|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
4Q12
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
4,987
|
2,965
|
5,547
|
4,589
|
2,661
|
4,578
|
4,614
|
4,050
|
9,259
|
11,216
|
12,345
|
6,082
|
2,270
|
8,226
|
11,133
|
8,362
|
5,395
|
7,427
|
7,530
|
11,595
|
9,038
|
16,431
|
11,255
|
12,091
|
14,537
|
12,926
|
20,348
|
9,926
|
|
現金 + 有価証券
|
4,987
|
2,965
|
5,547
|
4,589
|
2,661
|
4,578
|
4,614
|
4,050
|
9,259
|
11,216
|
12,345
|
6,082
|
2,270
|
8,226
|
11,133
|
8,362
|
5,395
|
7,427
|
7,530
|
11,595
|
9,038
|
16,431
|
11,255
|
12,091
|
14,537
|
12,926
|
20,348
|
9,926
|
|
流動資産合計
|
49,040
|
50,360
|
56,365
|
47,740
|
40,702
|
39,112
|
28,210
|
24,832
|
38,457
|
41,771
|
38,219
|
35,664
|
29,966
|
42,981
|
46,643
|
39,821
|
49,103
|
70,392
|
65,403
|
59,730
|
81,803
|
95,182
|
89,816
|
89,117
|
101,353
|
110,426
|
124,853
|
104,204
|
|
有形固定資産
|
24,723
|
23,755
|
22,994
|
21,624
|
19,052
|
16,815
|
16,822
|
17,095
|
16,637
|
16,391
|
18,973
|
20,074
|
22,490
|
22,950
|
22,704
|
22,577
|
29,560
|
32,661
|
33,212
|
35,149
|
36,197
|
36,529
|
36,281
|
36,977
|
37,850
|
38,135
|
53,269
|
52,321
|
|
固定資産合計
|
61,637
|
60,669
|
59,908
|
58,538
|
19,052
|
16,815
|
16,822
|
17,095
|
16,637
|
16,391
|
23,494
|
24,594
|
27,111
|
27,190
|
26,825
|
26,621
|
38,006
|
42,234
|
42,519
|
45,105
|
47,431
|
47,326
|
46,561
|
46,998
|
47,494
|
47,820
|
67,249
|
66,021
|
|
総資産
|
110,677
|
111,029
|
116,274
|
106,278
|
59,755
|
55,928
|
45,032
|
41,927
|
55,095
|
58,163
|
61,713
|
60,259
|
57,078
|
70,171
|
73,468
|
66,443
|
87,110
|
112,626
|
107,923
|
104,835
|
129,235
|
142,509
|
136,378
|
136,116
|
148,847
|
158,247
|
192,102
|
170,225
|
|
買掛金
|
7,601
|
8,600
|
10,565
|
8,019
|
9,917
|
2,919
|
4,304
|
3,508
|
6,137
|
5,222
|
5,783
|
4,881
|
3,115
|
7,285
|
7,343
|
6,846
|
11,335
|
20,314
|
14,984
|
14,158
|
18,833
|
22,026
|
22,262
|
18,669
|
19,445
|
23,673
|
26,827
|
22,588
|
|
一年内返済予定の長期借入金
|
4,555
|
4,823
|
4,636
|
4,033
|
10,118
|
4,403
|
4,484
|
2,508
|
3,653
|
4,028
|
4,645
|
4,840
|
3,305
|
3,401
|
3,181
|
2,869
|
4,331
|
4,060
|
4,575
|
4,711
|
4,858
|
6,107
|
6,726
|
7,134
|
7,177
|
6,372
|
10,074
|
9,748
|
|
流動負債合計
|
37,924
|
35,425
|
41,010
|
36,195
|
43,439
|
18,313
|
14,761
|
14,652
|
19,730
|
18,850
|
20,905
|
22,071
|
15,347
|
