Eversource Energy【ES】 業績推移・財務諸表

(単位:百万ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - - - 362 121 134 209 108 167 151 117 133 176 829 265 175 368 218 221 164 156 602 521 162 178 180 166 360 132 202 127 200 437
有価証券 74 74 70 62 81 91 99 - - - - 115 114 - - 124 119 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 362 121 134 209 108 167 151 117 133 176 829 265 175 368 218 221 164 156 602 521 162 178 180 166 360 132 202 127 200 437
売掛金 470 494 488 485 773 792 832 789 784 765 980 807 848 856 1,131 903 928 775 890 806 963 847 879 833 919 925 1,086 967 1,091 994 1,140 964 993 989 1,018 996 1,113 1,195 1,290 1,224 1,288 1,226 1,468 1,345 1,453 1,517 1,660 1,332 1,430 1,431 1,593 1,473 1,562 1,651 1,868 1,711
流動資産合計 1,337 1,327 1,357 1,523 2,138 2,227 2,158 2,051 2,018 2,087 2,366 2,068 2,101 2,692 2,793 2,450 2,368 2,619 2,591 2,415 2,415 2,478 2,511 2,331 2,403 2,487 2,771 2,278 2,153 2,292 2,301 2,131 2,221 2,415 2,563 2,405 3,220 3,130 3,147 3,269 3,074 3,270 3,474 3,268 3,920 4,223 4,136 3,722 4,009 4,248 4,881 4,673 4,833 5,076 4,912 4,905
投資有価証券 58 52 60 74 394 400 492 501 468 488 507 513 518 515 518 497 476 516 502 518 525 544 561 565 570 585 580 576 585 417 415 401 404 449 418 427 438 456 447 462 466 460 423 400 377 366 332 327 327 337 334 331 339 320 324 316
固定資産合計 3,241 3,305 3,887 3,842 9,315 9,471 9,433 9,214 9,238 8,132 8,018 7,743 7,626 8,438 8,348 8,351 8,272 8,069 8,025 8,019 7,860 8,225 8,202 8,257 8,223 10,116 10,310 10,490 10,395 10,339 10,607 10,560 10,593 11,124 39,086 39,633 40,287 42,969 43,371 43,966 44,941 45,222 45,816 46,648 47,680 49,008 49,969 50,818 52,284 51,364 52,441 53,680 53,740 54,518 55,283 56,051
総資産 14,442 14,729 15,647 15,978 27,758 28,303 28,329 28,197 28,444 27,796 28,097 27,790 27,982 29,778 29,952 29,880 30,046 30,580 30,712 30,883 31,082 32,053 32,355 32,659 33,164 36,220 37,040 37,244 37,516 38,241 38,941 38,996 39,725 41,124 41,649 42,039 43,507 46,100 46,518 47,235 48,014 48,492 49,289 49,916 51,599 53,231 54,105 54,540 56,293 55,612 57,322 58,353 58,573 59,595 60,195 60,956
買掛金 373 476 633 412 542 764 633 532 554 742 711 561 608 868 739 598 610 813 646 631 679 884 745 587 794 1,085 984 1,010 962 1,119 1,006 903 892 1,147 914 952 1,222 1,370 1,060 1,061 1,289 1,672 1,494 1,353 1,459 2,113 1,821 1,549 1,642 1,869 1,663 1,759 1,562 1,736 1,488 1,512
一年内返済予定の長期借入金 336 334 331 267 879 763 947 888 608 533 530 395 245 245 245 278 228 228 378 178 373 773 773 1,483 957 549 1,097 387 387 837 805 779 853 327 532 700 1,078 1,053 1,211 799 798 1,193 817 1,265 1,610 1,320 1,615 2,062 2,071 824 865 1,328 1,442 1,003 1,350 1,950
流動負債合計 1,476 1,535 1,947 1,967 3,801 3,644 3,840 3,082 3,378 3,276 2,790 2,803 2,930 3,134 3,112 2,839 2,972 2,990 2,594 2,304 2,642 3,639 3,334 3,786 2,620 3,589 4,096 3,530 3,630 4,113 4,559 3,512 3,749 3,606 3,396 3,326 3,634 4,915 5,539 5,105 4,258 5,847 5,601 4,261 5,487 6,799 6,405 5,795 7,120 6,341 6,368 6,253 5,620 6,721 6,517 6,881
