|
(単位:千ドル)
|
2011/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
3,821
|
2,346
|
3,232
|
1,982
|
1,013
|
1,572
|
2,824
|
5,882
|
3,505
|
4,374
|
3,967
|
16
|
4,194
|
|
現金 + 有価証券
|
3,821
|
2,346
|
3,232
|
1,982
|
1,013
|
1,572
|
2,824
|
5,882
|
3,505
|
4,374
|
3,967
|
16
|
4,194
|
|
売掛金
|
26,914
|
43,751
|
32,150
|
38,984
|
35,894
|
39,350
|
40,682
|
35,450
|
65,280
|
65,991
|
57,419
|
49,985
|
48,768
|
|
商品及び製品
|
29,035
|
28,307
|
23,775
|
25,862
|
33,802
|
35,160
|
39,122
|
42,269
|
72,488
|
92,382
|
121,870
|
92,462
|
76,025
|
|
流動資産合計
|
64,146
|
81,216
|
68,851
|
72,815
|
75,623
|
80,260
|
87,863
|
86,915
|
145,398
|
171,055
|
188,198
|
146,831
|
133,824
|
|
有形固定資産
|
11,915
|
14,958
|
11,596
|
14,363
|
13,714
|
14,286
|
15,498
|
15,111
|
18,232
|
24,936
|
24,751
|
23,786
|
22,221
|
|
固定資産合計
|
65,969
|
60,758
|
59,030
|
70,922
|
75,138
|
75,845
|
61,664
|
61,864
|
75,307
|
80,743
|
110,520
|
106,174
|
92,506
|
|
総資産
|
130,115
|
141,974
|
127,881
|
143,737
|
150,761
|
156,105
|
149,527
|
148,779
|
220,705
|
251,798
|
298,718
|
253,005
|
226,330
|
|
一年内返済予定の長期借入金
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,143
|
7,143
|
7,143
|
7,143
|
|
流動負債合計
|
34,650
|
43,679
|
31,746
|
38,307
|
18,418
|
19,542
|
16,703
|
18,210
|
46,072
|
48,193
|
38,941
|
33,264
|
34,495
|
|
長期借入金
|
5,000
|
4,946
|
3,360
|
1,750
|
24,189
|
21,871
|
0
|
0
|
30,073
|
50,396
|
87,738
|
43,753
|
18,452
|
|
固定負債合計
|
7,900
|
10,340
|
6,356
|
8,950
|
30,630
|
24,893
|
4,503
|
4,399
|
35,477
|
56,990
|
101,302
|
55,162
|
22,838
|
|
総負債
|
42,550
|
54,019
|
38,102
|
47,257
|
49,048
|
44,435
|
21,206
|
22,609
|
81,549
|
105,183
|
140,243
|
88,426
|
57,333
|
|
資本金及び資本剰余金
|
12,884
|
13,657
|
13,998
|
14,180
|
14,305
|
14,372
|
14,439
|
14,215
|
13,919
|
-
|
2,025
|
4,480
|
4,218
|
|
利益剰余金
|
71,348
|
69,379
|
77,745
|
85,478
|
91,688
|
99,908
|
113,882
|
111,955
|
125,237
|
133,122
|
144,881
|
160,099
|
164,779
|
|
株主資本
|
87,565
|
87,955
|
89,779
|
96,480
|
101,713
|
111,670
|
128,321
|
126,170
|
139,156
|
146,615
|
158,475
|
164,579
|
168,997
|
|
有利子負債合計
|
7,000
|
4,946
|
3,360
|
21,526
|
24,189
|
21,871
|
0
|
0
|
30,073
|
57,539
|
94,881
|
50,896
|
25,595
|
|
純有利子負債
|
3,179
|
2,600
|
128
|
19,544
|
23,176
|
20,299
|
-2,824
|
-5,882
|
26,568
|
53,165
|
90,914
|
50,880
|
21,401
|
|
DEレシオ(%)
|
7.99
|
5.62
|
3.74
|
22.31
|
23.78
|
19.59
|
0
|
0
|
21.61
|
39.24
|
59.87
|
30.92
|
15.15
|