債 - - - - - -7,526 -7,765 -5,683 -836 -14,763 -18,545 -19,197 -16,067 -7,726 -8,898 -10,690 -6,992 -9,888 -8,262 -15,473 -16,333 -16,008 -11,635 -13,036 -16,136 14,875 12,572
DEレシオ(%) - - - - - 43.03 43.03 65.24 468.01 41.7 30.47 31.85 42.41 37.89 47.31 48.0 57.11 49.07 57.34 36.43 33.96 34.76 32.4 34.6 25.81 122.04 122.67
運転資本 - - - - - - - 4,295 4,808 4,845 16,426 25,149