Energizer Holdings, Inc.【EPC】 キャッシュフロー計算書

機能の使い方
(単位:%) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
減価償却費 - - - - - - - - - - 35,100 - 33,400 31,500 32,900 - 33,200 31,400 28,900 21,800 20,200 24,400 24,600 23,400 23,400 23,500 23,400 24,100 24,800 24,400 24,200 24,200 22,100 24,300 22,800 24,600 22,500 22,000 21,000 23,300 22,200 22,200 21,500 21,200 21,400 23,200 22,500 22,800 22,500 23,300 22,500 22,400 21,700 21,400 21,700 21,800 22,100 23,200 21,300
株式報酬費用 - - - - - - - - - - - - - - - - - - - - - - - - 5,700 5,700 5,200 5,600 4,800 4,500 4,700 3,000 4,900 5,100 3,800 4,000 4,900 5,300 4,900 4,100 5,300 6,700 7,600 7,700 5,500 6,700 6,200 5,400 6,500 7,700 7,000 6,300 7,100 6,100 6,100 6,300 6,400 5,700 3,400
営業キャッシュフロー -1,000 106,900 70,500 236,100 27,800 226,700 120,100 284,800 71,600 178,100 220,100 280,200 51,100 177,800 149,800 193,300 -32,000 111,800 -56,100 125,100 -58,700 -13,900 76,700 172,300 -59,000 58,600 119,800 176,800 -21,000 94,400 119,900 71,400 -46,400 14,500 130,100 92,400 -46,900 64,100 101,400 114,000 -82,500 63,700 174,700 73,100 -79,000 39,100 112,300 29,600 -86,300 47,800 -72,900 129,000 101,200 73,700 -115,600 45,100 114,800 74,100 -125,900
資本的支出 -18,600 -23,000 -23,100 -33,300 -18,000 -51,500 -24,900 -34,600 -15,400 -22,700 -21,200 -31,300 -20,300 -16,100 -18,600 -30,300 -15,300 -21,700 - -27,000 -14,500 -20,000 -16,400 -18,600 -13,700 -16,700 -15,000 -23,600 -11,600 -16,000 -14,200 -20,200 -9,400 -13,500 -15,800 -19,300 -7,600 -9,200 -10,100 -20,800 -10,200 -12,000 -11,900 -22,700 -9,400 -15,600 -12,400 -19,000 -11,300 -18,400 -6,500 -11,500 -12,600 -25,900 -16,800 -17,100 -15,500 -27,600 -11,600
投資キャッシュフロー -288,400 -18,100 -25,700 -31,300 -2,600 -35,900 -24,500 -34,500 -15,400 -22,200 -20,700 -30,800 -202,100 -15,500 -15,900 -29,900 -24,600 -89,600 -35,900 -24,700 -14,500 -20,000 -16,400 -18,600 -47,700 -10,800 -15,000 -11,100 -9,500 -84,700 -14,100 -20,200 -2,900 -11,000 -13,000 -18,600 89,700 -8,600 -9,800 -267,700 -2,300 -11,300 -12,500 -22,600 -312,700 -13,000 -11,900 -17,800 -11,200 -18,900 -6,000 -13,700 -17,200 -25,500 -15,700 -17,300 -12,300 -27,600 -9,900
配当金の支払額 - - - - - - - - 24,800 24,800 24,900 31,100 31,300 30,800 30,900 30,900 31,100 31,000 - - - - - - - - - - - - - - - - - - - - - - - - 8,300 8,900 8,500 8,200 8,000 7,900 8,300 7,700 7,600 8,200 7,500 7,400 7,900 7,300 7,200 6,900 7,400
自己株式の取得による支出 - - 0 208,000 135,900 135,900 75,600 206,300 0 0 0 - - - 0 0 - - 0 - 78,900 0 35,600 82,100 58,000 500 36,100 70,800 115,200 9,200 0 0 0 0 - - - - - - 9,200 0 0 0 24,500 50,900 34,700 15,200 15,000 30,000 15,000 15,300 9,900 18,300 30,300 35,400 24,500 0 -
長期借入れによる収入 - - - - - - - 0 - - - - - - - - - - - 190,200 144,800 250,500 261,000 100,000 146,000 35,000 0 90,000 253,000 52,000 172,000 73,000 137,000 116,000 63,000 118,000 50,000 0 0 0 - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 - - - - - - - - - - - - - - - - - - - 0 0 261,000 240,000 130,000 287,000 106,000 30,000 145,000 100,000 327,000 295,000 66,000 105,000 -60,000 153,000 126,000 167,000 0 0 0 - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー 108,700 -67,000 -20,800 -222,900 -14,900 -99,700 -10,200 -173,400 8,900 -70,800 -102,100 -213,500 33,000 -53,700 -40,500 -86,500 86,900 8,400 53,600 -476,100 63,700 -13,900 -25,100 -107,700 -199,400 -67,900 -67,300 -126,000 34,500 -284,200 -121,700 -3,800 24,500 2,800 -84,800 -6,300 -135,900 5,400 108,900 2,900 -5,500 -46,600 -7,800 -5,500 155,500 -77,200 -99,700 3,800 82,900 -14,200 69,800 -129,200 -79,900 -40,100 109,900 -37,400 -83,400 -19,100 133,400
フリーキャッシュフロー - -132,400 28,000 99,300 46,500 -137,500
FCFマージン(%) - -27.7 4.8 15.8 8.7 -32.5