Ethan Allen Interiors, Inc.【ETD】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 184,921 183,275 175,861 187,437 191,251 168,144 182,251 181,659 193,104 173,061 198,835 190,706 197,067 173,259 193,568 190,391 207,535 190,583 205,693 193,287 194,672 180,501 194,925 181,302 198,481 181,419 205,582 187,785 197,152 177,829 - 173,921 174,574 149,774 - 151,058 178,826 176,962 182,327 208,093 197,659 214,530 203,161 186,316 163,892 167,276 146,421 154,337 157,260 142,695
売上成長率(%) - - - - - -
売上原価 87,036 85,056 81,586 83,184 87,284 76,359 - 82,916 87,105 79,931 - 85,903 90,993 79,149 - 85,718 91,477 84,866 - 84,820 86,548 85,766 - 80,979 90,690 84,711 - 86,335 88,292 79,435 - 80,127 77,053 65,825 - 65,288 77,494 75,553 73,135 85,824 78,199 84,914 79,141 74,765 63,751 66,640 56,597 60,468 62,423 55,339
売上総利益 97,885 98,219 94,275 104,253 103,967 91,785 98,344 98,743 105,999 93,130 108,624 104,803 106,074 94,110 106,176 104,673 116,058 105,717 115,788 108,467 108,124 94,735 108,397 100,323 107,791 96,708 111,142 101,450 108,860 98,394 100,787 93,794 97,521 83,949 47,868 85,770 101,332 101,409 109,192 122,269 119,460 129,616 124,020 111,551 100,141 100,636 89,824 93,869 94,837 87,356
売上総利益率(%) - -
販売管理費 - - - - 86,610 83,125 - 82,799 86,149 83,578 - 84,333 88,414 84,884 - 83,773 89,551 89,708 - 90,130 91,030 90,815 - 88,774 90,253 92,835 - 89,651 92,732 87,725 - 86,010 88,495 83,841 - 73,466 78,354 81,829 81,577 89,610 88,270 91,962 87,147 83,233 80,298 79,183 75,253 76,072 76,674 76,253
営業費用 84,247 84,281 86,488 86,299 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 13,638 13,938 7,787 17,954 17,357 8,660 - 15,944 19,850 9,552 - 20,470 17,660 9,226 - 20,900 26,507 16,009 - 18,337 17,094 3,920 - 11,549 17,538 3,873 - 11,799 16,128 10,669 -4,649 18,641 9,204 -754 -12,447 11,681 22,555 18,987 27,360 36,292 32,653 39,650 37,069 28,788 18,351 21,688 15,325 17,565 18,157 10,997
営業利益率 (%) - - - - - - - -
経常(税引前)利益 11,347 11,809 5,755 15,829 15,287 6,455 - 14,153 18,022 7,785 - 18,724 15,867 3,933 - 20,570 26,125 15,578 - 18,157 16,952 3,541 - 11,420 17,688 3,803 - 11,772 16,280 10,607 - 18,660 9,267 -541 - 11,241 22,178 18,993 27,340 36,218 32,592 39,991 37,920 29,859 20,075 23,355 17,298 19,703 20,123 12,536
経常(税引前)利益率(%) 6.14 6.44 3.27 8.44 7.99 3.84 - 7.79 9.33 4.5 - 9.82 8.05 2.27 - 10.8 12.59 8.17 - 9.39 8.71 1.96 - 6.3 8.91 2.1 - 6.27 8.26 5.96 - 10.73 5.31 -0.36 - 7.44 12.4 10.73 15.0 17.4 16.49 18.64 18.66 16.03 12.25 13.96 11.81 12.77 12.8 8.79
法人税等合計 4,577 3,732 -21,793 5,765 5,441 2,081 - 5,119 6,467 2,527 -2,000 6,845 5,829 1,397 - 7,423 9,591 5,400 - 6,628 6,252 1,259 - 4,005 2,826 1,187 - 2,932 4,090 2,629 - 4,554 2,181 -318 - 1,900 5,300 3,400 7,200 9,300 7,900 10,100 9,800 7,500 5,100 5,900 4,300 5,000 5,100 2,900
実効税率(%) - - - - - - - -
純利益 6,770 8,077 27,548 10,064 9,846 4,374 8,194 9,034 11,555 5,258 17,084 11,879 10,038 2,536 12,689 13,147 16,534 10,178 16,778 11,529 10,700 2,282 11,683 7,415 14,862 2,616 11,478 8,840 12,190 7,978 -3,310 14,106 7,086 -223 -12,069 9,353 16,883 15,608 20,153 26,894 24,714 29,880 28,166 22,356 14,939 17,411 12,953 14,719 15,004 9,605
純利益率(%) - -
一株あたり利益 0.24 0.28 0.95 0.35 0.34 0.15 0.28 0.31 0.4 0.18 0.59 0.41 0.35 0.09 0.44 0.46 0.58 0.37 0.6 0.42 0.39 0.08 0.42 0.27 0.54 0.1 0.43 0.33 0.46 0.3 -0.12 0.53 0.27 -0.01 -0.48 0.37 0.67 0.62 0.79 1.06 0.97 1.17 1.11 0.88 0.59 0.68 0.51 0.58 0.59 0.38
希薄化後一株あたり利益 0.23 0.28 0.94 0.35 0.34 0.15 0.28 0.31 0.39 0.18 0.58 0.41 0.34 0.09 0.44 0.46 0.58 0.36 0.6 0.41 0.38 0.08 0.42 0.27 0.54 0.09 0.42 0.33 0.45 0.3 -0.12 0.53 0.27 -0.01 -0.48 0.37 0.67 0.61 0.79 1.05 0.97 1.17 1.1 0.87 0.58 0.68 0.5 0.57 0.59 0.37
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - 0.09 - - - 0.1 - - - 0.14 - - - 0.17 - - - 0.19 - - - 0.19 - - - 0.19 - - - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - -