Energy Services of America Corp【ESOA】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 4Q12 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 3Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 4,987 2,965 5,547 4,589 2,661 4,578 4,614 4,050 9,259 11,216 12,345 6,082 2,270 8,226 11,133 8,362 5,395 7,427 7,530 11,595 9,038 16,431 11,255 12,091 14,537 12,926 20,348 9,926
現金 + 有価証券 4,987 2,965 5,547 4,589 2,661 4,578 4,614 4,050 9,259 11,216 12,345 6,082 2,270 8,226 11,133 8,362 5,395 7,427 7,530 11,595 9,038 16,431 11,255 12,091 14,537 12,926 20,348 9,926
流動資産合計 49,040 50,360 56,365 47,740 40,702 39,112 28,210 24,832 38,457 41,771 38,219 35,664 29,966 42,981 46,643 39,821 49,103 70,392 65,403 59,730 81,803 95,182 89,816 89,117 101,353 110,426 124,853 104,204
有形固定資産 24,723 23,755 22,994 21,624 19,052 16,815 16,822 17,095 16,637 16,391 18,973 20,074 22,490 22,950 22,704 22,577 29,560 32,661 33,212 35,149 36,197 36,529 36,281 36,977 37,850 38,135 53,269 52,321
固定資産合計 61,637 60,669 59,908 58,538 19,052 16,815 16,822 17,095 16,637 16,391 23,494 24,594 27,111 27,190 26,825 26,621 38,006 42,234 42,519 45,105 47,431 47,326 46,561 46,998 47,494 47,820 67,249 66,021
総資産 110,677 111,029 116,274 106,278 59,755 55,928 45,032 41,927 55,095 58,163 61,713 60,259 57,078 70,171 73,468 66,443 87,110 112,626 107,923 104,835 129,235 142,509 136,378 136,116 148,847 158,247 192,102 170,225
買掛金 7,601 8,600 10,565 8,019 9,917 2,919 4,304 3,508 6,137 5,222 5,783 4,881 3,115 7,285 7,343 6,846 11,335 20,314 14,984 14,158 18,833 22,026 22,262 18,669 19,445 23,673 26,827 22,588
一年内返済予定の長期借入金 4,555 4,823 4,636 4,033 10,118 4,403 4,484 2,508 3,653 4,028 4,645 4,840 3,305 3,401 3,181 2,869 4,331 4,060 4,575 4,711 4,858 6,107 6,726 7,134 7,177 6,372 10,074 9,748
流動負債合計 37,924 35,425 41,010 36,195 43,439 18,313 14,761 14,652 19,730 18,850 20,905 22,071 15,347 24,480 28,122 22,286 33,119 55,336 49,991 60,316 80,049 79,904 74,366 76,768 73,654 74,248 83,447 79,800
長期借入金 5,883 11,221 10,506 9,577 1,623 11,024 4,664 4,253 12,232 11,233 13,496 12,663 7,074 9,020 8,273 7,879 14,429 13,494 14,444 13,679 12,731 18,870 17,030 16,087 14,502 17,187 39,224 30,614
固定負債合計 16,728 20,688 19,196 17,913 9,875 12,950 6,484 5,467 13,683 13,489 15,708 14,476 8,784 11,054 10,748 10,144 17,308 18,964 19,442 18,919 20,317 28,016 26,373 24,784 23,157 25,304 47,608 36,645
総負債 54,652 56,113 60,206 54,109 53,314 31,263 21,246 20,120 33,413 32,339 36,614 36,548 24,132 35,534 38,871 32,431 50,427 74,301 69,434 79,235 100,367 107,920 100,740 101,552 96,811 99,552 131,055 116,446
資本金及び資本剰余金 56,043 56,061 56,079 56,097 - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
利益剰余金 -19 -1,146 -13 -3,928 -49,668 -36,276 -37,124 -38,896 -38,991 -34,849 -35,573 -36,962 -27,726 -26,036 -24,865 -25,450 -23,828 -22,185 -22,022 -34,839 -31,423 -25,702 -24,654 -25,763 -8,249 -1,591 -1,238 -8,538
株主資本 56,024 54,915 56,067 52,169 6,441 24,664 23,786 21,806 21,681 25,824 25,099 23,710 32,946 34,637 34,597 34,011 36,682 38,325 38,488 25,600 28,867 34,588 35,637 34,563 52,036 58,694 61,046 53,779
有利子負債合計 10,439 16,044 15,142 13,610 11,742 15,427 9,148 6,762 15,885 15,262 18,141 17,503 10,380 12,422 11,454 10,748 18,761 17,554 19,019 18,391 17,589 24,977 23,757 23,222 21,679 23,560 49,298 40,363
純有利子負債 5,451 13,078 9,594 9,021 9,080 10,849 4,534 2,712 6,625 4,045 5,796 11,420 8,109 4,195 321 2,385 13,365 10,126 11,488 6,795 8,551 8,546 12,502 11,130 7,141 10,634 28,950 30,437
DEレシオ(%) 18.63 29.22 27.01 26.09 182.3 62.55 38.46 31.01 73.27 59.1 72.28 73.82 31.51 35.86 33.11 31.6 51.14 45.8 49.42 71.84 60.93 72.21 66.66 67.19 41.66 40.14 80.76 75.05