|
(単位:%)
|
4Q10
|
1Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
営業キャッシュフロー
|
256,000
|
92,000
|
135,000
|
72,000
|
119,000
|
174,000
|
212,000
|
127,000
|
203,000
|
359,000
|
214,000
|
54,000
|
191,000
|
304,000
|
230,000
|
90,000
|
221,000
|
352,000
|
-445,622
|
-21,762
|
72,244
|
105,069
|
98,785
|
-35,122
|
74,613
|
-
|
76,792
|
-40,230
|
81,823
|
132,721
|
89,271
|
24,240
|
90,176
|
123,450
|
126,661
|
20,077
|
107,205
|
107,196
|
108,117
|
33,482
|
94,238
|
136,318
|
138,756
|
23,553
|
82,721
|
131,834
|
128,044
|
48,031
|
131,976
|
52,762
|
148,436
|
87,193
|
131,427
|
199,171
|
193,458
|
118,118
|
177,576
|
219,406
|
171,557
|
|
資本的支出
|
-6,000
|
7,000
|
-6,000
|
-7,000
|
-13,000
|
-7,000
|
-6,000
|
-6,000
|
-13,000
|
-5,000
|
-18,000
|
-6,000
|
-11,000
|
-12,000
|
-23,000
|
-12,000
|
-14,000
|
-19,000
|
32,444
|
-3,496
|
-3,761
|
-3,158
|
-14,793
|
-3,551
|
-6,421
|
-8,064
|
-10,891
|
-8,691
|
-9,430
|
-30,546
|
-
|
-17,411
|
-16,849
|
-34,103
|
-33,676
|
-21,086
|
-16,340
|
-14,863
|
-3,239
|
-11,146
|
-17,051
|
-9,900
|
-110,703
|
-15,458
|
-12,563
|
-22,864
|
-16,319
|
-19,142
|
-25,861
|
-27,098
|
-20,546
|
-22,446
|
-28,042
|
-27,714
|
-46,643
|
-29,674
|
-20,257
|
-34,994
|
-30,767
|
|
投資キャッシュフロー
|
-104,000
|
-254,000
|
20,000
|
-22,000
|
-35,000
|
23,000
|
-51,000
|
-133,000
|
-202,000
|
-163,000
|
-261,000
|
-95,000
|
-237,000
|
-201,000
|
-63,000
|
-155,000
|
-195,000
|
-125,000
|
475,622
|
-21,849
|
-19,418
|
-55,371
|
-40,306
|
-7,081
|
-28,865
|
-
|
-34,248
|
-16,739
|
11,086
|
-47,322
|
-28,423
|
63,758
|
-21,543
|
-74,456
|
-92,393
|
-82,749
|
-32,674
|
-103,148
|
-24,654
|
-10,828
|
-24,683
|
-7,647
|
-142,332
|
-13,732
|
-28,464
|
-32,801
|
-31,925
|
-12,326
|
-55,938
|
-37,466
|
-51,835
|
-26,999
|
-52,633
|
-90,774
|
-56,506
|
-97,760
|
-38,812
|
35,520
|
-338,276
|
|
自己株式の取得による支出
|
13,000
|
36,000
|
23,000
|
18,000
|
26,000
|
11,000
|
15,000
|
15,000
|
2,000
|
5,000
|
10,000
|
10,000
|
10,000
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-34,000
|
-57,000
|
-46,000
|
-36,000
|
-43,000
|
-33,000
|
-165,000
|
-6,000
|
-24,000
|
-26,000
|
-36,000
|
-32,000
|
-33,000
|
-24,000
|
-32,000
|
-29,000
|
-25,000
|
-30,000
|
-42,858
|
-33,996
|
-33,997
|
-33,996
|
-9,220
|
-36,451
|
-11,457
|
-
|
-11,451
|
-39,125
|
-14,124
|
-39,123
|
-39,119
|
-42,370
|
-42,416
|
-42,384
|
-42,401
|
-45,421
|
-45,439
|
-45,431
|
-138,578
|
-48,702
|
-48,709
|
-48,713
|
-48,718
|
-52,218
|
-105,238
|
-91,693
|
-51,693
|
-55,419
|
-55,418
|
-55,419
|
-55,419
|
-59,377
|
-53,032
|
-57,818
|
-59,768
|
-58,376
|
-41,116
|
-44,402
|
-55,958
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,815
|
88,444
|
157,319
|
184,412
|
140,790
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.9
|
14.8
|
17.3
|
14.8
|