Empire State Realty Trust, Inc.【ESRT】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 149,388 140,306 155,168 169,441 170,411 151,882 164,773 175,779 165,200 157,074 165,815 175,848 179,263 164,954 177,124 187,320 183,070 168,496 178,529 186,402 199,309 167,293 176,244 192,873 194,933 170,224 141,030 146,575 151,399 145,304 153,408 165,048 160,334 164,034 198,022 183,712 181,273 164,622 190,542 191,526 192,882 181,179 189,543 199,599 197,602 180,066 191,250 197,730 199,224
売上成長率(%) - - - - 2.5 -0.6 0.9 -0.9 0.8
販売管理費 15,254 8,675 12,189 10,071 9,251 9,100 9,113 10,182 9,678 10,918 12,907 11,798 13,455 11,088 12,579 12,899 13,749 12,628 13,225 13,148 13,673 14,026 15,998 14,421 16,618 15,951 18,149 14,517 13,627 13,853 14,089 14,427 13,578 13,686 15,876 15,725 16,478 15,708 16,075 16,012 16,144 - - - - - - - -
営業費用 105,428 114,738 114,523 126,029 139,129 128,125 119,734 130,436 127,970 122,960 121,623 122,262 126,612 128,288 125,690 130,539 132,106 133,107 128,864 137,864 140,819 141,217 140,005 147,594 147,821 143,251 140,696 134,647 131,973 126,955 126,924 151,845 139,237 157,986 151,523 148,185 142,319 147,134 144,353 149,269 152,110 150,116 150,182 154,253 154,662 154,278 156,128 158,397 163,818
営業利益 22,155 25,568 40,645 43,412 31,282 23,757 45,039 45,343 37,230 34,114 44,192 53,586 52,651 36,666 51,434 56,781 50,964 35,389 49,665 48,538 58,490 26,076 36,239 45,279 47,112 26,973 334 11,928 19,426 18,349 26,484 13,203 21,097 6,048 46,499 35,527 38,954 17,488 46,189 42,257 40,772 31,063 39,361 45,346 42,940 25,788 35,122 39,333 35,406
営業利益率 (%) 21.7 14.3 18.4 19.9 17.8
経常(税引前)利益 - - - 25,738 11,466 7,710 27,468 28,663 20,036 16,163 26,772 35,647 34,814 18,677 33,915 37,734 34,600 17,798 31,639 31,365 41,093 9,126 19,541 28,122 29,930 7,906 -22,068 -12,231 -3,467 -5,297 3,226 -10,163 -2,537 -18,817 49,058 11,575 22,942 10,475 37,688 21,337 17,622 9,560 29,305 24,238 19,944 15,159 11,863 15,290 33,226
経常(税引前)利益率(%) - - - 15.2 6.7 5.1 16.7 16.3 12.1 10.3 16.1 20.3 19.4 11.3 19.1 20.1 18.9 10.6 17.7 16.8 20.6 5.5 11.1 14.6 15.4 4.6 -15.6 -8.3 -2.3 -3.6 2.1 -6.2 -1.6 -11.5 24.8 6.3 12.7 6.4 19.8 11.1 9.1 5.3 15.5 12.1 10.1 8.4 6.2 7.7 16.7
法人税等合計 - - - 3,004 502 -178 883 2,578 666 -542 2,132 2,750 1,806 -468 2,556 2,245 2,340 -260 1,455 2,135 1,312 -730 611 1,338 1,210 -382 -2,450 38 -4,177 -2,106 -1,185 20 1,537 -1,596 363 1,457 1,322 -1,219 733 1,409 1,792 -655 750 1,442 1,151 -619 478 1,645 1,054
実効税率(%) - - - 5.8 -4.1 4.0 10.8 3.2
純利益 193,431 11,231 25,281 22,734 10,964 7,888 26,585 26,085 19,370 16,705 24,640 32,897 33,008 19,145 31,359 35,489 32,260 18,058 30,184 29,230 39,781 9,856 18,930 26,784 28,720 8,288 -19,618 -12,269 710 -3,191 4,411 -10,183 -4,074 -17,221 48,695 10,118 21,620 11,694 36,955 19,928 15,830 10,215 28,555 22,796 18,793 15,778 11,385 13,645 32,172
純利益率(%) 9.5 8.8 6.0 6.9 16.1
一株あたり利益 0.79 0.05 0.1 0.09 0.04 0.03 0.1 0.1 0.07 0.06 0.09 0.12 0.11 0.06 0.1 0.12 0.11 0.06 0.1 0.1 0.13 0.03 0.06 0.09 0.1 0.02 -0.07 -0.05 -0.01 -0.02 0.01 -0.04 -0.02 -0.07 0.18 0.03 0.08 0.04 0.14 0.07 0.05 0.03 0.1 0.08 0.07 0.06 0.04 0.05 0.12
希薄化後一株あたり利益 0.79 0.05 0.1 0.09 0.04 0.03 0.1 0.1 0.07 0.06 0.09 0.12 0.11 0.06 0.1 0.12 0.1 0.06 0.1 0.1 0.13 0.03 0.06 0.09 0.1 0.02 -0.07 -0.05 -0.01 -0.02 0.01 -0.04 -0.02 -0.07 0.18 0.03 0.08 0.04 0.14 0.07 0.05 0.03 0.1 0.08 0.06 0.05 0.04 0.05 0.11
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 66.7 - - - 36.4
一株あたり配当金 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.1 0.1 0.11 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0 0 - 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
EBITDA 88,305 74,567 82,924 86,948 85,972
EBITDAマージン(%) 44.7 41.4 43.4 44.0 43.2