| (単位:百万ドル) | 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 6,598 | 8,241 | 16,964 | 48,335 | 55,691 | 42,126 | 37,504 | 40,523 | 54,087 | 54,213 | 38,954 | 67,417 | 89,876 | 78,586 | 82,671 |
| 売上成長率(%) | - | ||||||||||||||
| 売上原価 | - | 5,183 | 13,088 | 42,554 | 48,389 | 34,009 | 28,656 | 30,966 | 41,658 | 39,727 | 25,487 | 50,395 | 72,232 | 60,541 | 61,975 |
| 販売管理費 | 234 | 292 | 580 | 586 | 611 | 639 | 807 | 607 | 702 | 694 | 711 | 818 | 1,018 | 985 | 1,177 |
| 営業費用 | 5,561 | 7,006 | 15,604 | 46,784 | 53,221 | 39,727 | 36,005 | 37,810 | 48,739 | 46,936 | 35,974 | 58,625 | 82,138 | 70,291 | 73,533 |
| 営業利益 | 1,036 | 1,234 | 1,360 | 1,551 | 2,470 | 2,399 | 1,499 | 2,713 | 5,348 | 7,277 | 2,980 | 8,792 | 7,738 | 8,295 | 9,138 |
| 営業利益率 (%) | |||||||||||||||
| 経常(税引前)利益 | - | 545 | 1,437 | 375 | 1,417 | 993 | -176 | 710 | 3,634 | 5,094 | 377 | 6,871 | 6,072 | 5,597 | 7,106 |
| 経常(税引前)利益率(%) | - | 6.62 | 8.47 | 0.78 | 2.54 | 2.36 | -0.47 | 1.75 | 6.72 | 9.4 | 0.97 | 10.19 | 6.76 | 7.12 | 8.6 |
| 法人税等合計 | 13 | 16 | 54 | 93 | 357 | -100 | -217 | -1,833 | 4 | 195 | 237 | 184 | 204 | 303 | 541 |
| 実効税率(%) | - | ||||||||||||||
| 純利益 | 336 | 528 | 1,274 | 315 | 1,124 | 1,189 | 995 | 2,366 | 3,365 | 4,899 | 140 | 6,687 | 5,868 | 5,294 | 6,565 |
| 純利益率(%) |