|
（単位：百万ドル）
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,047
|
1,114
|
1,068
|
1,099
|
1,861
|
1,684
|
1,995
|
1,635
|
1,892
|
1,777
|
2,291
|
1,677
|
1,892
|
1,881
|
2,513
|
1,817
|
1,933
|
1,691
|
2,055
|
1,767
|
2,039
|
1,776
|
2,105
|
1,762
|
1,988
|
1,895
|
2,288
|
1,853
|
2,271
|
2,034
|
2,416
|
1,884
|
2,176
|
2,050
|
2,374
|
1,953
|
2,344
|
2,826
|
2,122
|
2,433
|
3,471
|
2,573
|
3,216
|
3,796
|
2,629
|
2,792
|
3,333
|
2,534
|
3,063
|
4,118
|
2,838
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
869
|
911
|
-
|
885
|
1,448
|
-
|
1,576
|
1,285
|
1,493
|
-
|
1,822
|
1,383
|
1,451
|
-
|
2,015
|
1,405
|
1,463
|
-
|
1,567
|
1,343
|
1,529
|
-
|
1,596
|
1,307
|
1,485
|
-
|
1,845
|
1,462
|
1,805
|
-
|
1,921
|
1,733
|
1,666
|
-
|
1,834
|
1,519
|
1,782
|
2,240
|
1,670
|
1,949
|
2,808
|
2,117
|
2,658
|
3,046
|
2,068
|
2,261
|
2,487
|
1,931
|
2,451
|
3,192
|
2,175
|
|
営業利益
|
178
|
203
|
184
|
214
|
412
|
331
|
418
|
350
|
399
|
360
|
467
|
293
|
440
|
430
|
497
|
412
|
469
|
385
|
488
|
423
|
509
|
438
|
509
|
455
|
502
|
450
|
442
|
391
|
466
|
400
|
494
|
151
|
509
|
435
|
539
|
433
|
561
|
585
|
451
|
483
|
663
|
455
|
557
|
749
|
560
|
530
|
846
|
602
|
612
|
926
|
663
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
法人税等合計
|
44
|
49
|
-
|
55
|
117
|
-
|
120
|
95
|
109
|
-
|
141
|
77
|
126
|
-
|
153
|
123
|
144
|
-
|
146
|
125
|
156
|
-
|
157
|
137
|
152
|
-
|
83
|
70
|
66
|
-
|
83
|
30
|
80
|
-
|
91
|
75
|
108
|
113
|
86
|
94
|
136
|
95
|
117
|
150
|
29
|
45
|
162
|
109
|
76
|
165
|
110
|
|
純利益
|
78
|
91
|
114
|
100
|
209
|
176
|
229
|
173
|
211
|
179
|
237
|
129
|
236
|
223
|
255
|
209
|
237
|
183
|
246
|
205
|
267
|
231
|
261
|
232
|
262
|
239
|
271
|
244
|
291
|
233
|
310
|
33
|
320
|
251
|
336
|
254
|
348
|
368
|
266
|
285
|
445
|
293
|
351
|
493
|
17
|
341
|
523
|
337
|
-117
|
552
|
354
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.51
|
-
|
-
|
0.66
|
-
|
-
|
0.54
|
0.66
|
-
|
0.75
|
0.4
|
-
|
-
|
0.8
|
-
|
0.74
|
-
|
-
|
-
|
0.83
|
0.72
|
-
|
-
|
-
|
0.75
|
-
|
-
|
0.91
|
-
|
-
|
-
|
-
|
0.77
|
-
|
-
|
1.01
|
1.07
|
0.77
|
0.82
|
1.28
|
0.84
|
1.01
|
1.41
|
0.04
|
0.97
|
1.49
|
0.95
|
-
|
1.5
|
0.96
|
|
希薄化後一株あたり利益
|
-
|
0.51
|
-
|
-
|
0.66
|
-
|
-
|
0.54
|
0.66
|
-
|
0.74
|
0.4
|
-
|
-
|
0.8
|
-
|
0.74
|
-
|
-
|
-
|
0.83
|
0.72
|
-
|
-
|
-
|
0.75
|
-
|
-
|
0.91
|
-
|
-
|
-
|
0.98
|
0.76
|
-
|
-
|
1.01
|
1.06
|
0.77
|
0.82
|
1.28
|
0.84
|
1
|
1.41
|
0.04
|
0.97
|
1.49
|
0.95
|
-
|
1.5
|
0.96
|
|
一株あたり配当金
|
0.28
|
0.28
|
-
|
0.29
|
0.34
|
-
|
0.37
|
0.37
|
0.37
|
-
|
0.39
|
0.39
|
0.39
|
-
|
0.42
|
0.42
|
0.42
|
-
|
0.45
|
0.45
|
0.45
|
-
|
0.48
|
0.48
|
0.48
|
-
|
0.51
|
0.51
|
0.51
|
-
|
0.54
|
0.54
|
0.54
|
-
|
0.57
|
0.57
|
0.57
|
0.6
|
0.6
|
0.6
|
0.64
|
0.64
|
0.64
|
0.68
|
-
|
0.68
|
0.71
|
0.71
|
0.71
|
0.75
|
0.75
|