Energy Transfer L.P.【ET】 業績推移・財務諸表

(単位:百万ドル) 2010/12 2011/12 2012/12 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
現金同等物 86 126 372 590 847 606 483 336 419 291 367 336 257 161 312
有価証券 2 1 - - - - - - - - - - - - -
現金 + 有価証券 88 127 372 590 847 606 483 336 419 291 367 336 257 161 312
売掛金 612 680 3,057 3,658 3,378 2,400 3,557 4,504 4,009 5,038 3,875 7,654 8,466 9,047 -
商品及び製品 366 327 1,522 1,807 1,467 1,636 2,291 2,022 1,677 1,935 1,739 2,014 2,461 2,478 3,070
流動資産合計 1,291 1,455 5,597 6,536 6,153 5,410 6,985 10,683 6,750 7,867 6,317 10,537 12,081 12,433 14,202
有形固定資産 11,853 14,559 28,284 30,682 40,292 48,683 55,438 61,088 66,963 74,193 75,107 81,607 80,311 85,351 95,212
固定資産合計 16,088 19,441 43,307 43,794 58,316 65,779 72,026 75,563 81,496 91,013 88,827 95,426 93,562 101,265 111,178
総資産 17,379 20,897 48,904 50,330 64,469 71,189 79,011 86,246 88,246 98,880 95,144 105,963 105,643 113,698 125,380
買掛金 421 512 3,107 3,834 3,349 2,274 3,502 4,685 3,493 4,118 2,809 6,834 6,952 6,663 -
一年内返済予定の長期借入金 35 424 613 637 1,008 131 1,194 413 2,655 26 21 680 2 1,008 8
流動負債合計 1,081 1,841 5,845 6,500 6,782 4,910 7,277 7,897 9,310 7,724 5,923 10,835 10,368 11,277 12,656
長期借入金 9,346 10,947 21,440 22,562 29,653 36,837 42,608 43,671 43,373 51,028 51,417 49,022 48,260 51,380 59,752
株主資本 6,248 7,389 16,350 16,279 22,314 23,598 22,517 29,980 30,850 33,845 31,388 39,345 40,659 43,939 46,017
有利子負債合計 9,381 11,371 22,053 23,199 30,485 36,968 43,802 44,084 46,028 51,054 51,438 49,702 48,262 52,388 59,760
純有利子負債 9,293 11,243 21,681 22,609 29,638 36,362 43,319 43,748 45,609 50,763 51,071 49,366 48,005 52,227 59,448
DEレシオ(%) 150.16 153.89 134.88 142.51 136.62 156.66 194.53 147.04 149.2 150.85 163.88 126.32 118.7 119.23 129.87
運転資本 -