長期借入金 4,356 4,615 4,615 4,977 6,733 7,200 7,012 7,651 7,444 7,777 8,318 8,147 8,167 8,606 8,602 8,690 8,757 8,806 9,145 9,436 9,235 8,829 9,268 8,899 10,468 11,776 12,016 12,009 12,152 12,249 12,284 13,039 13,440 13,771 13,899 13,698 14,736 15,126 14,783 15,851 17,420 17,024 17,912 19,584 19,832 19,724 20,563 21,772 22,087 23,589 24,930 25,836 25,971 25,702 26,249 26,213
固定負債合計 4,430 4,373 4,840 4,751 7,791 7,984 7,957 7,902 7,949 6,976 7,109 6,931 6,840 7,905 7,972 8,011 7,867 8,277 8,380 8,478 8,412 8,718 8,794 8,933 8,921 9,614 9,589 9,672 9,586 9,654 9,743 9,773 9,719 - - - - - - - - - - - - - - - - - - - - - - -
資本金及び資本剰余金 2,766 2,773 2,778 2,783 7,846 7,846 7,839 7,841 7,851 7,858 7,852 7,868 7,886 7,903 7,909 7,923 7,930 7,932 7,913 7,922 7,926 7,920 7,900 7,902 7,905 7,909 7,894 7,899 7,903 7,911 7,911 8,358 8,375 8,817 9,239 9,768 9,786 9,805 9,805 9,822 9,840 9,888 9,892 10,038 8,327 8,402 8,412 8,429 8,444 8,461 8,538 8,711 9,263 9,429 9,441 9,665
利益剰余金 1,546 1,587 1,651 1,698 1,735 1,802 1,914 1,969 2,064 2,125 2,238 2,241 2,351 2,449 2,569 2,644 2,748 2,797 2,900 2,963 3,087 3,175 3,284 3,364 3,474 3,561 3,671 3,753 3,883 3,954 4,093 3,954 4,100 4,177 4,323 4,384 4,536 4,613 4,772 4,830 4,906 5,005 5,229 5,301 5,429 5,527 5,783 5,563 5,667 4,143 4,414 4,497 4,119 3,929 4,204 4,280
株主資本 3,917 3,959 4,016 4,072 9,177 9,237 9,345 9,407 9,517 9,612 9,724 9,754 9,891 9,977 10,110 10,185 10,294 10,352 10,438 10,509 10,637 10,712 10,804 10,886 10,998 11,086 11,184 11,273 11,409 11,487 11,637 11,955 12,122 12,630 13,210 13,805 13,980 14,064 14,233 14,312 14,412 14,600 14,837 15,057 15,279 15,473 15,749 15,554 15,686 14,174 14,544 14,819 15,044 15,039 15,341 15,666
有利子負債合計 4,693 4,949 4,946 5,244 7,612 7,963 7,959 8,540 8,053 8,310 8,849 8,543 8,413 8,814 8,848 8,969 8,986 9,034 9,524 9,615 9,609 9,603 10,042 10,383 11,426 12,326 13,113 12,397 12,539 13,086 13,090 13,818 14,293 14,098 14,431 14,399 15,814 16,179 15,994 16,651 18,219 18,217 18,730 20,849 21,442 21,044 22,178 23,834 24,159 24,413 25,795 27,164 27,414 26,705 27,599 28,163
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - 12,751 12,275 12,404 12,877 12,981 13,651 14,141 13,981 14,297 14,222 14,985 15,914 15,818 16,283 18,001 17,996 18,565 20,693 20,840 20,522 22,015 23,656 23,978 24,247 25,435 27,032 27,211 26,577 27,398 27,726
DEレシオ(%) 119.81 125.02 123.18 128.8 82.95 86.21 85.17 90.78 84.61 86.46 91.0 87.58 85.06 88.34 87.51 88.06 87.29 87.27 91.24 91.49 90.33 89.65 92.94 95.38 103.89 111.18 117.25 109.96 109.91 113.92 112.48 115.59 117.92 111.63 109.24 104.3 113.12 115.04 112.37 116.35 126.42 124.77 126.24 138.47 140.34 136.0 140.82 153.24 154.02 172.24 177.36 183.31 182.22 177.57 179.9 179.78