売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
251,510 |
- |
| 2023/12 |
263,566 |
- |
| 2022/12 |
313,757 |
- |
| 2021/12 |
313,612 |
- |
| 2020/12 |
273,649 |
- |
| 2019/12 |
180,541 |
|
| 2018/12 |
175,780 |
|
| 2017/12 |
177,333 |
|
| 2016/12 |
167,650 |
|
| 2015/12 |
155,542 |
|
| 2014/12 |
137,975 |
|
| 2013/12 |
163,677 |
|
| 2012/12 |
147,589 |
|
| 2011/12 |
134,250 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
20,004 |
8.0% |
| 2023/12 |
17,811 |
6.8% |
| 2022/12 |
26,315 |
8.4% |
| 2021/12 |
31,896 |
10.2% |
| 2020/12 |
33,032 |
12.1% |
| 2019/12 |
9,275 |
|
| 2018/12 |
13,817 |
|
| 2017/12 |
14,600 |
|
| 2016/12 |
14,583 |
|
| 2015/12 |
12,818 |
|
| 2014/12 |
15,504 |
|
| 2013/12 |
14,497 |
|
| 2012/12 |
-2,585 |
|
| 2011/12 |
4,171 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
134,250
|
147,589
|
163,677
|
137,975
|
155,542
|
167,650
|
177,333
|
175,780
|
180,541
|
273,649
|
313,612
|
313,757
|
263,566
|
251,510
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
51.6
|
14.6
|
0.1
|
-16
|
-4.6
|
|
売上原価
|
92,541
|
103,174
|
113,349
|
96,912
|
112,068
|
123,383
|
132,606
|
130,750
|
138,181
|
198,822
|
236,482
|
240,118
|
201,795
|
189,306
|
|
販売管理費
|
35,942
|
31,370
|
33,450
|
22,938
|
27,775
|
27,357
|
28,548
|
29,807
|
31,616
|
40,315
|
43,367
|
44,765
|
41,480
|
43,303
|
|
営業利益
|
4,171
|
-2,585
|
14,497
|
15,504
|
12,818
|
14,583
|
14,600
|
13,817
|
9,275
|
33,032
|
31,896
|
26,315
|
17,811
|
20,004
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
12.1
|
10.2
|
8.4
|
6.8
|
8.0
|
|
経常(税引前)利益
|
6,875
|
-538
|
16,688
|
19,783
|
15,674
|
15,542
|
15,517
|
26,442
|
8,934
|
32,922
|
30,549
|
22,614
|
12,493
|
17,776
|
|
経常(税引前)利益率(%)
|
5.1
|
-0.4
|
10.2
|
14.3
|
10.1
|
9.3
|
8.8
|
15.0
|
4.9
|
12.0
|
9.7
|
7.2
|
4.7
|
7.1
|
|
法人税等合計
|
2,434
|
4,392
|
6,883
|
6,438
|
-
|
-
|
1,456
|
6,000
|
1,676
|
6,988
|
6,144
|
4,625
|
2,664
|
4,790
|
|
実効税率(%)
|
|
|
|
|
-
|
-
|
|
|
|
21.2
|
20.1
|
20.5
|
21.3
|
26.9
|
|
純利益
|
4,441
|
-4,930
|
9,805
|
11,817
|
11,606
|
11,493
|
14,061
|
20,442
|
7,258
|
25,934
|
24,405
|
17,989
|
9,829
|
12,986
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
9.5
|
7.8
|
5.7
|
3.7
|
5.2
|
|
一株あたり利益
|
0.35
|
-0.37
|
0.73
|
0.85
|
0.82
|
0.81
|
0.98
|
1.42
|
0.5
|
1.84
|
1.78
|
1.33
|
0.72
|
0.94
|
|
希薄化後一株あたり利益
|
0.33
|
-0.37
|
0.72
|
0.84
|
0.82
|
0.8
|
0.98
|
1.41
|
0.5
|
1.82
|
1.76
|
1.31
|
0.71
|
0.93
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
37,048
|
36,731
|
32,378
|
23,482
|
26,045
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
13.5
|
11.7
|
10.3
|
8.9
|
10.4
|