Escalade, Incorporated【ESCA】 業績推移・財務諸表

(単位:千ドル) 2011/12 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
現金同等物 3,821 2,346 3,232 1,982 1,013 1,572 2,824 5,882 3,505 4,374 3,967 16 4,194
現金 + 有価証券 3,821 2,346 3,232 1,982 1,013 1,572 2,824 5,882 3,505 4,374 3,967 16 4,194
売掛金 26,914 43,751 32,150 38,984 35,894 39,350 40,682 35,450 65,280 65,991 57,419 49,985 48,768
商品及び製品 29,035 28,307 23,775 25,862 33,802 35,160 39,122 42,269 72,488 92,382 121,870 92,462 76,025
流動資産合計 64,146 81,216 68,851 72,815 75,623 80,260 87,863 86,915 145,398 171,055 188,198 146,831 133,824
有形固定資産 11,915 14,958 11,596 14,363 13,714 14,286 15,498 15,111 18,232 24,936 24,751 23,786 22,221
固定資産合計 65,969 60,758 59,030 70,922 75,138 75,845 61,664 61,864 75,307 80,743 110,520 106,174 92,506
総資産 130,115 141,974 127,881 143,737 150,761 156,105 149,527 148,779 220,705 251,798 298,718 253,005 226,330
一年内返済予定の長期借入金 2,000 - - - - - - - - 7,143 7,143 7,143 7,143
流動負債合計 34,650 43,679 31,746 38,307 18,418 19,542 16,703 18,210 46,072 48,193 38,941 33,264 34,495
長期借入金 5,000 4,946 3,360 1,750 24,189 21,871 0 0 30,073 50,396 87,738 43,753 18,452
固定負債合計 7,900 10,340 6,356 8,950 30,630 24,893 4,503 4,399 35,477 56,990 101,302 55,162 22,838
総負債 42,550 54,019 38,102 47,257 49,048 44,435 21,206 22,609 81,549 105,183 140,243 88,426 57,333
資本金及び資本剰余金 12,884 13,657 13,998 14,180 14,305 14,372 14,439 14,215 13,919 - 2,025 4,480 4,218
利益剰余金 71,348 69,379 77,745 85,478 91,688 99,908 113,882 111,955 125,237 133,122 144,881 160,099 164,779
株主資本 87,565 87,955 89,779 96,480 101,713 111,670 128,321 126,170 139,156 146,615 158,475 164,579 168,997
有利子負債合計 7,000 4,946 3,360 21,526 24,189 21,871 0 0 30,073 57,539 94,881 50,896 25,595
純有利子負債 3,179 2,600 128 19,544 23,176 20,299 -2,824 -5,882 26,568 53,165 90,914 50,880 21,401
DEレシオ(%) 7.99 5.62 3.74 22.31 23.78 19.59 0 0 21.61 39.24 59.87 30.92 15.15