24,480
|
28,122
|
22,286
|
33,119
|
55,336
|
49,991
|
60,316
|
80,049
|
79,904
|
74,366
|
76,768
|
73,654
|
74,248
|
83,447
|
79,800
|
|
長期借入金
|
5,883
|
11,221
|
10,506
|
9,577
|
1,623
|
11,024
|
4,664
|
4,253
|
12,232
|
11,233
|
13,496
|
12,663
|
7,074
|
9,020
|
8,273
|
7,879
|
14,429
|
13,494
|
14,444
|
13,679
|
12,731
|
18,870
|
17,030
|
16,087
|
14,502
|
17,187
|
39,224
|
30,614
|
|
固定負債合計
|
16,728
|
20,688
|
19,196
|
17,913
|
9,875
|
12,950
|
6,484
|
5,467
|
13,683
|
13,489
|
15,708
|
14,476
|
8,784
|
11,054
|
10,748
|
10,144
|
17,308
|
18,964
|
19,442
|
18,919
|
20,317
|
28,016
|
26,373
|
24,784
|
23,157
|
25,304
|
47,608
|
36,645
|
|
総負債
|
54,652
|
56,113
|
60,206
|
54,109
|
53,314
|
31,263
|
21,246
|
20,120
|
33,413
|
32,339
|
36,614
|
36,548
|
24,132
|
35,534
|
38,871
|
32,431
|
50,427
|
74,301
|
69,434
|
79,235
|
100,367
|
107,920
|
100,740
|
101,552
|
96,811
|
99,552
|
131,055
|
116,446
|
|
資本金及び資本剰余金
|
56,043
|
56,061
|
56,079
|
56,097
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-19
|
-1,146
|
-13
|
-3,928
|
-49,668
|
-36,276
|
-37,124
|
-38,896
|
-38,991
|
-34,849
|
-35,573
|
-36,962
|
-27,726
|
-26,036
|
-24,865
|
-25,450
|
-23,828
|
-22,185
|
-22,022
|
-34,839
|
-31,423
|
-25,702
|
-24,654
|
-25,763
|
-8,249
|
-1,591
|
-1,238
|
-8,538
|
|
株主資本
|
56,024
|
54,915
|
56,067
|
52,169
|
6,441
|
24,664
|
23,786
|
21,806
|
21,681
|
25,824
|
25,099
|
23,710
|
32,946
|
34,637
|
34,597
|
34,011
|
36,682
|
38,325
|
38,488
|
25,600
|
28,867
|
34,588
|
35,637
|
34,563
|
52,036
|
58,694
|
61,046
|
53,779
|
|
有利子負債合計
|
10,439
|
16,044
|
15,142
|
13,610
|
11,742
|
15,427
|
9,148
|
6,762
|
15,885
|
15,262
|
18,141
|
17,503
|
10,380
|
12,422
|
11,454
|
10,748
|
18,761
|
17,554
|
19,019
|
18,391
|
17,589
|
24,977
|
23,757
|
23,222
|
21,679
|
23,560
|
49,298
|
40,363
|
|
純有利子負債
|
5,451
|
13,078
|
9,594
|
9,021
|
9,080
|
10,849
|
4,534
|
2,712
|
6,625
|
4,045
|
5,796
|
11,420
|
8,109
|
4,195
|
321
|
2,385
|
13,365
|
10,126
|
11,488
|
6,795
|
8,551
|
8,546
|
12,502
|
11,130
|
7,141
|
10,634
|
28,950
|
30,437
|
|
DEレシオ(%)
|
18.63
|
29.22
|
27.01
|
26.09
|
182.3
|
62.55
|
38.46
|
31.01
|
73.27
|
59.1
|
72.28
|
73.82
|
31.51
|
35.86
|
33.11
|
31.6
|
51.14
|
45.8
|
49.42
|
71.84
|
60.93
|
72.21
|
66.66
|
67.19
|
41.66
|
40.14
|
80.76
|
75.05
|