Epsilon Energy Ltd.【EPSN】 業績推移・財務諸表

(単位:千ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 16,591 16,614 18,746 14,613 15,973 16,869 12,145 13,836 18,418 19,094 21,160 27,065 30,639 31,515 40,824 45,806 19,681 9,983 12,993 13,873 3,208 9,481 8,774 6,989 7,362 10,377
有価証券 - - - - - - - - - - - - - - - - - 26,804 18,870 18,775 12,238 - - - - -
現金 + 有価証券 16,591 16,614 18,746 14,613 15,973 16,869 12,145 13,836 18,418 19,094 21,160 27,065 30,639 31,515 40,824 45,806 19,681 36,787 31,863 32,648 15,446 9,481 8,774 6,989 7,362 10,377
売掛金 3,981 3,568 3,172 4,296 3,766 3,306 3,652 3,917 3,462 3,528 7,475 4,596 6,468 9,930 10,069 7,201 4,805 4,355 4,006 6,015 5,061 4,944 4,470 5,843 8,003 5,496
流動資産合計 21,778 22,134 23,796 22,424 23,148 22,584 17,855 17,778 22,054 22,658 28,664 31,664 37,004 42,058 51,132 55,463 56,478 43,558 38,249 41,128 22,596 14,977 14,811 14,131 15,543 16,533
有形固定資産 67,862 67,253 70,246 74,682 71,992 70,631 68,917 68,331 67,581 66,490 66,959 67,230 68,493 68,172 68,112 67,828 67,242 76,604 77,627 80,188 101,156 103,947 106,147 104,525 109,150 106,037
固定資産合計 68,611 70,748 71,214 75,244 72,555 71,198 69,483 68,898 68,147 68,037 67,527 67,798 69,062 68,742 68,682 68,398 68,346 77,595 81,524 82,913 102,473 106,167 106,986 106,323 109,961 107,080
総資産 90,389 92,882 95,010 97,669 95,704 93,783 87,339 86,676 90,202 90,695 96,192 99,462 106,067 110,800 119,814 123,862 124,824 121,153 119,774 124,042 125,070 121,144 121,797 120,454 125,505 123,613
買掛金 4,108 3,088 4,049 2,828 2,820 1,542 1,638 1,592 725 2,310 3,176 1,189 1,820 1,786 2,203 1,695 1,900 1,334 1,855 3,149 3,215 2,386 2,220 2,334 2,013 2,018
流動負債合計 6,784 4,610 7,086 7,498 6,590 5,392 6,319 4,510 4,786 6,656 12,628 7,545 9,421 8,780 10,571 6,219 5,704 4,375 5,220 7,895 9,667 6,056 7,324 6,980 9,341 7,403
固定負債合計 12,390 14,071 12,562 13,807 13,766 13,859 13,690 13,146 13,951 13,393 12,536 12,653 12,702 12,960 13,104 13,397 13,947 14,145 15,098 15,533 15,539 15,443 16,113 16,746 16,459 16,019
総負債 19,175 18,681 19,649 21,306 20,356 19,251 20,010 17,656 18,737 20,050 25,165 20,199 22,124 21,741 23,675 19,617 19,652 18,520 20,318 23,429 25,207 21,499 23,438 23,726 25,801 23,423
資本金及び資本剰余金 150,015 6,786 6,920 7,029 7,203 7,375 7,614 7,879 8,081 8,317 8,617 8,835 8,977 9,171 9,672 9,856 10,035 10,215 10,655 10,874 11,196 11,509 11,818 12,118 12,504 12,890
利益剰余金 -88,611 -84,773 -83,320 -81,286 -80,976 -81,542 -81,835 -80,411 -77,676 -78,161 -76,764 -68,784 -64,461 -55,365 -47,209 -39,291 -37,174 -38,159 -39,159 -37,947 -37,810 -38,366 -39,375 -41,506 -38,865 -38,689
株主資本 71,213 74,201 75,360 76,362 75,347 74,532 67,329 69,019 71,465 70,645 71,026 79,263 83,943 89,059 96,138 104,245 105,172 102,633 99,456 100,612 99,863 99,645 98,358 96,728 99,704 100,190